10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001377630-19-000040 |
| Period End Date | 20181231 |
| Filing Date | 20190222 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | ncmi-20181227.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
118 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.40M | USD | Point-in-time |
| Short-term marketable securities |
AvailableForSaleSecuritiesCurrent
|
$24.00M | USD | Point-in-time |
| Short-term marketable securities |
AvailableForSaleSecuritiesCurrent
|
$13.10M | USD | Point-in-time |
| Receivables, net of allowance of $6.0 and $6.0, respectively |
AccountsReceivableNetCurrent
|
$149.90M | USD | Point-in-time |
| Receivables, net of allowance of $6.0 and $6.0, respectively |
AccountsReceivableNetCurrent
|
$160.60M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.00M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$200.00K | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$300.00K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.00M | USD | Point-in-time |
| Amounts due from founding members, net |
DueFromRelatedPartiesCurrent
|
$5.80M | USD | Point-in-time |
| Amounts due from founding members, net |
DueFromRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Current portion of notes receivable - founding members |
NotesAndLoansReceivableNetCurrent
|
$5.60M | USD | Point-in-time |
| Current portion of notes receivable - founding members |
NotesAndLoansReceivableNetCurrent
|
$4.20M | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$70.40M | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$62.50M | USD | Point-in-time |
| Current portion of notes receivable - founding members (related parties of $4.2 and $4.2, respectively) |
NotesAndLoansReceivableNetCurrent
|
$5.60M | USD | Point-in-time |
| Current portion of notes receivable - founding members (related parties of $4.2 and $4.2, respectively) |
NotesAndLoansReceivableNetCurrent
|
$4.20M | USD | Point-in-time |
| Prepaid expenses and other current assets |
OtherAssetsCurrent
|
$3.90M | USD | Point-in-time |
| Accumulated amortization, intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$145.40M | USD | Point-in-time |
| Prepaid expenses and other current assets |
OtherAssetsCurrent
|
$4.30M | USD | Point-in-time |
| Accumulated amortization, intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$172.70M | USD | Point-in-time |
| Accumulated amortization, intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$118.90M | USD | Point-in-time |
| Deferred tax assets, valuation allowance |
DeferredTaxAssetsValuationAllowance
|
$98.10M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$212.60M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$230.90M | USD | Point-in-time |
| Deferred tax assets, valuation allowance |
DeferredTaxAssetsValuationAllowance
|
$80.10M | USD | Point-in-time |
| Current payable to founding members under tax receivable agreement |
PayableToFoundingMembersUnderTaxSharingAgreementCurrent
|
$15.50M | USD | Point-in-time |
| Current payable to founding members under tax receivable agreement |
PayableToFoundingMembersUnderTaxSharingAgreementCurrent
|
$19.60M | USD | Point-in-time |
| Long-term payable to founding members under tax receivable agreement |
PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent
|
$195.60M | USD | Point-in-time |
| Long-term payable to founding members under tax receivable agreement |
PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent
|
$212.60M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $62.5 and $70.4, respectively |
PropertyPlantAndEquipmentNet
|
$33.60M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $62.5 and $70.4, respectively |
PropertyPlantAndEquipmentNet
|
$30.70M | USD | Point-in-time |
| Debt issuance costs, long-term |
DeferredFinanceCostsNoncurrentNet
|
$7.80M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $172.7 and $145.4, respectively |
FiniteLivedIntangibleAssetsNet
|
$560.50M | USD | Point-in-time |
| Debt issuance costs, long-term |
DeferredFinanceCostsNoncurrentNet
|
$8.70M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $172.7 and $145.4, respectively |
FiniteLivedIntangibleAssetsNet
|
$684.50M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $172.7 and $145.4, respectively |
FiniteLivedIntangibleAssetsNet
|
$717.20M | USD | Point-in-time |
| Deferred tax assets, net of valuation allowance of $80.1 and $98.1, respectively |
DeferredTaxAssetsNetNoncurrent
|
$186.00M | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Deferred tax assets, net of valuation allowance of $80.1 and $98.1, respectively |
DeferredTaxAssetsNetNoncurrent
|
$173.90M | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Long-term notes receivable, net of current portion - founding members |
NotesAndLoansReceivableNetNoncurrent
|
$4.10M | USD | Point-in-time |
| Long-term notes receivable, net of current portion - founding members |
NotesAndLoansReceivableNetNoncurrent
|
- | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other investments |
OtherLongTermInvestments
|
$3.00M | USD | Point-in-time |
| Other investments |
OtherLongTermInvestments
|
$3.50M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Long-term marketable securities |
AvailableForSaleSecuritiesNoncurrent
|
$10.20M | USD | Point-in-time |
| Long-term marketable securities |
AvailableForSaleSecuritiesNoncurrent
|
$16.20M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$1.30M | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$5.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
175.00M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$700.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.50M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
175.00M | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$960.50M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
76.98M | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$910.90M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
76.24M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.14B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
76.98M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.17B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
76.24M | shares | Point-in-time |
| Amounts due to founding members, net |
DueToRelatedPartiesCurrent
|
$30.00M | USD | Point-in-time |
| Amounts due to founding members, net |
DueToRelatedPartiesCurrent
|
$32.70M | USD | Point-in-time |
| Payable to founding members under the TRA (related party payables of $11.2 and $19.6, respectively) |
PayableToFoundingMembersUnderTaxSharingAgreementCurrent
|
$15.50M | USD | Point-in-time |
| Payable to founding members under the TRA (related party payables of $11.2 and $19.6, respectively) |
PayableToFoundingMembersUnderTaxSharingAgreementCurrent
|
$19.60M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$19.90M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$21.70M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$11.10M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$15.30M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$18.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$19.30M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$7.30M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$7.10M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$2.70M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$109.70M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$110.50M | USD | Point-in-time |
| Long-term debt, net of debt issuance costs of $7.8 and $8.7, respectively |
LongTermDebtNoncurrent
|
$920.90M | USD | Point-in-time |
| Long-term debt, net of debt issuance costs of $7.8 and $8.7, respectively |
LongTermDebtNoncurrent
|
$923.30M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesNoncurrent
|
- | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesNoncurrent
|
$300.00K | USD | Point-in-time |
| Payable to founding members under the TRA (related party payables of $141.1 and $212.6, respectively) |
PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent
|
$195.60M | USD | Point-in-time |
| Payable to founding members under the TRA (related party payables of $141.1 and $212.6, respectively) |
PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent
|
$212.60M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$4.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.00M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.14B | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.12B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.23B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.25B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 10,000,000 shares authorized, none issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 10,000,000 shares authorized, none issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 175,000,000 shares authorized, 76,976,398 and 76,242,222 issued and outstanding, respectively |
CommonStockValue
|
$800.00K | USD | Point-in-time |
| Common stock, $0.01 par value; 175,000,000 shares authorized, 76,976,398 and 76,242,222 issued and outstanding, respectively |
CommonStockValue
|
$800.00K | USD | Point-in-time |
| Additional paid in capital (deficit) |
AdditionalPaidInCapitalAndAccumulatedDeficitCommonStock
|
$-233.10M | USD | Point-in-time |
| Additional paid in capital (deficit) |
AdditionalPaidInCapitalAndAccumulatedDeficitCommonStock
|
$-215.20M | USD | Point-in-time |
| Retained earnings (distributions in excess of earnings) |
RetainedEarningsAccumulatedDeficit
|
$-130.20M | USD | Point-in-time |
| Retained earnings (distributions in excess of earnings) |
RetainedEarningsAccumulatedDeficit
|
$-153.60M | USD | Point-in-time |
| Total NCM, Inc. stockholders equity/(deficit) |
StockholdersEquity
|
$-368.00M | USD | Point-in-time |
| Total NCM, Inc. stockholders equity/(deficit) |
StockholdersEquity
|
$-362.50M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$287.70M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$278.80M | USD | Point-in-time |
| Total equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-232.20M | USD | Point-in-time |
| Total equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-89.20M | USD | Point-in-time |
| Total equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-229.90M | USD | Point-in-time |
| Total equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-74.80M | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY/DEFICIT |
LiabilitiesAndStockholdersEquity
|
$1.14B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY/DEFICIT |
LiabilitiesAndStockholdersEquity
|
$1.17B | USD | Point-in-time |
Income Statement
118 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue (including revenue from related parties of $28.4, $29.9 and $29.1, respectively) |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$447.60M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$447.60M | USD | Annual |
| Revenue (including revenue from related parties of $28.4, $29.9 and $29.1, respectively) |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$441.40M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$441.40M | USD | Annual |
| Revenue (including revenue from related parties of $28.4, $29.9 and $29.1, respectively) |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$426.10M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$426.10M | USD | Annual |
| Network costs |
NetworkCosts
|
$13.30M | USD | Annual |
| Network costs |
NetworkCosts
|
$15.80M | USD | Annual |
| Network costs |
NetworkCosts
|
$17.10M | USD | Annual |
| Theater access feesfounding members (including fees to related parties of $69.0, $76.5 and $75.1, respectively) |
TheaterAccessFees
|
$76.50M | USD | Annual |
| Theater access feesfounding members (including fees to related parties of $69.0, $76.5 and $75.1, respectively) |
TheaterAccessFees
|
$75.10M | USD | Annual |
| Theater access feesfounding members (including fees to related parties of $69.0, $76.5 and $75.1, respectively) |
TheaterAccessFees
|
$81.70M | USD | Annual |
| Selling and marketing costs |
SellingAndMarketingExpense
|
$72.00M | USD | Annual |
| Selling and marketing costs |
SellingAndMarketingExpense
|
$72.80M | USD | Annual |
| Selling and marketing costs |
SellingAndMarketingExpense
|
$66.50M | USD | Annual |
| Administrative and other costs |
GeneralAndAdministrativeExpense
|
$48.30M | USD | Annual |
| Administrative and other costs |
GeneralAndAdministrativeExpense
|
$37.90M | USD | Annual |
| Administrative and other costs |
GeneralAndAdministrativeExpense
|
$43.80M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$35.80M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$37.60M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$39.90M | USD | Annual |
| Total |
CostsAndExpenses
|
$69.20M | USD | 1 Quarter |
| Total |
CostsAndExpenses
|
$287.10M | USD | Annual |
| Total |
CostsAndExpenses
|
$66.80M | USD | 1 Quarter |
| Total |
CostsAndExpenses
|
$76.60M | USD | 1 Quarter |
| Total |
CostsAndExpenses
|
$73.50M | USD | 1 Quarter |
| Total |
CostsAndExpenses
|
$67.80M | USD | 1 Quarter |
| Total |
CostsAndExpenses
|
$70.50M | USD | 1 Quarter |
| Total |
CostsAndExpenses
|
$272.20M | USD | Annual |
| Total |
CostsAndExpenses
|
$274.60M | USD | Annual |
| Total |
CostsAndExpenses
|
$68.80M | USD | 1 Quarter |
| Total |
CostsAndExpenses
|
$66.10M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$28.30M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$5.10M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$60.80M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$40.20M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$153.90M | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$11.00M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$154.30M | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$50.30M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$70.20M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$173.00M | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$42.30M | USD | 1 Quarter |
| Interest on borrowings |
InterestExpenseDebt
|
$55.40M | USD | Annual |
| Interest on borrowings |
InterestExpenseDebt
|
$54.00M | USD | Annual |
| Interest on borrowings |
InterestExpenseDebt
|
$52.80M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$1.50M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$1.20M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$1.50M | USD | Annual |
| Loss on early retirement of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-700.00K | USD | Annual |
| Loss on early retirement of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-10.40M | USD | Annual |
| Loss on early retirement of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| (Gain) loss on re-measurement of the payable to founding members under the TRA |
GainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$3.80M | USD | Annual |
| (Gain) loss on re-measurement of the payable to founding members under the TRA |
GainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$-1.20M | USD | Annual |
| (Gain) loss on re-measurement of the payable to founding members under the TRA |
GainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$192.20M | USD | Annual |
| Other non-operating income |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other non-operating income |
OtherNonoperatingIncomeExpense
|
$200.00K | USD | Annual |
| Other non-operating income |
OtherNonoperatingIncomeExpense
|
$300.00K | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$-64.10M | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$-50.60M | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$140.90M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$103.70M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$294.80M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$108.90M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$23.50M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$180.30M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$14.40M | USD | Annual |
| CONSOLIDATED NET INCOME |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$80.20M | USD | Annual |
| CONSOLIDATED NET INCOME |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$114.50M | USD | Annual |
| CONSOLIDATED NET INCOME |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$94.50M | USD | Annual |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$56.20M | USD | Annual |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$61.60M | USD | Annual |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$50.40M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$5.20M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$11.20M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$-1.90M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$58.30M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$40.70M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$29.80M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$13.70M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$16.30M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$32.90M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$-1.30M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$4.20M | USD | 1 Quarter |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$29.80M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$32.90M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$58.30M | USD | Annual |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.09 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.21 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.55 | USD | Annual |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.89 | USD | Annual |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.15 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.39 | USD | Annual |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.05 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.21 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.54 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.05 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.14 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.21 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.48 | USD | Annual |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.30 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.37 | USD | Annual |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.09 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.21 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.54 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
59.79M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
76.86M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
65.23M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
60.61M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
151.07M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
157.40M | shares | Annual |
| Dividends declared per common share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$0.88 | USD | Annual |
| Dividends declared per common share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$0.88 | USD | Annual |
| Dividends declared per common share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$0.68 | USD | Annual |
Cash Flow Statement
170 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$80.20M | USD | Annual |
| Consolidated net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$114.50M | USD | Annual |
| Consolidated net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$94.50M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$23.30M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$16.70M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$181.90M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$35.80M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$37.60M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$39.90M | USD | Annual |
| Payments from related parties, notes receivable |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$5.60M | USD | Annual |
| Non-cash share-based compensation |
ShareBasedCompensation
|
$11.20M | USD | Annual |
| Non-cash share-based compensation |
ShareBasedCompensation
|
$18.30M | USD | Annual |
| Payments from related parties, notes receivable |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$2.80M | USD | Annual |
| Payments from related parties, notes receivable |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$2.80M | USD | Annual |
| Non-cash share-based compensation |
ShareBasedCompensation
|
$7.80M | USD | Annual |
| Impairment on investment |
CostmethodInvestmentsOtherThanTemporaryImpairment
|
$400.00K | USD | Annual |
| Payments from related parties, theater payments |
ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliates
|
$22.70M | USD | Annual |
| Payments from related parties, theater payments |
ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliates
|
$12.90M | USD | Annual |
| Payments from related parties, theater payments |
ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliates
|
$2.40M | USD | Annual |
| Impairment on investment |
CostmethodInvestmentsOtherThanTemporaryImpairment
|
$3.10M | USD | Annual |
| Impairment on investment |
CostmethodInvestmentsOtherThanTemporaryImpairment
|
$700.00K | USD | Annual |
| Accrued payments due from related parties |
AccruedIntegrationAndOtherEncumberedTheaterPaymentsDueFromFoundingMembers
|
$7.80M | USD | Annual |
| Accrued payments due from related parties |
AccruedIntegrationAndOtherEncumberedTheaterPaymentsDueFromFoundingMembers
|
- | USD | Annual |
| Reversal of income tax reserve |
ReversalOfIncomeTaxContingencyReserve
|
$400.00K | USD | Annual |
| Accrued payments due from related parties |
AccruedIntegrationAndOtherEncumberedTheaterPaymentsDueFromFoundingMembers
|
$9.00M | USD | Annual |
| Reversal of income tax reserve |
ReversalOfIncomeTaxContingencyReserve
|
$2.90M | USD | Annual |
| Reversal of income tax reserve |
ReversalOfIncomeTaxContingencyReserve
|
$1.70M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.60M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.60M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.60M | USD | Annual |
| Loss on early retirement of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-700.00K | USD | Annual |
| Loss on early retirement of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-10.40M | USD | Annual |
| Loss on early retirement of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Non-cash (gain) loss on re-measurement of the payable to founding members under the TRA |
NonCashGainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$192.20M | USD | Annual |
| Non-cash (gain) loss on re-measurement of the payable to founding members under the TRA |
NonCashGainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$-1.20M | USD | Annual |
| Non-cash (gain) loss on re-measurement of the payable to founding members under the TRA |
NonCashGainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$3.80M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$300.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$500.00K | USD | Annual |
| Cash distributions from non-consolidated entities |
CashDistributionsFromNonConsolidatedEntities
|
$300.00K | USD | Annual |
| Cash distributions from non-consolidated entities |
CashDistributionsFromNonConsolidatedEntities
|
$200.00K | USD | Annual |
| Cash distributions from non-consolidated entities |
CashDistributionsFromNonConsolidatedEntities
|
$200.00K | USD | Annual |
| Proceeds from lessor on purchases of property, plant, and equipment |
ProceedsFromOperatingLeases
|
$1.00M | USD | Annual |
| Proceeds from lessor on purchases of property, plant, and equipment |
ProceedsFromOperatingLeases
|
- | USD | Annual |
| Proceeds from lessor on purchases of property, plant, and equipment |
ProceedsFromOperatingLeases
|
- | USD | Annual |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$100.00K | USD | Annual |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-10.70M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$13.50M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.70M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-4.10M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.80M | USD | Annual |
| Amounts due to founding members, net |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$-100.00K | USD | Annual |
| Amounts due to founding members, net |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$-100.00K | USD | Annual |
| Amounts due to founding members, net |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$300.00K | USD | Annual |
| Payment to founding members under the TRA |
IncreaseDecreaseInDueToRelatedPartiesUnderTaxReceivableAgreementCurrent
|
$-18.80M | USD | Annual |
| Payment to founding members under the TRA |
IncreaseDecreaseInDueToRelatedPartiesUnderTaxReceivableAgreementCurrent
|
$-18.40M | USD | Annual |
| Payment to founding members under the TRA |
IncreaseDecreaseInDueToRelatedPartiesUnderTaxReceivableAgreementCurrent
|
$-25.30M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$200.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-3.10M | USD | Annual |
| Income taxes and other |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-1.00M | USD | Annual |
| Income taxes and other |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$1.90M | USD | Annual |
| Income taxes and other |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$1.70M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$138.90M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$133.50M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$150.30M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.90M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.20M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.60M | USD | Annual |
| Acquisition of a business |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Acquisition of a business |
PaymentsToAcquireBusinessesGross
|
$200.00K | USD | Annual |
| Acquisition of a business |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$36.80M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$34.40M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$54.70M | USD | Annual |
| Proceeds from sale and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$50.90M | USD | Annual |
| Proceeds from sale and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$32.20M | USD | Annual |
| Proceeds from sale and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$62.80M | USD | Annual |
| Proceeds from restricted cash |
ProceedsFromRestrictedStock
|
- | USD | Annual |
| Proceeds from restricted cash |
ProceedsFromRestrictedStock
|
- | USD | Annual |
| Proceeds from restricted cash |
ProceedsFromRestrictedStock
|
$300.00K | USD | Annual |
| Purchases of intangible assets from network affiliates |
PaymentsToAcquireIntangibleAssets
|
$2.10M | USD | Annual |
| Purchases of intangible assets from network affiliates |
PaymentsToAcquireIntangibleAssets
|
$2.30M | USD | Annual |
| Purchases of intangible assets from network affiliates |
PaymentsToAcquireIntangibleAssets
|
$100.00K | USD | Annual |
| Payments from related parties, notes receivable |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$5.60M | USD | Annual |
| Payments from related parties, notes receivable |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$2.80M | USD | Annual |
| Payments from related parties, notes receivable |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$2.80M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-16.10M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-4.30M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$8.50M | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$58.70M | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$54.60M | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$54.40M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$193.20M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$126.00M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$80.00M | USD | Annual |
| Repayments of revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$83.00M | USD | Annual |
| Repayments of revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$177.00M | USD | Annual |
| Repayments of revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$178.20M | USD | Annual |
| Proceeds from term loan facility |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| Proceeds from term loan facility |
ProceedsFromIssuanceOfSecuredDebt
|
$270.00M | USD | Annual |
| Proceeds from term loan facility |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| Repayments of term loan facility |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Repayments of term loan facility |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Repayments of term loan facility |
RepaymentsOfSeniorDebt
|
$270.70M | USD | Annual |
| Proceeds from issuance of Senior Notes due 2026 |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$250.00M | USD | Annual |
| Proceeds from issuance of Senior Notes due 2026 |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Proceeds from issuance of Senior Notes due 2026 |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Repayments of Senior Notes due 2026 |
RepaymentsOfLongTermDebt
|
$14.20M | USD | Annual |
| Repayments of Senior Notes due 2026 |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repayments of Senior Notes due 2026 |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Redemption of Senior Notes due 2021 |
RepaymentsOfUnsecuredDebt
|
- | USD | Annual |
| Redemption of Senior Notes due 2021 |
RepaymentsOfUnsecuredDebt
|
$207.90M | USD | Annual |
| Redemption of Senior Notes due 2021 |
RepaymentsOfUnsecuredDebt
|
- | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$4.80M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$6.90M | USD | Annual |
| Founding member integration payments and other encumbered theater payments |
ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliates
|
$22.70M | USD | Annual |
| Founding member integration payments and other encumbered theater payments |
ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliates
|
$12.90M | USD | Annual |
| Founding member integration payments and other encumbered theater payments |
ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliates
|
$2.40M | USD | Annual |
| Distributions to founding members |
PaymentsOfDistributionsToAffiliates
|
$67.60M | USD | Annual |
| Distributions to founding members |
PaymentsOfDistributionsToAffiliates
|
$87.30M | USD | Annual |
| Distributions to founding members |
PaymentsOfDistributionsToAffiliates
|
$82.10M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$500.00K | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$600.00K | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Repurchase of stock for restricted stock tax withholding |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.70M | USD | Annual |
| Repurchase of stock for restricted stock tax withholding |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.40M | USD | Annual |
| Repurchase of stock for restricted stock tax withholding |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.90M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-123.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-137.90M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-140.20M | USD | Annual |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-8.70M | USD | Annual |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.20M | USD | Annual |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$11.20M | USD | Annual |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.70M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.20M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$41.40M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.70M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.20M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$41.40M | USD | Point-in-time |
| Purchase of an intangible asset with NCM LLC equity |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$21.10M | USD | Annual |
| Purchase of an intangible asset with NCM LLC equity |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$201.80M | USD | Annual |
| Purchase of an intangible asset with NCM LLC equity |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$15.90M | USD | Annual |
| Accrued distributions to founding members |
NoncashDistributionsToFoundingMembers
|
$37.60M | USD | Annual |
| Accrued distributions to founding members |
NoncashDistributionsToFoundingMembers
|
$39.90M | USD | Annual |
| Accrued distributions to founding members |
NoncashDistributionsToFoundingMembers
|
$27.90M | USD | Annual |
| Accrued integration and other encumbered theater payments from founding members (including accrued payments due from related parties of $0.4, $0.0 and $0.0, respectively) |
AccruedIntegrationAndOtherEncumberedTheaterPaymentsDueFromFoundingMembers
|
$7.80M | USD | Annual |
| Accrued integration and other encumbered theater payments from founding members (including accrued payments due from related parties of $0.4, $0.0 and $0.0, respectively) |
AccruedIntegrationAndOtherEncumberedTheaterPaymentsDueFromFoundingMembers
|
- | USD | Annual |
| Accrued integration and other encumbered theater payments from founding members (including accrued payments due from related parties of $0.4, $0.0 and $0.0, respectively) |
AccruedIntegrationAndOtherEncumberedTheaterPaymentsDueFromFoundingMembers
|
$9.00M | USD | Annual |
| Purchase of subsidiary equity with NCM, Inc. equity |
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
$84.90M | USD | Annual |
| Purchase of subsidiary equity with NCM, Inc. equity |
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
- | USD | Annual |
| Purchase of subsidiary equity with NCM, Inc. equity |
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
- | USD | Annual |
| Accrued purchases of property and equipment |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$400.00K | USD | Annual |
| Accrued purchases of property and equipment |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$1.10M | USD | Annual |
| Accrued purchases of property and equipment |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
- | USD | Annual |
| Increase in cost and equity method investments |
IncreaseDecreaseInCostAndEquityMethodInvestments
|
- | USD | Annual |
| Increase in cost and equity method investments |
IncreaseDecreaseInCostAndEquityMethodInvestments
|
$2.00M | USD | Annual |
| Increase in cost and equity method investments |
IncreaseDecreaseInCostAndEquityMethodInvestments
|
- | USD | Annual |
| (Decrease) increase in dividend equivalent accrual not requiring cash in the period |
IncreaseDecreaseInDividendsNotRequiringCash
|
$300.00K | USD | Annual |
| (Decrease) increase in dividend equivalent accrual not requiring cash in the period |
IncreaseDecreaseInDividendsNotRequiringCash
|
$-1.00M | USD | Annual |
| (Decrease) increase in dividend equivalent accrual not requiring cash in the period |
IncreaseDecreaseInDividendsNotRequiringCash
|
$-1.40M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$52.50M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$54.10M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$49.90M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$300.00K | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$500.00K | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$-1.70M | USD | Annual |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends per share |
CommonStockDividendsPerShareDeclared
|
$0.88 | USD | Annual |
| Dividends per share |
CommonStockDividendsPerShareDeclared
|
$0.88 | USD | Annual |
| Dividends per share |
CommonStockDividendsPerShareDeclared
|
$0.68 | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-232.20M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-89.20M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-229.90M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-74.80M | USD | Point-in-time |
| Balance, (in shares) |
CommonStockSharesOutstanding
|
76.98M | shares | Point-in-time |
| Balance, (in shares) |
CommonStockSharesOutstanding
|
76.24M | shares | Point-in-time |
| Distributions to founding members |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$75.10M | USD | Annual |
| Distributions to founding members |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$72.30M | USD | Annual |
| Distributions to founding members |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$85.00M | USD | Annual |
| NCM LLC equity issued for purchase of intangible asset |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$15.90M | USD | Annual |
| NCM LLC equity issued for purchase of intangible asset |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$201.80M | USD | Annual |
| NCM LLC equity issued for purchase of intangible asset |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$21.10M | USD | Annual |
| Income tax and other impacts of NCM LLC ownership changes |
AdjustmentsToAdditionalPaidInCapitalOther
|
$9.50M | USD | Annual |
| Income tax and other impacts of NCM LLC ownership changes |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-23.60M | USD | Annual |
| Income tax and other impacts of NCM LLC ownership changes |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-2.30M | USD | Annual |
| Issuance of shares, value |
StockIssuedDuringPeriodValueNewIssues
|
$84.90M | USD | Annual |
| NCM, Inc. investment in NCM LLC |
AdjustmentsToAdditionalPaidInCapitalParentInvestmentInSubsidiary
|
$84.90M | USD | Annual |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$94.50M | USD | Annual |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$114.50M | USD | Annual |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$80.20M | USD | Annual |
| Share-based compensation issued, value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-4.40M | USD | Annual |
| Share-based compensation issued, value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-4.10M | USD | Annual |
| Share-based compensation issued, value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-2.40M | USD | Annual |
| Share-based compensation expense/capitalized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.50M | USD | Annual |
| Share-based compensation expense/capitalized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.80M | USD | Annual |
| Share-based compensation expense/capitalized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.90M | USD | Annual |
| Cash dividends declared |
DividendsCommonStockCash
|
$57.70M | USD | Annual |
| Cash dividends declared |
DividendsCommonStockCash
|
$53.00M | USD | Annual |
| Cash dividends declared |
DividendsCommonStockCash
|
$54.90M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-232.20M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-89.20M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-229.90M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-74.80M | USD | Point-in-time |
| Balance, (in shares) |
CommonStockSharesOutstanding
|
76.98M | shares | Point-in-time |
| Balance, (in shares) |
CommonStockSharesOutstanding
|
76.24M | shares | Point-in-time |
Comprehensive Income
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$80.20M | USD | Annual |
| Consolidated net income, tax |
IncomeTaxExpenseBenefit
|
$23.50M | USD | Annual |
| Consolidated net income, tax |
IncomeTaxExpenseBenefit
|
$180.30M | USD | Annual |
| Consolidated net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$114.50M | USD | Annual |
| Consolidated net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$94.50M | USD | Annual |
| Consolidated net income, tax |
IncomeTaxExpenseBenefit
|
$14.40M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$29.80M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$32.90M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$58.30M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.