10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001383650-13-000096 |
| Period End Date | 20130930 |
| Filing Date | 20131108 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | cqp-20130930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$81.42M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$339.89M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$369.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$419.29M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$92.52M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$210.08M | USD | Point-in-time |
| Accounts and interest receivable |
AccountsReceivableNetCurrent
|
$44.00K | USD | Point-in-time |
| Accounts and interest receivable |
AccountsReceivableNetCurrent
|
$21.21M | USD | Point-in-time |
| Advances to affiliate |
AdvancesToAffiliateCurrent
|
$25.74M | USD | Point-in-time |
| Advances to affiliate |
AdvancesToAffiliateCurrent
|
$4.99M | USD | Point-in-time |
| General partner ownership interest percentage |
GeneralPartnerOwnershipInterestPercentage
|
0.02 | pure | Point-in-time |
| LNG inventory |
InventoryNet
|
$14.16M | USD | Point-in-time |
| LNG inventory |
InventoryNet
|
$2.62M | USD | Point-in-time |
| General partner ownership interest percentage |
GeneralPartnerOwnershipInterestPercentage
|
0.02 | pure | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.08M | USD | Point-in-time |
| General partner, units Issued |
GeneralPartnersCapitalAccountUnitsIssued
|
6.90M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.88M | USD | Point-in-time |
| General partner, units Issued |
GeneralPartnersCapitalAccountUnitsIssued
|
6.30M | shares | Point-in-time |
| General partner, units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.90M | shares | Point-in-time |
| General partner, units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.30M | shares | Point-in-time |
| Other - affiliate |
OtherCurrentAssetsRelatedParty
|
$4.25M | USD | Point-in-time |
| Other - affiliate |
OtherCurrentAssetsRelatedParty
|
$6.57M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$623.22M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$533.12M | USD | Point-in-time |
| Non-current restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsNoncurrent
|
$272.43M | USD | Point-in-time |
| Non-current restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsNoncurrent
|
$828.36M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.64B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.22B | USD | Point-in-time |
| Debt issuance costs, net |
UnamortizedDebtIssuanceExpense
|
$220.95M | USD | Point-in-time |
| Debt issuance costs, net |
UnamortizedDebtIssuanceExpense
|
$340.86M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
- | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$64.31M | USD | Point-in-time |
| Advances under long-term contracts |
Advancesunderlongtermcontracts
|
$12.53M | USD | Point-in-time |
| Advances under long-term contracts |
Advancesunderlongtermcontracts
|
- | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$58.57M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$19.70M | USD | Point-in-time |
| Total assets |
Assets
|
$4.27B | USD | Point-in-time |
| Total assets |
Assets
|
$7.57B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$73.76M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$141.79M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$47.85M | USD | Point-in-time |
| Due to affiliates |
DueToRelatedPartiesCurrent
|
$7.56M | USD | Point-in-time |
| Due to affiliates |
DueToRelatedPartiesCurrent
|
$52.47M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$26.59M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$26.54M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$8.29M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$126.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$233.88M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$155.84M | USD | Point-in-time |
| Long-term debt, net of discount |
LongTermDebtNoncurrent
|
$5.57B | USD | Point-in-time |
| Long-term debt, net of discount |
LongTermDebtNoncurrent
|
$2.17B | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueNoncurrent
|
$18.50M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueNoncurrent
|
$21.50M | USD | Point-in-time |
| Deferred revenue - affiliate |
DeferredRevenueRelatedPartyNoncurrent
|
$17.17M | USD | Point-in-time |
| Deferred revenue - affiliate |
DeferredRevenueRelatedPartyNoncurrent
|
$14.72M | USD | Point-in-time |
| Long term derivative liability |
DerivativeLiabilitiesNoncurrent
|
$26.42M | USD | Point-in-time |
| Long term derivative liability |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$216.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$1.21M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Creole Trail Pipeline Business equity |
PredecessorEquity
|
- | USD | Point-in-time |
| Creole Trail Pipeline Business equity |
PredecessorEquity
|
$517.17M | USD | Point-in-time |
| Common unitholders' interest (57.1 million units and 39.5 million units issued and outstanding at September 30, 2013 and December 31, 2012, respectively) |
CommonUnitholdersEquity
|
$754.55M | USD | Point-in-time |
| Common unitholders' interest (57.1 million units and 39.5 million units issued and outstanding at September 30, 2013 and December 31, 2012, respectively) |
CommonUnitholdersEquity
|
$448.41M | USD | Point-in-time |
| Class B unitholders' interest (145.3 million units and 133.3 million units issued and outstanding at September 30, 2013 and December 31, 2012, respectively) |
LimitedPartnersCapitalAccount
|
$-38.22M | USD | Point-in-time |
| Class B unitholders' interest (145.3 million units and 133.3 million units issued and outstanding at September 30, 2013 and December 31, 2012, respectively) |
LimitedPartnersCapitalAccount
|
$-37.34M | USD | Point-in-time |
| Subordinated unitholders' interest (135.4 million units issued and outstanding at September 30, 2013 and December 31, 2012) |
SubordinatedUnitholdersEquity
|
$975.12M | USD | Point-in-time |
| Subordinated unitholders' interest (135.4 million units issued and outstanding at September 30, 2013 and December 31, 2012) |
SubordinatedUnitholdersEquity
|
$949.48M | USD | Point-in-time |
| General partner's interest (2% interest with 6.9 million units and 6.3 million units issued and outstanding at September 30, 2013 and December 31, 2012, respectively) |
GeneralPartnersCapitalAccount
|
$29.50M | USD | Point-in-time |
| General partner's interest (2% interest with 6.9 million units and 6.3 million units issued and outstanding at September 30, 2013 and December 31, 2012, respectively) |
GeneralPartnersCapitalAccount
|
$34.30M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.24M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Total partners' equity |
PartnersCapital
|
$1.73B | USD | Point-in-time |
| Total partners' equity |
PartnersCapital
|
$1.88B | USD | Point-in-time |
| Total liabilities and partners' equity |
LiabilitiesAndStockholdersEquity
|
$7.57B | USD | Point-in-time |
| Total liabilities and partners' equity |
LiabilitiesAndStockholdersEquity
|
$4.27B | USD | Point-in-time |
Income Statement
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromThirdParties
|
$62.43M | USD | 1 Quarter |
| Revenues |
RevenueFromThirdParties
|
$66.65M | USD | 1 Quarter |
| Revenues |
RevenueFromThirdParties
|
$190.16M | USD | 3 Qtrs |
| Revenues |
RevenueFromThirdParties
|
$199.05M | USD | 3 Qtrs |
| Revenuesaffiliate |
RevenueFromRelatedParties
|
$2.14M | USD | 3 Qtrs |
| Revenuesaffiliate |
RevenueFromRelatedParties
|
$6.97M | USD | 3 Qtrs |
| Revenuesaffiliate |
RevenueFromRelatedParties
|
$3.93M | USD | 1 Quarter |
| Revenuesaffiliate |
RevenueFromRelatedParties
|
$800.00K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.45M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$201.19M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$197.13M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$66.36M | USD | 1 Quarter |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$23.55M | USD | 1 Quarter |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$52.75M | USD | 3 Qtrs |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$20.06M | USD | 3 Qtrs |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$6.39M | USD | 1 Quarter |
| Operating and maintenance expense - affiliate |
OperatingCostsAndExpensesRelatedParties
|
$23.53M | USD | 3 Qtrs |
| Operating and maintenance expense - affiliate |
OperatingCostsAndExpensesRelatedParties
|
$7.71M | USD | 1 Quarter |
| Operating and maintenance expense - affiliate |
OperatingCostsAndExpensesRelatedParties
|
$6.31M | USD | 1 Quarter |
| Operating and maintenance expense - affiliate |
OperatingCostsAndExpensesRelatedParties
|
$14.49M | USD | 3 Qtrs |
| Depreciation expense |
DepreciationAndAmortization
|
$14.49M | USD | 1 Quarter |
| Depreciation expense |
DepreciationAndAmortization
|
$43.15M | USD | 3 Qtrs |
| Depreciation expense |
DepreciationAndAmortization
|
$14.49M | USD | 1 Quarter |
| Depreciation expense |
DepreciationAndAmortization
|
$43.13M | USD | 3 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$8.16M | USD | 3 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$4.23M | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$35.37M | USD | 3 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$1.35M | USD | 1 Quarter |
| Development expense - affiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
$1.20M | USD | 3 Qtrs |
| Development expense - affiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
$2.37M | USD | 3 Qtrs |
| Development expense - affiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
$133.00K | USD | 1 Quarter |
| Development expense - affiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
$102.00K | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$8.52M | USD | 3 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$4.74M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$2.72M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$9.23M | USD | 3 Qtrs |
| General and administrative expense - affiliate |
GeneralAndAdministrativeExpenseRelatedParties
|
$36.87M | USD | 1 Quarter |
| General and administrative expense - affiliate |
GeneralAndAdministrativeExpenseRelatedParties
|
$102.00M | USD | 3 Qtrs |
| General and administrative expense - affiliate |
GeneralAndAdministrativeExpenseRelatedParties
|
$48.74M | USD | 3 Qtrs |
| General and administrative expense - affiliate |
GeneralAndAdministrativeExpenseRelatedParties
|
$42.24M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$173.40M | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$239.31M | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$90.80M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$74.53M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$23.73M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-23.36M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-38.11M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-8.18M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$43.63M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$130.55M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$52.53M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$134.81M | USD | 3 Qtrs |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-80.51M | USD | 3 Qtrs |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$287.00K | USD | 1 Quarter |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-22.34M | USD | 1 Quarter |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-288.00K | USD | 3 Qtrs |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$55.71M | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$111.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$289.00K | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$873.00K | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$145.00K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-130.55M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-43.19M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-74.75M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-158.74M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-51.37M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-106.82M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-98.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-196.85M | USD | 3 Qtrs |
| Net gain (loss) loss attributable to the Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$244.00K | USD | 1 Quarter |
| Net gain (loss) loss attributable to the Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-20.20M | USD | 3 Qtrs |
| Net gain (loss) loss attributable to the Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-8.95M | USD | 1 Quarter |
| Net gain (loss) loss attributable to the Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-20.20M | USD | Annual |
| Net gain (loss) loss attributable to the Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-18.15M | USD | 3 Qtrs |
| Net Income Loss Allocated to Partners |
NetIncomeLossAllocatedToPartners
|
$-178.70M | USD | 3 Qtrs |
| Net Income Loss Allocated to Partners |
NetIncomeLossAllocatedToPartners
|
$-42.42M | USD | 1 Quarter |
| Net Income Loss Allocated to Partners |
NetIncomeLossAllocatedToPartners
|
$-86.61M | USD | 3 Qtrs |
| Net Income Loss Allocated to Partners |
NetIncomeLossAllocatedToPartners
|
$-98.35M | USD | 1 Quarter |
| Weighted average number of common units outstanding used for basic and diluted net income per common unit calculation (shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53.28M | shares | 3 Qtrs |
| Weighted average number of common units outstanding used for basic and diluted net income per common unit calculation (shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.08M | shares | 1 Quarter |
Cash Flow Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-51.37M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-106.82M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-98.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-196.85M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$43.15M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$43.13M | USD | 3 Qtrs |
| Use of restricted cash and cash equivalents |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-36.68M | USD | 3 Qtrs |
| Use of restricted cash and cash equivalents |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-147.98M | USD | 3 Qtrs |
| Increase (Decrease) in Restricted Cash for Future Interest Payments |
IncreaseDecreaseinRestrictedCashforFutureInterestPayments
|
$41.20M | USD | 3 Qtrs |
| Increase (Decrease) in Restricted Cash for Future Interest Payments |
IncreaseDecreaseinRestrictedCashforFutureInterestPayments
|
$35.63M | USD | 3 Qtrs |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$9.24M | USD | 3 Qtrs |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$27.85M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$3.52M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$5.21M | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$8.37M | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$3.38M | USD | 3 Qtrs |
| Non-cash derivative (gain) loss, net |
UnrealizedGainLossOnDerivatives
|
$55.05M | USD | 3 Qtrs |
| Non-cash derivative (gain) loss, net |
UnrealizedGainLossOnDerivatives
|
$-300.00K | USD | 3 Qtrs |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-80.51M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-3.74M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-705.00K | USD | 3 Qtrs |
| Accounts and interest receivable |
IncreaseDecreaseInAccountsReceivable
|
$21.17M | USD | 3 Qtrs |
| Accounts and interest receivable |
IncreaseDecreaseInAccountsReceivable
|
$24.62M | USD | 3 Qtrs |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$1.61M | USD | 3 Qtrs |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$855.00K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$38.66M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$41.46M | USD | 3 Qtrs |
| Due to affiliates |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$33.56M | USD | 3 Qtrs |
| Due to affiliates |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$29.22M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.10M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-2.96M | USD | 3 Qtrs |
| Advances to affiliate |
PaymentsForAdvanceToAffiliate
|
$3.63M | USD | 3 Qtrs |
| Advances to affiliate |
PaymentsForAdvanceToAffiliate
|
$20.28M | USD | 3 Qtrs |
| LNG inventory |
IncreaseDecreaseInInventories
|
$9.52M | USD | 3 Qtrs |
| LNG inventory |
IncreaseDecreaseInInventories
|
$33.25M | USD | 3 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$4.00M | USD | 3 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$34.38M | USD | 3 Qtrs |
| Otheraffiliate |
OtherOperatingActivitiesAffiliateCashFlowStatement
|
$4.08M | USD | 3 Qtrs |
| Otheraffiliate |
OtherOperatingActivitiesAffiliateCashFlowStatement
|
$3.14M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-14.94M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-16.09M | USD | 3 Qtrs |
| LNG terminal costs, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$876.59M | USD | 3 Qtrs |
| LNG terminal costs, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.45B | USD | 3 Qtrs |
| Use of restricted cash and cash equivalents |
ProceedsFromRepaymentsofRestrictedCashInvestingActivities
|
$887.90M | USD | 3 Qtrs |
| Use of restricted cash and cash equivalents |
ProceedsFromRepaymentsofRestrictedCashInvestingActivities
|
$2.46B | USD | 3 Qtrs |
| Purchase of Creole Trail Pipeline Business, net |
PaymentsToAcquireBusinessesGross
|
$313.89M | USD | 3 Qtrs |
| Purchase of Creole Trail Pipeline Business, net |
PaymentsToAcquireBusinessesGross
|
- | USD | 3 Qtrs |
| Advances under long-term contracts |
IncreaseDecreaseinAdvancesunderlongtermcontracts
|
$-12.53M | USD | 3 Qtrs |
| Advances under long-term contracts |
IncreaseDecreaseinAdvancesunderlongtermcontracts
|
$-15.01M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$5.12M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.38M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-323.08M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.08M | USD | 3 Qtrs |
| Proceeds from Sabine Pass Liquefaction Senior Notes, net |
ProceedsfromSabinePassLiquefactionSeniorNotesnet
|
- | USD | 3 Qtrs |
| Proceeds from Sabine Pass Liquefaction Senior Notes, net |
ProceedsfromSabinePassLiquefactionSeniorNotesnet
|
$3.01B | USD | 3 Qtrs |
| Proceeds from CTPL Credit Facility, net |
ProceedsfromCTPLCreditFacilitynet
|
$391.98M | USD | 3 Qtrs |
| Proceeds from CTPL Credit Facility, net |
ProceedsfromCTPLCreditFacilitynet
|
- | USD | 3 Qtrs |
| Proceeds from 2013 Liquefaction Credit Facility |
Proceedsfrom2013LiquefactionCreditFacility
|
$-100.00M | USD | 3 Qtrs |
| Proceeds from 2013 Liquefaction Credit Facility |
Proceedsfrom2013LiquefactionCreditFacility
|
- | USD | 3 Qtrs |
| Proceeds from Sale of Interest in Partnership Unit |
ProceedsFromSaleOfInterestInPartnershipUnit
|
$375.90M | USD | 3 Qtrs |
| Proceeds from Sale of Interest in Partnership Unit |
ProceedsFromSaleOfInterestInPartnershipUnit
|
$240.11M | USD | 3 Qtrs |
| Proceeds from sale Of Class B Units |
ProceedsFromSaleOfClassBUnits
|
- | USD | 3 Qtrs |
| Proceeds from sale Of Class B Units |
ProceedsFromSaleOfClassBUnits
|
$1.39B | USD | 3 Qtrs |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
$20.90M | USD | 3 Qtrs |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
$9.61M | USD | 3 Qtrs |
| Investment in restricted cash and cash equivalents |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-1.18B | USD | 3 Qtrs |
| Investment in restricted cash and cash equivalents |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-3.24B | USD | 3 Qtrs |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$231.20M | USD | 3 Qtrs |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$210.13M | USD | 3 Qtrs |
| Repayment of 2012 Liquefaction Credit Facility |
Proceedsfromrepaymentsof2012LiquefactionCreditFacility
|
$100.00M | USD | 3 Qtrs |
| Repayment of 2012 Liquefaction Credit Facility |
Proceedsfromrepaymentsof2012LiquefactionCreditFacility
|
$100.00M | USD | 3 Qtrs |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$40.70M | USD | 3 Qtrs |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$66.63M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$259.77M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$308.71M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$287.69M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-79.40M | USD | 3 Qtrs |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$81.42M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$339.89M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$369.10M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$419.29M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$81.42M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$339.89M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$369.10M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$419.29M | USD | Point-in-time |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Predecessor Equity |
PredecessorEquity
|
- | USD | Point-in-time |
| Predecessor Equity |
PredecessorEquity
|
$517.17M | USD | Point-in-time |
| Common Unitholders Equity |
CommonUnitholdersEquity
|
$754.55M | USD | Point-in-time |
| Common Unitholders Equity |
CommonUnitholdersEquity
|
$448.41M | USD | Point-in-time |
| Subordinated Unitholders Equity |
SubordinatedUnitholdersEquity
|
$975.12M | USD | Point-in-time |
| Subordinated Unitholders Equity |
SubordinatedUnitholdersEquity
|
$949.48M | USD | Point-in-time |
| General Partners' Capital Account |
GeneralPartnersCapitalAccount
|
$29.50M | USD | Point-in-time |
| General Partners' Capital Account |
GeneralPartnersCapitalAccount
|
$34.30M | USD | Point-in-time |
| Accumulated Other Comprehensive Loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.24M | USD | Point-in-time |
| Accumulated Other Comprehensive Loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Total partners' equity |
PartnersCapital
|
$1.73B | USD | Point-in-time |
| Total partners' equity |
PartnersCapital
|
$1.88B | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-51.37M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-106.82M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-98.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-196.85M | USD | 3 Qtrs |
| Net gain (loss) loss attributable to the Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$244.00K | USD | 1 Quarter |
| Net gain (loss) loss attributable to the Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-20.20M | USD | 3 Qtrs |
| Net gain (loss) loss attributable to the Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-8.95M | USD | 1 Quarter |
| Net gain (loss) loss attributable to the Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-20.20M | USD | Annual |
| Net gain (loss) loss attributable to the Creole Trail Pipeline Business |
NetLossAttributableToPredecessorOperations
|
$-18.15M | USD | 3 Qtrs |
| Sale of common and general partner units |
PartnersCapitalAccountSaleOfUnits
|
$375.90M | USD | 3 Qtrs |
| Distributions |
PartnersCapitalAccountDistributions
|
$-66.63M | USD | 3 Qtrs |
| Interest rate cash flow hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$27.24M | USD | 3 Qtrs |
| Common Unitholders Equity |
CommonUnitholdersEquity
|
$754.55M | USD | Point-in-time |
| Common Unitholders Equity |
CommonUnitholdersEquity
|
$448.41M | USD | Point-in-time |
| Subordinated Unitholders Equity |
SubordinatedUnitholdersEquity
|
$975.12M | USD | Point-in-time |
| Subordinated Unitholders Equity |
SubordinatedUnitholdersEquity
|
$949.48M | USD | Point-in-time |
| General Partners' Capital Account |
GeneralPartnersCapitalAccount
|
$29.50M | USD | Point-in-time |
| General Partners' Capital Account |
GeneralPartnersCapitalAccount
|
$34.30M | USD | Point-in-time |
| Accumulated Other Comprehensive Loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.24M | USD | Point-in-time |
| Accumulated Other Comprehensive Loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
$20.90M | USD | 3 Qtrs |
| Contributions to Creole Trail Pipeline Business from Cheniere, net |
ProceedsFromContributionsFromParent
|
$9.61M | USD | 3 Qtrs |
| Excess of acquired assets over purchase price |
Excessvalueofacquiredassetsoverpurchaseprice
|
$26.03M | USD | 3 Qtrs |
| Issuance of Class B units associated with acquisition of Creole Trail Pipeline Business |
PartnersCapitalAccountSaleOfClassBUnits
|
$179.13M | USD | 3 Qtrs |
| Beneficial conversion feature of Class B units |
PartnersCapitalAccountExchangesAndConversions
|
- | USD | 3 Qtrs |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-51.37M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-106.82M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-98.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-196.85M | USD | 3 Qtrs |
| Loss on settlements retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
- | USD | 3 Qtrs |
| Loss on settlements retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
- | USD | 1 Quarter |
| Loss on settlements retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
- | USD | 1 Quarter |
| Loss on settlements retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
$-30.00K | USD | 3 Qtrs |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-29.68M | USD | 3 Qtrs |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$21.30M | USD | 3 Qtrs |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-29.68M | USD | 1 Quarter |
| Losses reclassified into earnings as a result of disontinuatnce of cash flow hedge accounting |
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
|
$5.97M | USD | 3 Qtrs |
| Losses reclassified into earnings as a result of disontinuatnce of cash flow hedge accounting |
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
|
- | USD | 3 Qtrs |
| Losses reclassified into earnings as a result of disontinuatnce of cash flow hedge accounting |
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
|
- | USD | 1 Quarter |
| Losses reclassified into earnings as a result of disontinuatnce of cash flow hedge accounting |
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
|
- | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-29.68M | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-29.68M | USD | 3 Qtrs |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$27.24M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-136.49M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-98.11M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-169.61M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-81.05M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.