10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001383650-14-000013 |
| Period End Date | 20131231 |
| Filing Date | 20140221 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | cqp-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$419.29M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$53.35M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$81.42M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$351.03M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$92.52M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$227.65M | USD | Point-in-time |
| Advances to affiliate |
AdvancesToAffiliateCurrent
|
$14.74M | USD | Point-in-time |
| Advances to affiliate |
AdvancesToAffiliateCurrent
|
$4.99M | USD | Point-in-time |
| LNG inventory |
InventoryNet
|
$2.62M | USD | Point-in-time |
| LNG inventory |
InventoryNet
|
$10.43M | USD | Point-in-time |
| Otheraffiliate |
OtherCurrentAssetsRelatedParty
|
$3.28M | USD | Point-in-time |
| Otheraffiliate |
OtherCurrentAssetsRelatedParty
|
$6.57M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.13M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$613.13M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$533.12M | USD | Point-in-time |
| Non-current restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsNoncurrent
|
$1.03B | USD | Point-in-time |
| Non-current restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsNoncurrent
|
$272.43M | USD | Point-in-time |
| General partner ownership interest percentage |
GeneralPartnerOwnershipInterestPercentage
|
0.02 | pure | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.22B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.38B | USD | Point-in-time |
| General partner ownership interest percentage |
GeneralPartnerOwnershipInterestPercentage
|
0.02 | pure | Point-in-time |
| Debt issuance costs, net |
UnamortizedDebtIssuanceExpense
|
$220.95M | USD | Point-in-time |
| Debt issuance costs, net |
UnamortizedDebtIssuanceExpense
|
$313.94M | USD | Point-in-time |
| General partner, units Issued |
GeneralPartnersCapitalAccountUnitsIssued
|
6.29M | shares | Point-in-time |
| General partner, units Issued |
GeneralPartnersCapitalAccountUnitsIssued
|
6.89M | shares | Point-in-time |
| General Partners' Capital Account, Units Outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.29M | shares | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
- | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$98.12M | USD | Point-in-time |
| General Partners' Capital Account, Units Outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.89M | shares | Point-in-time |
| Advances under long-term contracts |
Advancesunderlongtermcontracts
|
- | USD | Point-in-time |
| Advances under long-term contracts |
Advancesunderlongtermcontracts
|
$6.56M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$19.70M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$76.03M | USD | Point-in-time |
| Total assets |
Assets
|
$4.27B | USD | Point-in-time |
| Total assets |
Assets
|
$8.52B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.15M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$73.76M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$47.85M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$170.05M | USD | Point-in-time |
| Due to affiliates |
DueToRelatedPartiesCurrent
|
$7.56M | USD | Point-in-time |
| Due to affiliates |
DueToRelatedPartiesCurrent
|
$45.55M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$26.54M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$26.59M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$13.55M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$126.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$155.84M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$265.89M | USD | Point-in-time |
| Long-term debt, net of discount |
LongTermDebtNoncurrent
|
$2.17B | USD | Point-in-time |
| Long-term debt, net of discount |
LongTermDebtNoncurrent
|
$6.58B | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueNoncurrent
|
$17.50M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueNoncurrent
|
$21.50M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$26.42M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$216.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$193.00K | USD | Point-in-time |
| Other non-current liabilitiesaffiliate |
DeferredRevenueRelatedPartyNoncurrent
|
$17.19M | USD | Point-in-time |
| Other non-current liabilitiesaffiliate |
DeferredRevenueRelatedPartyNoncurrent
|
$14.72M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Creole Trail Pipeline Business equity |
PredecessorEquity
|
$545.48M | USD | Point-in-time |
| Creole Trail Pipeline Business equity |
PredecessorEquity
|
$517.17M | USD | Point-in-time |
| Creole Trail Pipeline Business equity |
PredecessorEquity
|
$530.61M | USD | Point-in-time |
| Creole Trail Pipeline Business equity |
PredecessorEquity
|
- | USD | Point-in-time |
| Common unitholders' interest (57.1 million units and 39.5 million units issued and outstanding at December 31, 2013 and 2012, respectively) |
CommonUnitholdersEquity
|
$711.77M | USD | Point-in-time |
| Common unitholders' interest (57.1 million units and 39.5 million units issued and outstanding at December 31, 2013 and 2012, respectively) |
CommonUnitholdersEquity
|
$448.41M | USD | Point-in-time |
| Class B unitholders' interest (145.3 million units and 133.3 million units issued and outstanding at December 31, 2013 and 2012, respectively) |
ClassBUnitholdersEquity
|
$-38.22M | USD | Point-in-time |
| Class B unitholders' interest (145.3 million units and 133.3 million units issued and outstanding at December 31, 2013 and 2012, respectively) |
ClassBUnitholdersEquity
|
$-37.34M | USD | Point-in-time |
| Subordinated unitholder' interest (135.4 million units issued and outstanding at December 31, 2013 and 2012) |
SubordinatedUnitholdersEquity
|
$949.48M | USD | Point-in-time |
| Subordinated unitholder' interest (135.4 million units issued and outstanding at December 31, 2013 and 2012) |
SubordinatedUnitholdersEquity
|
$931.07M | USD | Point-in-time |
| General partner's interest (2% interest with 6.9 million units and 6.3 million units issued and outstanding at December 31, 2013 and 2012, respectively) |
GeneralPartnersCapitalAccount
|
$35.12M | USD | Point-in-time |
| General partner's interest (2% interest with 6.9 million units and 6.3 million units issued and outstanding at December 31, 2013 and 2012, respectively) |
GeneralPartnersCapitalAccount
|
$29.50M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.24M | USD | Point-in-time |
| Total partners' equity |
PartnersCapital
|
$-14.41M | USD | Point-in-time |
| Total partners' equity |
PartnersCapital
|
$1.88B | USD | Point-in-time |
| Total partners' equity |
PartnersCapital
|
$1.64B | USD | Point-in-time |
| Total partners' equity |
PartnersCapital
|
$9.47M | USD | Point-in-time |
| Total liabilities and partners' equity |
LiabilitiesAndStockholdersEquity
|
$4.27B | USD | Point-in-time |
| Total liabilities and partners' equity |
LiabilitiesAndStockholdersEquity
|
$8.52B | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromThirdParties
|
$269.23M | USD | Annual |
| Revenues |
RevenueFromThirdParties
|
$256.36M | USD | Annual |
| Revenues |
RevenueFromThirdParties
|
$265.25M | USD | Annual |
| Revenuesaffiliate |
RevenueFromRelatedParties
|
$2.94M | USD | Annual |
| Revenuesaffiliate |
RevenueFromRelatedParties
|
$8.14M | USD | Annual |
| Revenuesaffiliate |
RevenueFromRelatedParties
|
$14.65M | USD | Annual |
| Total revenues |
Revenues
|
$66.36M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.36M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$264.50M | USD | Annual |
| Total revenues |
Revenues
|
$66.11M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.64M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.00M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$69.35M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$283.89M | USD | Annual |
| Total revenues |
Revenues
|
$268.19M | USD | Annual |
| Total revenues |
Revenues
|
$61.42M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.45M | USD | 1 Quarter |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$59.96M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$36.29M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$22.65M | USD | Annual |
| Operating and maintenance expenseaffiliate |
OperatingCostsAndExpensesRelatedParties
|
$29.30M | USD | Annual |
| Operating and maintenance expenseaffiliate |
OperatingCostsAndExpensesRelatedParties
|
$18.54M | USD | Annual |
| Operating and maintenance expenseaffiliate |
OperatingCostsAndExpensesRelatedParties
|
$13.72M | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$57.79M | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$57.49M | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$57.88M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$11.32M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$37.56M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$32.45M | USD | Annual |
| Development expenseaffiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
$1.40M | USD | Annual |
| Development expenseaffiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
$4.03M | USD | Annual |
| Development expenseaffiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
$2.68M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$11.57M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$12.32M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$7.75M | USD | Annual |
| General and administrative expenseaffiliate |
GeneralAndAdministrativeExpenseRelatedParties
|
$129.84M | USD | Annual |
| General and administrative expenseaffiliate |
GeneralAndAdministrativeExpenseRelatedParties
|
$23.32M | USD | Annual |
| General and administrative expenseaffiliate |
GeneralAndAdministrativeExpenseRelatedParties
|
$61.08M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$161.80M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$226.25M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$300.88M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$5.43M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$19.16M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$14.51M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$38.24M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-20.43M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-23.36M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$122.08M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$5.67M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$12.75M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-8.18M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-32.69M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$171.65M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$178.40M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$173.59M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-131.58M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-42.59M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$83.45M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$58.00K | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-2.25M | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$499.00K | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$196.00K | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$1.10M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-213.68M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-225.43M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-175.65M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-53.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-258.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-30.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-68.61M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.73M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-258.12M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-175.43M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-25.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-98.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.37M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.27M | USD | 1 Quarter |
| Net loss attributable to Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-18.15M | USD | Annual |
| Net loss attributable to Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-22.54M | USD | Annual |
| Net loss attributable to Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-25.30M | USD | Annual |
| Net loss attributable to Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-18.15M | USD | 3 Qtrs |
| Net loss attributable to partners |
NetIncomeLossAllocatedToPartners
|
$-239.97M | USD | Annual |
| Net loss attributable to partners |
NetIncomeLossAllocatedToPartners
|
$-31.02M | USD | Annual |
| Net loss attributable to partners |
NetIncomeLossAllocatedToPartners
|
$-150.14M | USD | Annual |
| Basic and diluted net income (loss) per common unit (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$0.10 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$1.23 | USD | Annual |
| Basic and diluted net income (loss) per common unit (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$0.11 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Basic and diluted net income (loss) per common unit (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$0.17 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.20 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$0.04 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$0.23 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$0.27 | USD | Annual |
| Weighted average number of common units outstanding used for basic and diluted net income (loss) per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27.91M | shares | Annual |
| Weighted average number of common units outstanding used for basic and diluted net income (loss) per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
33.47M | shares | Annual |
| Weighted average number of common units outstanding used for basic and diluted net income (loss) per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
54.23M | shares | Annual |
Cash Flow Statement
124 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Payments to Acquire Property, Plant, and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.39M | USD | Annual |
| Payments to Acquire Property, Plant, and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.12B | USD | Annual |
| Payments to Acquire Property, Plant, and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.12B | USD | Annual |
| Increase (Decrease) in Restricted Cash |
IncreaseDecreaseInRestrictedCash
|
$-3.12B | USD | Annual |
| Increase (Decrease) in Restricted Cash |
IncreaseDecreaseInRestrictedCash
|
$-1.11B | USD | Annual |
| Increase (Decrease) in Restricted Cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | Annual |
| Payments to Acquire Businesses, Gross |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Payments to Acquire Businesses, Gross |
PaymentsToAcquireBusinessesGross
|
$313.89M | USD | Annual |
| Payments to Acquire Businesses, Gross |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-53.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-258.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-30.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-68.61M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.73M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-258.12M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-175.43M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-25.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-98.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.37M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.27M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$57.88M | USD | Annual |
| Depreciation |
Depreciation
|
$57.49M | USD | Annual |
| Depreciation |
Depreciation
|
$57.50M | USD | Annual |
| Use of restricted cash and cash equivalents for certain operating activities |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$213.89M | USD | Annual |
| Use of restricted cash and cash equivalents for certain operating activities |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
- | USD | Annual |
| Use of restricted cash and cash equivalents for certain operating activities |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$78.71M | USD | Annual |
| Release of (investment in) restricted cash and cash equivalents for certain operating activities |
IncreaseDecreaseinRestrictedCashforFutureInterestPayments
|
$-3.65M | USD | Annual |
| Release of (investment in) restricted cash and cash equivalents for certain operating activities |
IncreaseDecreaseinRestrictedCashforFutureInterestPayments
|
$-42.55M | USD | Annual |
| Release of (investment in) restricted cash and cash equivalents for certain operating activities |
IncreaseDecreaseinRestrictedCashforFutureInterestPayments
|
- | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$26.90M | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$392.00K | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$9.39M | USD | Annual |
| Non-cash LNG inventoryaffiliate write-downs |
NonCashLngInventoryAffiliateWriteDowns
|
$10.60M | USD | Annual |
| Non-cash LNG inventoryaffiliate write-downs |
NonCashLngInventoryAffiliateWriteDowns
|
$11.03M | USD | Annual |
| Non-cash LNG inventoryaffiliate write-downs |
NonCashLngInventoryAffiliateWriteDowns
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$4.70M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$4.70M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$7.62M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.36M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$7.33M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.38M | USD | Annual |
| Non-cash derivative gain, net |
UnrealizedGainLossOnDerivatives
|
$-83.72M | USD | Annual |
| Non-cash derivative gain, net |
UnrealizedGainLossOnDerivatives
|
$-619.00K | USD | Annual |
| Non-cash derivative gain, net |
UnrealizedGainLossOnDerivatives
|
$-195.00K | USD | Annual |
| Loss on early extinguishment of debt |
NoncashLossOnEarlyExtinguishmentOfDebt
|
$1.47M | USD | Annual |
| Loss on early extinguishment of debt |
NoncashLossOnEarlyExtinguishmentOfDebt
|
$131.58M | USD | Annual |
| Loss on early extinguishment of debt |
NoncashLossOnEarlyExtinguishmentOfDebt
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$3.50M | USD | Annual |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-1.69M | USD | Annual |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-1.08M | USD | Annual |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$337.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.38M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.15M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.21M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-1.79M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$2.42M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$26.09M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.96M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-4.09M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.95M | USD | Annual |
| Advances to affiliate |
PaymentsForAdvanceToAffiliate
|
$-4.76M | USD | Annual |
| Advances to affiliate |
PaymentsForAdvanceToAffiliate
|
$2.85M | USD | Annual |
| Advances to affiliate |
PaymentsForAdvanceToAffiliate
|
$-9.28M | USD | Annual |
| LNG Inventory |
IncreaseDecreaseInInventories
|
$-30.86M | USD | Annual |
| LNG Inventory |
IncreaseDecreaseInInventories
|
$-11.54M | USD | Annual |
| LNG Inventory |
IncreaseDecreaseInInventories
|
$347.00K | USD | Annual |
| LNG inventoryaffiliate |
IncreaseDecreaseInLngInventoryAffiliate
|
$-11.08M | USD | Annual |
| LNG inventoryaffiliate |
IncreaseDecreaseInLngInventoryAffiliate
|
- | USD | Annual |
| LNG inventoryaffiliate |
IncreaseDecreaseInLngInventoryAffiliate
|
$-14.97M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$978.00K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-7.67M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-165.00K | USD | Annual |
| Other-Affiliate |
OtherOperatingActivitiesAffiliateCashFlowStatement
|
- | USD | Annual |
| Other-Affiliate |
OtherOperatingActivitiesAffiliateCashFlowStatement
|
$4.38M | USD | Annual |
| Other-Affiliate |
OtherOperatingActivitiesAffiliateCashFlowStatement
|
- | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$35.66M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-37.74M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$6.84M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$740.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$13.90M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.05M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.45M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.79M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-328.80M | USD | Annual |
| Proceeds from issuance of long term debt, net of debt issuance costs |
ProceedsfromSabinePassLiquefactionSeniorNotesnet
|
$520.00M | USD | Annual |
| Proceeds from issuance of long term debt, net of debt issuance costs |
ProceedsfromSabinePassLiquefactionSeniorNotesnet
|
$4.50B | USD | Annual |
| Proceeds from issuance of long term debt, net of debt issuance costs |
ProceedsfromSabinePassLiquefactionSeniorNotesnet
|
- | USD | Annual |
| Repurchases and prepayments of Long-term Debt |
RepaymentsOfLongTermDebt
|
$550.00M | USD | Annual |
| Repurchases and prepayments of Long-term Debt |
RepaymentsOfLongTermDebt
|
$100.00M | USD | Annual |
| Proceeds from sale of partnership common and general partner units, net |
ProceedsFromSaleOfInterestInPartnershipUnit
|
$375.90M | USD | Annual |
| Proceeds from sale of partnership common and general partner units, net |
ProceedsFromSaleOfInterestInPartnershipUnit
|
$70.16M | USD | Annual |
| Proceeds from sale of partnership common and general partner units, net |
ProceedsFromSaleOfInterestInPartnershipUnit
|
$250.02M | USD | Annual |
| Proceeds from sale of Class B units, net |
ProceedsFromSaleOfClassBUnits
|
- | USD | Annual |
| Proceeds from sale of Class B units, net |
ProceedsFromSaleOfClassBUnits
|
- | USD | Annual |
| Proceeds from sale of Class B units, net |
ProceedsFromSaleOfClassBUnits
|
$1.89B | USD | Annual |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
$20.90M | USD | Annual |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
$7.67M | USD | Annual |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
$11.86M | USD | Annual |
| Investment in restricted cash and cash equivalents |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
- | USD | Annual |
| Investment in restricted cash and cash equivalents |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-4.17B | USD | Annual |
| Investment in restricted cash and cash equivalents |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-1.46B | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$311.05M | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$222.38M | USD | Annual |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$48.15M | USD | Annual |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$57.82M | USD | Annual |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$91.39M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$224.88M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$29.67M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$380.40M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$28.07M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-68.26M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$337.88M | USD | Annual |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$419.29M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$53.35M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$81.42M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$351.03M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$419.29M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$53.35M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$81.42M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$351.03M | USD | Point-in-time |
Stockholders Equity
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General Partners' Capital Account, Units Outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.29M | shares | Point-in-time |
| General Partners' Capital Account, Units Outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.89M | shares | Point-in-time |
| Creole Trail Pipeline Business equity |
PredecessorEquity
|
$545.48M | USD | Point-in-time |
| Creole Trail Pipeline Business equity |
PredecessorEquity
|
$517.17M | USD | Point-in-time |
| Creole Trail Pipeline Business equity |
PredecessorEquity
|
$530.61M | USD | Point-in-time |
| Creole Trail Pipeline Business equity |
PredecessorEquity
|
- | USD | Point-in-time |
| Common Unitholders Equity |
CommonUnitholdersEquity
|
$711.77M | USD | Point-in-time |
| Common Unitholders Equity |
CommonUnitholdersEquity
|
$448.41M | USD | Point-in-time |
| Common Unitholders Equity |
CommonUnitholdersEquity
|
$711.77M | USD | Point-in-time |
| Common Unitholders Equity |
CommonUnitholdersEquity
|
$448.41M | USD | Point-in-time |
| Class B unitholders' interest (145.3 million units and 133.3 million units issued and outstanding at December 31, 2013 and 2012, respectively) |
ClassBUnitholdersEquity
|
$-38.22M | USD | Point-in-time |
| Class B unitholders' interest (145.3 million units and 133.3 million units issued and outstanding at December 31, 2013 and 2012, respectively) |
ClassBUnitholdersEquity
|
$-37.34M | USD | Point-in-time |
| Subordinated Unitholders Equity |
SubordinatedUnitholdersEquity
|
$949.48M | USD | Point-in-time |
| Subordinated Unitholders Equity |
SubordinatedUnitholdersEquity
|
$931.07M | USD | Point-in-time |
| Subordinated Unitholders Equity |
SubordinatedUnitholdersEquity
|
$949.48M | USD | Point-in-time |
| Subordinated Unitholders Equity |
SubordinatedUnitholdersEquity
|
$931.07M | USD | Point-in-time |
| General Partners' Capital Account |
GeneralPartnersCapitalAccount
|
$35.12M | USD | Point-in-time |
| General Partners' Capital Account |
GeneralPartnersCapitalAccount
|
$29.50M | USD | Point-in-time |
| General Partners' Capital Account |
GeneralPartnersCapitalAccount
|
$35.12M | USD | Point-in-time |
| General Partners' Capital Account |
GeneralPartnersCapitalAccount
|
$29.50M | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.24M | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.24M | USD | Point-in-time |
| Partners' Capital Beginning of Period |
PartnersCapital
|
$-14.41M | USD | Point-in-time |
| Partners' Capital Beginning of Period |
PartnersCapital
|
$1.88B | USD | Point-in-time |
| Partners' Capital Beginning of Period |
PartnersCapital
|
$1.64B | USD | Point-in-time |
| Partners' Capital Beginning of Period |
PartnersCapital
|
$9.47M | USD | Point-in-time |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
$20.90M | USD | Annual |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
$7.67M | USD | Annual |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
$11.86M | USD | Annual |
| Partners' Capital End of Period |
PartnersCapital
|
$-14.41M | USD | Point-in-time |
| Partners' Capital End of Period |
PartnersCapital
|
$1.88B | USD | Point-in-time |
| Partners' Capital End of Period |
PartnersCapital
|
$1.64B | USD | Point-in-time |
| Partners' Capital End of Period |
PartnersCapital
|
$9.47M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-53.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-258.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-30.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-68.61M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.73M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-258.12M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-175.43M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-25.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-98.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.37M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.27M | USD | 1 Quarter |
| Net loss attributable to Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-18.15M | USD | Annual |
| Net loss attributable to Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-22.54M | USD | Annual |
| Net loss attributable to Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-25.30M | USD | Annual |
| Net loss attributable to Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-18.15M | USD | 3 Qtrs |
| Excess Value of Acquired Assets Over Purchase Price |
Excessvalueofacquiredassetsoverpurchaseprice
|
$26.03M | USD | Annual |
| Partners' Capital Account, Sale of Units |
PartnersCapitalAccountSaleOfUnits
|
$375.90M | USD | Annual |
| Partners' Capital Account, Sale of Units |
PartnersCapitalAccountSaleOfUnits
|
$250.02M | USD | Annual |
| Partners' Capital Account, Sale of Units |
PartnersCapitalAccountSaleOfUnits
|
$70.16M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributions
|
$48.15M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributions
|
$57.82M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributions
|
$91.39M | USD | Annual |
| Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-27.24M | USD | Annual |
| Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$27.24M | USD | 3 Qtrs |
| Partners' Capital Account, Contributions |
PartnersCapitalAccountContributions
|
$5.66M | USD | Annual |
| Partners Capital Account, Sale Of Class B Units |
PartnersCapitalAccountSaleOfClassBUnits
|
$179.13M | USD | Annual |
| Partners' Capital Account, Exchanges and Conversions |
PartnersCapitalAccountExchangesAndConversions
|
- | USD | 3 Qtrs |
| Partners' Capital Account, Exchanges and Conversions |
PartnersCapitalAccountExchangesAndConversions
|
- | USD | Annual |
| Amortization of Beneficial Conversion Feature of Class B Units |
AmortizationOfBeneficialConversionFeatureOfClassBUnits
|
- | USD | Annual |
Comprehensive Income
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-53.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-258.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-30.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-68.61M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.73M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-258.12M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-175.43M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-25.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-98.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.37M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.27M | USD | 1 Quarter |
| Loss on settlements retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
$-30.00K | USD | Annual |
| Loss on settlements retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
$-136.00K | USD | Annual |
| Loss on settlements retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
- | USD | Annual |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$21.30M | USD | Annual |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-27.10M | USD | Annual |
| Losses reclassified into earnings as a result of a discontinuance of cash flow hedge accounting |
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
|
- | USD | Annual |
| Losses reclassified into earnings as a result of a discontinuance of cash flow hedge accounting |
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
|
- | USD | Annual |
| Losses reclassified into earnings as a result of a discontinuance of cash flow hedge accounting |
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
|
$5.97M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$27.24M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-27.24M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-53.56M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-202.67M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-230.88M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.