10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001377630-23-000189 |
| Period End Date | 20230930 |
| Filing Date | 20231107 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | ncminc-20230928_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$61.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.20M | USD | Point-in-time |
| Restricted Cash |
RestrictedCash
|
$5.80M | USD | Point-in-time |
| Restricted Cash |
RestrictedCash
|
$2.10M | USD | Point-in-time |
| Short-term marketable securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$700.00K | USD | Point-in-time |
| Short-term marketable securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
- | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.70M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.40M | USD | Point-in-time |
| Receivables, net of allowance of $1.4 and $1.7, respectively |
AccountsReceivableNetCurrent
|
$92.00M | USD | Point-in-time |
| Receivables, net of allowance of $1.4 and $1.7, respectively |
AccountsReceivableNetCurrent
|
$69.30M | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$600.00K | USD | Point-in-time |
| Prepaid Expense |
PrepaidExpenseCurrentAndNoncurrent
|
$10.60M | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$54.80M | USD | Point-in-time |
| Prepaid Expense |
PrepaidExpenseCurrentAndNoncurrent
|
$3.90M | USD | Point-in-time |
| Other Assets, Current |
OtherAssetsCurrent
|
$500.00K | USD | Point-in-time |
| Other Assets, Current |
OtherAssetsCurrent
|
$4.00M | USD | Point-in-time |
| Accumulated amortization, intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$5.50M | USD | Point-in-time |
| Accumulated amortization, intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$270.20M | USD | Point-in-time |
| Current payable to founding members under tax receivable agreement |
PayableToFoundingMembersUnderTaxSharingAgreementCurrent
|
$300.00K | USD | Point-in-time |
| Current payable to founding members under tax receivable agreement |
PayableToFoundingMembersUnderTaxSharingAgreementCurrent
|
$600.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$103.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$164.40M | USD | Point-in-time |
| Debt Issuance Costs, Current, Net |
DeferredFinanceCostsCurrentNet
|
- | USD | Point-in-time |
| Debt Issuance Costs, Current, Net |
DeferredFinanceCostsCurrentNet
|
$7.90M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $0.6 and $54.8, respectively |
PropertyPlantAndEquipmentNet
|
$14.60M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $0.6 and $54.8, respectively |
PropertyPlantAndEquipmentNet
|
$13.00M | USD | Point-in-time |
| Long-term payable to founding members under tax receivable agreement |
PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent
|
$62.60M | USD | Point-in-time |
| Long-term payable to founding members under tax receivable agreement |
PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent
|
$35.30M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $5.5 and $270.2, respectively |
FiniteLivedIntangibleAssetsNet
|
$408.90M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $5.5 and $270.2, respectively |
FiniteLivedIntangibleAssetsNet
|
$586.70M | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other Investments |
OtherInvestments
|
$900.00K | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other Investments |
OtherInvestments
|
$900.00K | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Deferred tax assets, net of valuation allowance of $227.5 and $223.8, respectively |
OtherLongTermInvestments
|
$900.00K | USD | Point-in-time |
| Deferred tax assets, net of valuation allowance of $227.5 and $223.8, respectively |
OtherLongTermInvestments
|
$900.00K | USD | Point-in-time |
| Long-term marketable securities |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
- | USD | Point-in-time |
| Long-term marketable securities |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
$300.00K | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
50.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$2.40M | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$3.30M | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$23.80M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.80M | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$435.60M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
260.00M | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$628.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
260.00M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$792.40M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$539.00M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
12.84M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
96.78M | shares | Point-in-time |
| DueToFoundingMembersCurrent |
DueToFoundingMembersCurrent
|
$7.00M | USD | Point-in-time |
| DueToFoundingMembersCurrent |
DueToFoundingMembersCurrent
|
$18.20M | USD | Point-in-time |
| Payable under tax receivable agreement (including payables to related parties of $0.0 and $0.2, respectively) |
PayableToFoundingMembersUnderTaxSharingAgreementCurrent
|
$300.00K | USD | Point-in-time |
| Payable under tax receivable agreement (including payables to related parties of $0.0 and $0.2, respectively) |
PayableToFoundingMembersUnderTaxSharingAgreementCurrent
|
$600.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$17.80M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.50M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$8.30M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$13.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$25.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$18.80M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$10.20M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$9.30M | USD | Point-in-time |
| Short-term debt, net of debt issuance costs of $0.0 and $7.9, respectively |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Short-term debt, net of debt issuance costs of $0.0 and $7.9, respectively |
ShortTermBorrowings
|
$1.12B | USD | Point-in-time |
| Operating Lease, Liability |
OperatingLeaseLiability
|
$2.20M | USD | Point-in-time |
| Operating Lease, Liability |
OperatingLeaseLiability
|
$1.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$51.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.20B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$10.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Payable under tax receivable agreement (including payables to related parties of $0.0 and $25.5, respectively) |
PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent
|
$62.60M | USD | Point-in-time |
| Payable under tax receivable agreement (including payables to related parties of $0.0 and $25.5, respectively) |
PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent
|
$35.30M | USD | Point-in-time |
| Long-term lease liability |
OperatingLeaseLiabilityNoncurrent
|
$18.00M | USD | Point-in-time |
| Long-term lease liability |
OperatingLeaseLiabilityNoncurrent
|
$5.30M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$53.30M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$77.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.26B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$129.70M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
50.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, $0.01 par value; 10,000,000 shares authorized, 50 and 0 issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 10,000,000 shares authorized, 50 and 0 issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 260,000,000 and 260,000,000 shares authorized, 96,784,236 and 12,840,264 issued and outstanding, respectively |
CommonStockValue
|
$1.30M | USD | Point-in-time |
| Common stock, $0.01 par value; 260,000,000 and 260,000,000 shares authorized, 96,784,236 and 12,840,264 issued and outstanding, respectively |
CommonStockValue
|
$2.50M | USD | Point-in-time |
| Additional paid in capital/(deficit) |
AdditionalPaidInCapitalAndAccumulatedDeficitCommonStock
|
$-146.20M | USD | Point-in-time |
| Additional paid in capital/(deficit) |
AdditionalPaidInCapitalAndAccumulatedDeficitCommonStock
|
$113.80M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$293.00M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-370.40M | USD | Point-in-time |
| Total NCM, Inc. stockholders equity/(deficit) |
StockholdersEquity
|
$-515.30M | USD | Point-in-time |
| Total NCM, Inc. stockholders equity/(deficit) |
StockholdersEquity
|
$409.30M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$51.30M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-453.80M | USD | Point-in-time |
| Total equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$409.30M | USD | Point-in-time |
| Total equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-19.30M | USD | Point-in-time |
| Total equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-464.00M | USD | Point-in-time |
| Total equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-383.50M | USD | Point-in-time |
| Total equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-431.30M | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY/(DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$539.00M | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY/(DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$792.40M | USD | Point-in-time |
Income Statement
115 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$74.40M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$54.50M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$24.70M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$157.50M | USD | 3 Qtrs |
| REVENUE (including revenue from related parties of $0.0, $3.9, $11.8 and $11.3, respectively) |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$74.40M | USD | 3 Qtrs |
| REVENUE (including revenue from related parties of $0.0, $3.9, $11.8 and $11.3, respectively) |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$54.50M | USD | 1 Quarter |
| REVENUE (including revenue from related parties of $0.0, $3.9, $11.8 and $11.3, respectively) |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$24.70M | USD | 1 Quarter |
| REVENUE (including revenue from related parties of $0.0, $3.9, $11.8 and $11.3, respectively) |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$157.50M | USD | 3 Qtrs |
| Advertising operating costs |
CostOfGoodsAndServicesSold
|
$6.30M | USD | 1 Quarter |
| Advertising operating costs |
CostOfGoodsAndServicesSold
|
$19.30M | USD | 3 Qtrs |
| Advertising operating costs |
CostOfGoodsAndServicesSold
|
$8.30M | USD | 1 Quarter |
| Advertising operating costs |
CostOfGoodsAndServicesSold
|
$15.00M | USD | 3 Qtrs |
| Network costs |
NetworkCosts
|
$4.10M | USD | 3 Qtrs |
| Network costs |
NetworkCosts
|
$2.10M | USD | 1 Quarter |
| Network costs |
NetworkCosts
|
$1.50M | USD | 1 Quarter |
| Network costs |
NetworkCosts
|
$6.20M | USD | 3 Qtrs |
| ESA theater access fees and revenue share (including fees to related parties of $0.0, $15.4, $16.5, and $45.2, respectively) |
TheaterAccessFees
|
$21.30M | USD | 1 Quarter |
| ESA theater access fees and revenue share (including fees to related parties of $0.0, $15.4, $16.5, and $45.2, respectively) |
TheaterAccessFees
|
$30.60M | USD | 3 Qtrs |
| ESA theater access fees and revenue share (including fees to related parties of $0.0, $15.4, $16.5, and $45.2, respectively) |
TheaterAccessFees
|
$7.30M | USD | 1 Quarter |
| ESA theater access fees and revenue share (including fees to related parties of $0.0, $15.4, $16.5, and $45.2, respectively) |
TheaterAccessFees
|
$62.40M | USD | 3 Qtrs |
| Selling and marketing costs |
SellingAndMarketingExpense
|
$31.00M | USD | 3 Qtrs |
| Selling and marketing costs |
SellingAndMarketingExpense
|
$10.40M | USD | 1 Quarter |
| Selling and marketing costs |
SellingAndMarketingExpense
|
$16.90M | USD | 3 Qtrs |
| Selling and marketing costs |
SellingAndMarketingExpense
|
$6.30M | USD | 1 Quarter |
| Administrative and other costs |
GeneralAndAdministrativeExpense
|
$30.20M | USD | 3 Qtrs |
| Administrative and other costs |
GeneralAndAdministrativeExpense
|
$10.80M | USD | 1 Quarter |
| Administrative and other costs |
GeneralAndAdministrativeExpense
|
$7.30M | USD | 1 Quarter |
| Administrative and other costs |
GeneralAndAdministrativeExpense
|
$40.60M | USD | 3 Qtrs |
| Asset Impairment Charges |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Asset Impairment Charges |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$5.80M | USD | 3 Qtrs |
| Asset Impairment Charges |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Depreciation expense |
DepreciationNonproduction
|
$600.00K | USD | 1 Quarter |
| Depreciation expense |
DepreciationNonproduction
|
$5.10M | USD | 3 Qtrs |
| Depreciation expense |
DepreciationNonproduction
|
$1.50M | USD | 1 Quarter |
| Depreciation expense |
DepreciationNonproduction
|
$2.10M | USD | 3 Qtrs |
| Amortization of Intangible Assets |
AmortizationOfIntangibleAssets
|
$12.80M | USD | 3 Qtrs |
| Amortization of Intangible Assets |
AmortizationOfIntangibleAssets
|
$6.30M | USD | 1 Quarter |
| Amortization of Intangible Assets |
AmortizationOfIntangibleAssets
|
$5.70M | USD | 1 Quarter |
| Amortization of Intangible Assets |
AmortizationOfIntangibleAssets
|
$18.70M | USD | 3 Qtrs |
| Total |
CostsAndExpenses
|
$58.70M | USD | 1 Quarter |
| Total |
CostsAndExpenses
|
$122.10M | USD | 3 Qtrs |
| Total |
CostsAndExpenses
|
$37.00M | USD | 1 Quarter |
| Total |
CostsAndExpenses
|
$178.70M | USD | 3 Qtrs |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-47.70M | USD | 3 Qtrs |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-21.20M | USD | 3 Qtrs |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-12.30M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-4.20M | USD | 1 Quarter |
| Interest on borrowings |
InterestExpenseDebt
|
$57.30M | USD | 3 Qtrs |
| Interest on borrowings |
InterestExpenseDebt
|
$300.00K | USD | 1 Quarter |
| Interest on borrowings |
InterestExpenseDebt
|
$19.80M | USD | 1 Quarter |
| Interest on borrowings |
InterestExpenseDebt
|
$27.50M | USD | 3 Qtrs |
| Loss (gain) on re-measurement of the payable under the tax receivable agreement |
GainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$-4.00M | USD | 3 Qtrs |
| Loss (gain) on re-measurement of the payable under the tax receivable agreement |
GainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$-9.30M | USD | 1 Quarter |
| Loss (gain) on re-measurement of the payable under the tax receivable agreement |
GainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$-12.70M | USD | 3 Qtrs |
| Loss (gain) on re-measurement of the payable under the tax receivable agreement |
GainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$2.20M | USD | 1 Quarter |
| Gain on sale of asset |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain on sale of asset |
GainLossOnSaleOfPropertyPlantEquipment
|
$300.00K | USD | 3 Qtrs |
| Gain on sale of asset |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Gain on sale of asset |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain on deconsolidation of affiliate |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Gain on deconsolidation of affiliate |
DeconsolidationGainOrLossAmount
|
$557.70M | USD | 3 Qtrs |
| Gain on deconsolidation of affiliate |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Gain on deconsolidation of affiliate |
DeconsolidationGainOrLossAmount
|
- | USD | 3 Qtrs |
| Gain on reconsolidation of NCM LLC |
ReconsolidationGainLossAmount
|
$168.00M | USD | 3 Qtrs |
| Gain on reconsolidation of NCM LLC |
ReconsolidationGainLossAmount
|
- | USD | 1 Quarter |
| Gain on reconsolidation of NCM LLC |
ReconsolidationGainLossAmount
|
- | USD | 3 Qtrs |
| Other non-operating (income) expense |
OtherNonoperatingIncomeExpense
|
$-100.00K | USD | 1 Quarter |
| Other non-operating (income) expense |
OtherNonoperatingIncomeExpense
|
$-200.00K | USD | 3 Qtrs |
| Other non-operating (income) expense |
OtherNonoperatingIncomeExpense
|
$-400.00K | USD | 1 Quarter |
| Other non-operating (income) expense |
OtherNonoperatingIncomeExpense
|
$300.00K | USD | 3 Qtrs |
| Total |
NonoperatingIncomeExpense
|
$194.10M | USD | 1 Quarter |
| Total |
NonoperatingIncomeExpense
|
$-17.50M | USD | 1 Quarter |
| Total |
NonoperatingIncomeExpense
|
$-55.10M | USD | 3 Qtrs |
| Total |
NonoperatingIncomeExpense
|
$720.70M | USD | 3 Qtrs |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-76.30M | USD | 3 Qtrs |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$673.00M | USD | 3 Qtrs |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-21.70M | USD | 1 Quarter |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$181.80M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| CONSOLIDATED NET INCOME (LOSS) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-76.30M | USD | 3 Qtrs |
| CONSOLIDATED NET INCOME (LOSS) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-21.70M | USD | 1 Quarter |
| CONSOLIDATED NET INCOME (LOSS) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$673.00M | USD | 3 Qtrs |
| CONSOLIDATED NET INCOME (LOSS) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$181.80M | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-12.80M | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.50M | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-41.50M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$681.50M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$-34.80M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$181.80M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$-8.90M | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$681.50M | USD | 3 Qtrs |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$181.80M | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$-8.90M | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$-34.80M | USD | 3 Qtrs |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$2.89 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$21.58 | USD | 3 Qtrs |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$-1.09 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$-4.28 | USD | 3 Qtrs |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$-4.28 | USD | 3 Qtrs |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$2.89 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$-1.09 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$20.72 | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
62.77M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.16M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.14M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.57M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
62.80M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.16M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.49M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.14M | shares | 3 Qtrs |
Cash Flow Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Proceeds From Integration And Other Encumbered Theater Payments Made By Affiliates, Operating Activities |
ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliatesOperatingActivities
|
$2.60M | USD | 3 Qtrs |
| Proceeds From Integration And Other Encumbered Theater Payments Made By Affiliates, Operating Activities |
ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliatesOperatingActivities
|
$4.70M | USD | 3 Qtrs |
| Depreciation expense |
DepreciationNonproduction
|
$600.00K | USD | 1 Quarter |
| Depreciation expense |
DepreciationNonproduction
|
$5.10M | USD | 3 Qtrs |
| Depreciation expense |
DepreciationNonproduction
|
$1.50M | USD | 1 Quarter |
| Depreciation expense |
DepreciationNonproduction
|
$2.10M | USD | 3 Qtrs |
| Amortization of Intangible Assets |
AmortizationOfIntangibleAssets
|
$12.80M | USD | 3 Qtrs |
| Amortization of Intangible Assets |
AmortizationOfIntangibleAssets
|
$6.30M | USD | 1 Quarter |
| Amortization of Intangible Assets |
AmortizationOfIntangibleAssets
|
$5.70M | USD | 1 Quarter |
| Amortization of Intangible Assets |
AmortizationOfIntangibleAssets
|
$18.70M | USD | 3 Qtrs |
| Non-cash share-based compensation |
ShareBasedCompensation
|
$3.00M | USD | 3 Qtrs |
| Non-cash share-based compensation |
ShareBasedCompensation
|
$5.10M | USD | 3 Qtrs |
| Asset Impairment Charges |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Asset Impairment Charges |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$5.80M | USD | 3 Qtrs |
| Asset Impairment Charges |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Gain (Loss) on Disposition of Assets |
GainLossOnDispositionOfAssets1
|
$300.00K | USD | 3 Qtrs |
| Gain (Loss) on Disposition of Assets |
GainLossOnDispositionOfAssets1
|
- | USD | 3 Qtrs |
| Gain on deconsolidation of affiliate |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Gain on deconsolidation of affiliate |
DeconsolidationGainOrLossAmount
|
$557.70M | USD | 3 Qtrs |
| Gain on deconsolidation of affiliate |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Gain on deconsolidation of affiliate |
DeconsolidationGainOrLossAmount
|
- | USD | 3 Qtrs |
| Gain (Loss) On Remeasurement |
GainLossOnRemeasurement
|
$35.50M | USD | 3 Qtrs |
| Gain (Loss) On Remeasurement |
GainLossOnRemeasurement
|
- | USD | 3 Qtrs |
| Gain (Loss) On Reconsolidation |
GainLossOnReconsolidation
|
- | USD | 3 Qtrs |
| Gain (Loss) On Reconsolidation |
GainLossOnReconsolidation
|
$168.00M | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$3.20M | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$6.70M | USD | 3 Qtrs |
| Non-cash loss on re-measurement of the payable under the tax receivable agreement |
NonCashGainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$-12.70M | USD | 3 Qtrs |
| Non-cash loss on re-measurement of the payable under the tax receivable agreement |
NonCashGainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$-4.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-500.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$400.00K | USD | 3 Qtrs |
| Other cash flows from operating activities |
ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliatesOperatingActivities
|
$2.60M | USD | 3 Qtrs |
| Other cash flows from operating activities |
ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliatesOperatingActivities
|
$4.70M | USD | 3 Qtrs |
| Other Operating Activities, Cash Flow Statement |
OtherOperatingActivitiesCashFlowStatement
|
$600.00K | USD | 3 Qtrs |
| Other Operating Activities, Cash Flow Statement |
OtherOperatingActivitiesCashFlowStatement
|
$-200.00K | USD | 3 Qtrs |
| Consolidated net income (loss) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-76.30M | USD | 3 Qtrs |
| Consolidated net income (loss) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-21.70M | USD | 1 Quarter |
| Consolidated net income (loss) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$673.00M | USD | 3 Qtrs |
| Consolidated net income (loss) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$181.80M | USD | 1 Quarter |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-63.70M | USD | 3 Qtrs |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$6.50M | USD | 3 Qtrs |
| Increase (Decrease) in Accounts Payable, Related Parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 3 Qtrs |
| Increase (Decrease) in Accounts Payable, Related Parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 3 Qtrs |
| Accounts payable and accrued expenses (including payments to related parties of $0.0 and $0.0, respectively) |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-11.40M | USD | 3 Qtrs |
| Accounts payable and accrued expenses (including payments to related parties of $0.0 and $0.0, respectively) |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.60M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-5.40M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-5.90M | USD | 3 Qtrs |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-200.00K | USD | 3 Qtrs |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-3.10M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-22.30M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-36.70M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.00M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.70M | USD | 3 Qtrs |
| Cash Contributed In Acquisition |
CashContributedInAcquisition
|
- | USD | 3 Qtrs |
| Cash Contributed In Acquisition |
CashContributedInAcquisition
|
$15.50M | USD | 3 Qtrs |
| Cash Acquired from Acquisition |
CashAcquiredFromAcquisition
|
$49.50M | USD | 3 Qtrs |
| Cash Acquired from Acquisition |
CashAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Proceeds from the sale of assets |
PaymentsToAcquireAvailableForSaleSecurities
|
$-300.00K | USD | 3 Qtrs |
| Proceeds from the sale of assets |
PaymentsToAcquireAvailableForSaleSecurities
|
- | USD | 3 Qtrs |
| Proceeds from sale and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$1.00M | USD | 3 Qtrs |
| Proceeds from sale and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$33.60M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.00M | USD | 3 Qtrs |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-40.80M | USD | 3 Qtrs |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-27.70M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.80M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$101.20M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$73.50M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.80M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$101.20M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$73.50M | USD | Point-in-time |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$9.50M | USD | 3 Qtrs |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$500.00K | USD | 3 Qtrs |
| Proceeds from Unsecured Lines of Credit |
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
|
- | USD | 3 Qtrs |
| Proceeds from Unsecured Lines of Credit |
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
|
$-50.00M | USD | 3 Qtrs |
| Removal of Cash, and Cash Equivalents of Unconsolidated Affiliates |
RemovalOfCashAndCashEquivalentsOfUnconsolidatedAffiliates
|
$-49.60M | USD | 3 Qtrs |
| Removal of Cash, and Cash Equivalents of Unconsolidated Affiliates |
RemovalOfCashAndCashEquivalentsOfUnconsolidatedAffiliates
|
- | USD | 3 Qtrs |
| Repayment of term loan facility |
RepaymentsOfNotesPayable
|
$800.00K | USD | 3 Qtrs |
| Repayment of term loan facility |
RepaymentsOfNotesPayable
|
$2.40M | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.20M | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$7.00M | USD | 3 Qtrs |
| Repurchase of stock for restricted stock tax withholding |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$300.00K | USD | 3 Qtrs |
| Repurchase of stock for restricted stock tax withholding |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$11.00M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-52.10M | USD | 3 Qtrs |
| IncreaseDecreaseInDueToFoundingMemversCurrent |
IncreaseDecreaseInDueToFoundingMembersCurrent
|
$9.20M | USD | 3 Qtrs |
| IncreaseDecreaseInDueToFoundingMemversCurrent |
IncreaseDecreaseInDueToFoundingMembersCurrent
|
$-1.30M | USD | 3 Qtrs |
| Increase (Decrease) in Prepaid Expense |
IncreaseDecreaseInPrepaidExpense
|
$400.00K | USD | 3 Qtrs |
| Increase (Decrease) in Prepaid Expense |
IncreaseDecreaseInPrepaidExpense
|
$12.00M | USD | 3 Qtrs |
| Purchase of an intangible asset with NCM LLC equity |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$10.40M | USD | 3 Qtrs |
| Purchase of an intangible asset with NCM LLC equity |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
- | USD | 3 Qtrs |
| Other Significant Noncash Transaction, Value of Consideration Given |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$-2.60M | USD | 3 Qtrs |
| Other Significant Noncash Transaction, Value of Consideration Given |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
- | USD | 3 Qtrs |
| Dividends declared not requiring cash in the period |
IncreaseDecreaseInDividendsNotRequiringCash
|
$700.00K | USD | 3 Qtrs |
| Dividends declared not requiring cash in the period |
IncreaseDecreaseInDividendsNotRequiringCash
|
$-100.00K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$12.20M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$48.90M | USD | 3 Qtrs |
| Cash refunds for income taxes |
IncomeTaxesPaidNet
|
$-100.00K | USD | 3 Qtrs |
| Cash refunds for income taxes |
IncomeTaxesPaidNet
|
$-100.00K | USD | 3 Qtrs |
Stockholders Equity
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$0.03 | USD | 1 Quarter |
| Dividends per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$0.11 | USD | 3 Qtrs |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-453.80M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$409.30M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-19.30M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-464.00M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-383.50M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-431.30M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
174.11M | shares | Point-in-time |
| NCM LLC equity issued for purchase of intangible asset |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$10.40M | USD | 3 Qtrs |
| Income tax and other impacts of NCM LLC ownership changes |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-9.60M | USD | 3 Qtrs |
| Income tax and other impacts of NCM LLC ownership changes |
AdjustmentsToAdditionalPaidInCapitalOther
|
$5.80M | USD | 1 Quarter |
| Income tax and other impacts of NCM LLC ownership changes |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-200.00K | USD | 1 Quarter |
| Income tax and other impacts of NCM LLC ownership changes |
AdjustmentsToAdditionalPaidInCapitalOther
|
$400.00K | USD | 3 Qtrs |
| Stock Issued During Period, Shares, New Issues |
StockIssuedDuringPeriodSharesNewIssues
|
79.35M | shares | 1 Quarter |
| Stock Issued During Period, Shares, New Issues |
StockIssuedDuringPeriodSharesNewIssues
|
83.72M | shares | 3 Qtrs |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$242.60M | USD | 3 Qtrs |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$232.30M | USD | 1 Quarter |
| AdjustmentsToAdditionalPaidInCapitalInvestmentInSubsidiary |
AdjustmentsToAdditionalPaidInCapitalInvestmentInSubsidiary
|
$7.70M | USD | 1 Quarter |
| AdjustmentsToAdditionalPaidInCapitalInvestmentInSubsidiary |
AdjustmentsToAdditionalPaidInCapitalInvestmentInSubsidiary
|
$-2.60M | USD | 3 Qtrs |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-21.70M | USD | 1 Quarter |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$673.00M | USD | 3 Qtrs |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-76.30M | USD | 3 Qtrs |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$181.80M | USD | 1 Quarter |
| Share-based compensation issued |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-100.00K | USD | 1 Quarter |
| Share-based compensation issued |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$100.00K | USD | 3 Qtrs |
| Share-based compensation issued |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | 1 Quarter |
| Share-based compensation issued |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-300.00K | USD | 3 Qtrs |
| Share-based compensation expense/capitalized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.20M | USD | 3 Qtrs |
| Share-based compensation expense/capitalized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.10M | USD | 3 Qtrs |
| Share-based compensation expense/capitalized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.00M | USD | 1 Quarter |
| Share-based compensation expense/capitalized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.20M | USD | 1 Quarter |
| Cash dividends declared |
DividendsCommonStockCash
|
$2.70M | USD | 1 Quarter |
| Cash dividends declared |
DividendsCommonStockCash
|
$9.70M | USD | 3 Qtrs |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-453.80M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$409.30M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-19.30M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-464.00M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-383.50M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-431.30M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
174.11M | shares | Point-in-time |
| Deconsolidation, Equity Effect, Amount |
DeconsolidationEquityEffectAmount
|
$33.30M | USD | 3 Qtrs |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.03 | USD | 1 Quarter |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.11 | USD | 3 Qtrs |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.