10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001383650-15-000009 |
| Period End Date | 20141231 |
| Filing Date | 20150220 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | cqp-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$419.29M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$351.03M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$81.42M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$248.83M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$227.65M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$195.70M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$310.00K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$40.00K | USD | Point-in-time |
| Advances to affiliate |
AdvancesToAffiliateCurrent
|
$14.74M | USD | Point-in-time |
| Advances to affiliate |
AdvancesToAffiliateCurrent
|
$27.32M | USD | Point-in-time |
| LNG inventory |
InventoryNet
|
$4.29M | USD | Point-in-time |
| LNG inventory |
InventoryNet
|
$10.43M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.41M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.96M | USD | Point-in-time |
| Otheraffiliate |
OtherCurrentAssetsRelatedParty
|
$3.65M | USD | Point-in-time |
| Otheraffiliate |
OtherCurrentAssetsRelatedParty
|
$3.28M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$486.52M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$613.13M | USD | Point-in-time |
| Non-current restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsNoncurrent
|
$544.47M | USD | Point-in-time |
| General Partner Ownership Interest Percentage |
GeneralPartnerOwnershipInterestPercentage
|
0.02 | pure | Point-in-time |
| Non-current restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsNoncurrent
|
$1.03B | USD | Point-in-time |
| General Partner Ownership Interest Percentage |
GeneralPartnerOwnershipInterestPercentage
|
0.02 | pure | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.38B | USD | Point-in-time |
| General Partners' Capital Account, Units Issued |
GeneralPartnersCapitalAccountUnitsIssued
|
6.89M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$8.98B | USD | Point-in-time |
| General Partners' Capital Account, Units Issued |
GeneralPartnersCapitalAccountUnitsIssued
|
6.89M | shares | Point-in-time |
| Debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
$241.91M | USD | Point-in-time |
| General Partners' Capital Account, Units Outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.89M | shares | Point-in-time |
| Debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
$313.94M | USD | Point-in-time |
| General Partners' Capital Account, Units Outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.89M | shares | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$11.74M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$98.12M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$82.59M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$124.52M | USD | Point-in-time |
| Total assets |
Assets
|
$8.52B | USD | Point-in-time |
| Total assets |
Assets
|
$10.39B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.15M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$170.05M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$136.58M | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$19.66M | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$45.55M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$26.59M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$26.66M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$23.25M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$13.48M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$18.00K | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$65.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$265.89M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$214.76M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$8.99B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$6.58B | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$17.50M | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$13.50M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.45M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$193.00K | USD | Point-in-time |
| Other non-current liabilitiesaffiliate |
OtherNonCurrentLiabilitiesRelatedParty
|
$17.19M | USD | Point-in-time |
| Other non-current liabilitiesaffiliate |
OtherNonCurrentLiabilitiesRelatedParty
|
$34.74M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common unitholders interest (57.1 million units issued and outstanding at December 31, 2014 and 2013) |
CommonUnitholdersEquity
|
$495.60M | USD | Point-in-time |
| Common unitholders interest (57.1 million units issued and outstanding at December 31, 2014 and 2013) |
CommonUnitholdersEquity
|
$711.77M | USD | Point-in-time |
| Class B unitholders interest (145.3 million units issued and outstanding at December 31, 2014 and 2013) |
ClassBUnitholdersEquity
|
$-38.22M | USD | Point-in-time |
| Class B unitholders interest (145.3 million units issued and outstanding at December 31, 2014 and 2013) |
ClassBUnitholdersEquity
|
$-38.22M | USD | Point-in-time |
| Subordinated unitholders interest (135.4 million units issued and outstanding at December 31, 2014 and 2013) |
SubordinatedUnitholdersEquity
|
$648.41M | USD | Point-in-time |
| Subordinated unitholders interest (135.4 million units issued and outstanding at December 31, 2014 and 2013) |
SubordinatedUnitholdersEquity
|
$931.07M | USD | Point-in-time |
| General partners interest (2% interest with 6.9 million units issued and outstanding at December 31, 2014 and 2013) |
GeneralPartnersCapitalAccount
|
$24.93M | USD | Point-in-time |
| General partners interest (2% interest with 6.9 million units issued and outstanding at December 31, 2014 and 2013) |
GeneralPartnersCapitalAccount
|
$35.12M | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$-14.41M | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$1.88B | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$1.64B | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$1.13B | USD | Point-in-time |
| Total liabilities and partners equity |
LiabilitiesAndStockholdersEquity
|
$10.39B | USD | Point-in-time |
| Total liabilities and partners equity |
LiabilitiesAndStockholdersEquity
|
$8.52B | USD | Point-in-time |
Income Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromThirdParties
|
$265.74M | USD | Annual |
| Revenues |
RevenueFromThirdParties
|
$265.25M | USD | Annual |
| Revenues |
RevenueFromThirdParties
|
$256.36M | USD | Annual |
| Revenuesaffiliate |
RevenueFromRelatedParties
|
$2.94M | USD | Annual |
| Revenuesaffiliate |
RevenueFromRelatedParties
|
$8.14M | USD | Annual |
| Revenuesaffiliate |
RevenueFromRelatedParties
|
$2.96M | USD | Annual |
| Total revenues |
Revenues
|
$264.50M | USD | Annual |
| Total revenues |
Revenues
|
$268.70M | USD | Annual |
| Total revenues |
Revenues
|
$67.45M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$66.56M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.22M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.59M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.33M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$66.11M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$268.19M | USD | Annual |
| Total revenues |
Revenues
|
$67.64M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.00M | USD | 1 Quarter |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$59.96M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$36.29M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$64.21M | USD | Annual |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$29.30M | USD | Annual |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$21.11M | USD | Annual |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$18.54M | USD | Annual |
| Depreciation expense |
DepreciationDepletionAndAmortization
|
$57.79M | USD | Annual |
| Depreciation expense |
DepreciationDepletionAndAmortization
|
$58.60M | USD | Annual |
| Depreciation expense |
DepreciationDepletionAndAmortization
|
$57.49M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$9.32M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$37.56M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$11.32M | USD | Annual |
| Development expenseaffiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
$1.40M | USD | Annual |
| Development expenseaffiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
$1.15M | USD | Annual |
| Development expenseaffiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
$2.68M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$11.57M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$12.32M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$13.81M | USD | Annual |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$101.37M | USD | Annual |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$129.84M | USD | Annual |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$61.08M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$269.57M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$226.25M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$300.88M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$5.09M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-7.73M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-20.43M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$38.24M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-2.06M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$5.43M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$3.82M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-874.00K | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-23.36M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-32.69M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$5.67M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$178.40M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$171.65M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$177.03M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-42.59M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-131.58M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-114.33M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$58.00K | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-118.01M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$83.45M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$1.10M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$499.00K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$217.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-225.43M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-213.68M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-409.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-226.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-410.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-258.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-61.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-43.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-175.43M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-69.73M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-98.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-70.84M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.73M | USD | 1 Quarter |
| Net loss attributable to the Creole Trail Pipeline Business |
NetIncomeLossAttributabletoPredecessorOperations
|
$-18.15M | USD | Annual |
| Net loss attributable to the Creole Trail Pipeline Business |
NetIncomeLossAttributabletoPredecessorOperations
|
$-25.30M | USD | Annual |
| Net loss attributable to the Creole Trail Pipeline Business |
NetIncomeLossAttributabletoPredecessorOperations
|
- | USD | Annual |
| Net loss attributable to partners |
NetIncomeLossAllocatedToPartners
|
$-239.97M | USD | Annual |
| Net loss attributable to partners |
NetIncomeLossAllocatedToPartners
|
$-150.14M | USD | Annual |
| Net loss attributable to partners |
NetIncomeLossAllocatedToPartners
|
$-410.04M | USD | Annual |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$0.11 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$0.27 | USD | Annual |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.89 | USD | Annual |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.85 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$0.08 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.20 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$0.10 | USD | 1 Quarter |
| Weighted average number of common units outstanding used for basic and diluted net income (loss) per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
54.23M | shares | Annual |
| Weighted average number of common units outstanding used for basic and diluted net income (loss) per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
33.47M | shares | Annual |
| Weighted average number of common units outstanding used for basic and diluted net income (loss) per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.08M | shares | Annual |
Cash Flow Statement
124 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-226.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-410.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-258.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-61.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-43.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-175.43M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-69.73M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-98.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-70.84M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.73M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$58.60M | USD | Annual |
| Depreciation |
Depreciation
|
$57.49M | USD | Annual |
| Depreciation |
Depreciation
|
$57.50M | USD | Annual |
| Use of restricted cash and cash equivalents for certain operating activities |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-75.06M | USD | Annual |
| Use of restricted cash and cash equivalents for certain operating activities |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-171.34M | USD | Annual |
| Use of restricted cash and cash equivalents for certain operating activities |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-148.97M | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$26.90M | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$24.46M | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$9.39M | USD | Annual |
| Non-cash LNG inventoryaffiliate write-downs |
NonCashLngInventoryAffiliateWriteDowns
|
- | USD | Annual |
| Non-cash LNG inventoryaffiliate write-downs |
NonCashLngInventoryAffiliateWriteDowns
|
$11.03M | USD | Annual |
| Non-cash LNG inventoryaffiliate write-downs |
NonCashLngInventoryAffiliateWriteDowns
|
- | USD | Annual |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$9.06M | USD | Annual |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$14.95M | USD | Annual |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$14.26M | USD | Annual |
| Total (gains) losses on derivatives, net |
UnrealizedGainLossOnDerivatives
|
$84.30M | USD | Annual |
| Total (gains) losses on derivatives, net |
UnrealizedGainLossOnDerivatives
|
$-117.70M | USD | Annual |
| Total (gains) losses on derivatives, net |
UnrealizedGainLossOnDerivatives
|
$1.09M | USD | Annual |
| Net cash from settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$21.58M | USD | Annual |
| Net cash from settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$-476.00K | USD | Annual |
| Net cash from settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$-579.00K | USD | Annual |
| Loss on early extinguishment of debt |
WriteOffOfDeferredDebtIssuanceCost
|
$114.33M | USD | Annual |
| Loss on early extinguishment of debt |
WriteOffOfDeferredDebtIssuanceCost
|
$1.47M | USD | Annual |
| Loss on early extinguishment of debt |
WriteOffOfDeferredDebtIssuanceCost
|
$131.58M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-15.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-3.50M | USD | Annual |
| Accounts and interest receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-4.00K | USD | Annual |
| Accounts and interest receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-481.00K | USD | Annual |
| Accounts and interest receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$293.00K | USD | Annual |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$1.08M | USD | Annual |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$503.00K | USD | Annual |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$1.69M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.95M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.38M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.21M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$-15.84M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$26.09M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$2.42M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.95M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-4.09M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.94M | USD | Annual |
| Advances to affiliate |
IncreaseDecreaseInAdvancesToAffiliate
|
$4.76M | USD | Annual |
| Advances to affiliate |
IncreaseDecreaseInAdvancesToAffiliate
|
$9.28M | USD | Annual |
| Advances to affiliate |
IncreaseDecreaseInAdvancesToAffiliate
|
$12.59M | USD | Annual |
| LNG inventory |
IncreaseDecreaseInInventories
|
$18.32M | USD | Annual |
| LNG inventory |
IncreaseDecreaseInInventories
|
$11.54M | USD | Annual |
| LNG inventory |
IncreaseDecreaseInInventories
|
$30.86M | USD | Annual |
| LNG inventoryaffiliate |
IncreaseDecreaseInLngInventoryAffiliate
|
- | USD | Annual |
| LNG inventoryaffiliate |
IncreaseDecreaseInLngInventoryAffiliate
|
- | USD | Annual |
| LNG inventoryaffiliate |
IncreaseDecreaseInLngInventoryAffiliate
|
$11.08M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$4.92M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$646.00K | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$7.67M | USD | Annual |
| Other, netaffiliate |
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
- | USD | Annual |
| Other, netaffiliate |
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
$-17.65M | USD | Annual |
| Other, netaffiliate |
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
$-4.38M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$11.93M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$35.66M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-37.74M | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.65B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.12B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.12B | USD | Annual |
| Use of restricted cash and cash equivalents for the acquisition of property, plant and equipment |
IncreaseDecreaseInRestrictedCash
|
$-2.67B | USD | Annual |
| Use of restricted cash and cash equivalents for the acquisition of property, plant and equipment |
IncreaseDecreaseInRestrictedCash
|
$-1.11B | USD | Annual |
| Use of restricted cash and cash equivalents for the acquisition of property, plant and equipment |
IncreaseDecreaseInRestrictedCash
|
$-3.12B | USD | Annual |
| Purchase of Creole Trail Pipeline Business, net |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchase of Creole Trail Pipeline Business, net |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchase of Creole Trail Pipeline Business, net |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$313.89M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$38.88M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$740.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$13.90M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.10M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.79M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-328.80M | USD | Annual |
| Proceeds from issuances of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$520.00M | USD | Annual |
| Proceeds from issuances of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.58B | USD | Annual |
| Proceeds from issuances of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$4.50B | USD | Annual |
| Proceeds from sale of partnership common and general partner units |
ProceedsFromSaleOfInterestInPartnershipUnit
|
$250.02M | USD | Annual |
| Proceeds from sale of partnership common and general partner units |
ProceedsFromSaleOfInterestInPartnershipUnit
|
- | USD | Annual |
| Proceeds from sale of partnership common and general partner units |
ProceedsFromSaleOfInterestInPartnershipUnit
|
$375.90M | USD | Annual |
| Proceeds from sale of Class B units, net |
ProceedsFromSaleOfClassBUnits
|
$1.89B | USD | Annual |
| Proceeds from sale of Class B units, net |
ProceedsFromSaleOfClassBUnits
|
- | USD | Annual |
| Proceeds from sale of Class B units, net |
ProceedsFromSaleOfClassBUnits
|
- | USD | Annual |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
$11.86M | USD | Annual |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
- | USD | Annual |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
$20.90M | USD | Annual |
| Investment in restricted cash and cash equivalents |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-2.30B | USD | Annual |
| Investment in restricted cash and cash equivalents |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-1.46B | USD | Annual |
| Investment in restricted cash and cash equivalents |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-4.17B | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$222.38M | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$103.79M | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$311.05M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$177.00M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$100.00M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$550.00M | USD | Annual |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$57.82M | USD | Annual |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$91.39M | USD | Annual |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$98.98M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$380.40M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-99.03M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$224.88M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-68.26M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$337.88M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-102.20M | USD | Annual |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$419.29M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$351.03M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$81.42M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$248.83M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$419.29M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$351.03M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$81.42M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$248.83M | USD | Point-in-time |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Partners' equity, beginning of period |
PartnersCapital
|
$-14.41M | USD | Point-in-time |
| Partners' equity, beginning of period |
PartnersCapital
|
$1.88B | USD | Point-in-time |
| Partners' equity, beginning of period |
PartnersCapital
|
$1.64B | USD | Point-in-time |
| Partners' equity, beginning of period |
PartnersCapital
|
$1.13B | USD | Point-in-time |
| General partner units outstanding, beginning of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.89M | shares | Point-in-time |
| General partner units outstanding, beginning of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.89M | shares | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-226.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-410.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-258.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-61.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-43.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-175.43M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-69.73M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-98.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-70.84M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.73M | USD | 1 Quarter |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
$11.86M | USD | Annual |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
- | USD | Annual |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
$20.90M | USD | Annual |
| Acquisition of the Creole Trail Pipeline Business |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumed
|
$519.92M | USD | Annual |
| Excess of acquired assets over the purchase price |
Excessvalueofacquiredassetsoverpurchaseprice
|
$26.03M | USD | Annual |
| Issuance of Class B units associated with acquisition of Creole Trail Pipeline Business |
PartnersCapitalAccountIssuanceOfClassBUnitsForCreoleTrailPipelineBusiness
|
$179.13M | USD | Annual |
| Sale of common and general partner units |
PartnersCapitalAccountSaleOfUnits
|
$250.02M | USD | Annual |
| Sale of common and general partner units |
PartnersCapitalAccountSaleOfUnits
|
$375.90M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributions
|
$91.39M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributions
|
$57.82M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributions
|
$99.02M | USD | Annual |
| Non-cash contributions |
PartnersCapitalAccountContributions
|
$5.66M | USD | Annual |
| Interest rate cash flow hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-27.24M | USD | Annual |
| Interest rate cash flow hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$27.24M | USD | Annual |
| Sale of Class B units |
PartnersCapitalAccountSaleOfClassBUnits
|
$1.89B | USD | Annual |
| Beneficial conversion feature of Class B units |
PartnersCapitalAccountExchangesAndConversions
|
- | USD | Annual |
| Beneficial conversion feature of Class B units |
PartnersCapitalAccountExchangesAndConversions
|
- | USD | Annual |
| Amortization of beneficial conversion feature of Class B units |
AmortizationofBeneficialConversionFeatureofClassBUnitsinDollars
|
- | USD | Annual |
| Issuance of common units as compensation to non-management directors |
PartnersCapitalAccountUnitBasedCompensation
|
$36.00K | USD | Annual |
| Partners' equity, end of period |
PartnersCapital
|
$-14.41M | USD | Point-in-time |
| Partners' equity, end of period |
PartnersCapital
|
$1.88B | USD | Point-in-time |
| Partners' equity, end of period |
PartnersCapital
|
$1.64B | USD | Point-in-time |
| Partners' equity, end of period |
PartnersCapital
|
$1.13B | USD | Point-in-time |
| General partner units outstanding, end of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.89M | shares | Point-in-time |
| General partner units outstanding, end of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.89M | shares | Point-in-time |
Comprehensive Income
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-226.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-410.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-258.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-61.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-43.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-175.43M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-69.73M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-98.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-70.84M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.73M | USD | 1 Quarter |
| Loss on settlements of interest rate cash flow hedges retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
- | USD | Annual |
| Loss on settlements of interest rate cash flow hedges retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$30.00K | USD | Annual |
| Loss on settlements of interest rate cash flow hedges retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$136.00K | USD | Annual |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$21.30M | USD | Annual |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-27.10M | USD | Annual |
| Losses reclassified into earnings as a result of discontinuance of cash flow hedge accounting |
LossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurring
|
- | USD | Annual |
| Losses reclassified into earnings as a result of discontinuance of cash flow hedge accounting |
LossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurring
|
- | USD | Annual |
| Losses reclassified into earnings as a result of discontinuance of cash flow hedge accounting |
LossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurring
|
$-5.97M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-27.24M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$27.24M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-202.67M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-230.88M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-410.04M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.