◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

CIMG INC. CIK: 1527613 Q1 2020
Filing Information
Form Type 10-Q
Accession Number 0001376474-20-000042
Period End Date 20191231
Filing Date 20200210
Fiscal Year 2020
Fiscal Period Q1
XBRL Instance nuze-20191231_htm.xml
Balance Sheet 76 line items
Line Item Tag Value Unit Period
Common Stock, Shares Authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare - USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare - USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 3.62M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.83M USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 13.73M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $2.44M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.33M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.81M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $518.26K USD Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 3.62M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 13.73M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $540.31K USD Point-in-time
Accounts receivable - Related party DueFromRelatedParties $114.00 USD Point-in-time
Accounts receivable - Related party DueFromRelatedParties - USD Point-in-time
Inventories, net InventoryNet $500.99K USD Point-in-time
Inventories, net InventoryNet $680.20K USD Point-in-time
Deferred offering costs DeferredOfferingCosts $225.09K USD Point-in-time
Deferred offering costs DeferredOfferingCosts $461.50K USD Point-in-time
Other current assets OtherAssetsCurrent $147.37K USD Point-in-time
Other current assets OtherAssetsCurrent $179.54K USD Point-in-time
Other current assets - Related party ContractWithCustomerAssetNetCurrent $460.00 USD Point-in-time
Other current assets - Related party ContractWithCustomerAssetNetCurrent - USD Point-in-time
Total current assets AssetsCurrent $2.74M USD Point-in-time
Total current assets AssetsCurrent $3.67M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.38M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.88M USD Point-in-time
Right-of-use Asset FiniteLivedIntangibleAssetsNet - USD Point-in-time
Right-of-use Asset FiniteLivedIntangibleAssetsNet $462.27K USD Point-in-time
Other asset OtherAssetsNoncurrent $68.01K USD Point-in-time
Other asset OtherAssetsNoncurrent $634.70K USD Point-in-time
Assets, Noncurrent AssetsNoncurrent $634.70K USD Point-in-time
Assets, Noncurrent AssetsNoncurrent $530.28K USD Point-in-time
Total assets Assets $6.58M USD Point-in-time
Total assets Assets $5.25M USD Point-in-time
Accounts payable AccountsPayableCurrent $341.10K USD Point-in-time
Accounts payable AccountsPayableCurrent $135.58K USD Point-in-time
Current portion of long-term loan payable NotesPayableCurrent $120.89K USD Point-in-time
Current portion of long-term loan payable NotesPayableCurrent $101.15K USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $531.86K USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $693.20K USD Point-in-time
Current portion of lease liability OtherLiabilitiesCurrent - USD Point-in-time
Current portion of lease liability OtherLiabilitiesCurrent $94.33K USD Point-in-time
Other current liabilities - Related party ShortTermNonBankLoansAndNotesPayable $1.07K USD Point-in-time
Other current liabilities - Related party ShortTermNonBankLoansAndNotesPayable $2.81K USD Point-in-time
Total current liabilities LiabilitiesCurrent $976.92K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.05M USD Point-in-time
Lease Liability LeaseDepositLiability - USD Point-in-time
Lease Liability LeaseDepositLiability $369.82K USD Point-in-time
Loan payable - long term, net of current portion LongTermNotesPayable $230.28K USD Point-in-time
Loan payable - long term, net of current portion LongTermNotesPayable $156.82K USD Point-in-time
Other noncurrent liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $6.61K USD Point-in-time
Other noncurrent liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $1.75K USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $606.71K USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $158.57K USD Point-in-time
Total liabilities Liabilities $1.65M USD Point-in-time
Total liabilities Liabilities $1.14M USD Point-in-time
Common Stock, Value CommonStockValue $137.00 USD Point-in-time
Common Stock, Value CommonStockValue $138.00 USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $28.90M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $33.11M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-28.22M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-24.80M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-90.64K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-63.41K USD Point-in-time
Total NuZee, Inc. shareholders' equity StockholdersEquity $4.01M USD Point-in-time
Total NuZee, Inc. shareholders' equity StockholdersEquity $4.83M USD Point-in-time
Noncontrolling interest MinorityInterest $97.52K USD Point-in-time
Noncontrolling interest MinorityInterest $102.90K USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.23M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.12M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.93M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.41M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $5.25M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $6.58M USD Point-in-time
Income Statement 28 line items
Line Item Tag Value Unit Period
Revenues Revenues $353.41K USD 1 Quarter
Revenues Revenues $546.21K USD 1 Quarter
Cost of sales CostOfRevenue $209.67K USD 1 Quarter
Cost of sales CostOfRevenue $423.17K USD 1 Quarter
Gross Profit GrossProfit $123.03K USD 1 Quarter
Gross Profit GrossProfit $143.74K USD 1 Quarter
Operating expenses OperatingExpenses $3.55M USD 1 Quarter
Operating expenses OperatingExpenses $2.73M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.43M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.59M USD 1 Quarter
Other income OtherNonoperatingIncome $4.18K USD 1 Quarter
Other income OtherNonoperatingIncome $1.67K USD 1 Quarter
Interest income InterestRevenueExpenseNet $176.00 USD 1 Quarter
Interest income InterestRevenueExpenseNet - USD 1 Quarter
Other expense OtherNonoperatingExpense $3.24K USD 1 Quarter
Other expense OtherNonoperatingExpense $2.58K USD 1 Quarter
Interest expense InterestExpense $4.72K USD 1 Quarter
Interest expense InterestExpense $457.00 USD 1 Quarter
Net loss NetIncomeLoss $-2.59M USD 1 Quarter
Net loss NetIncomeLoss $-3.43M USD 1 Quarter
Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-11.71K USD 1 Quarter
Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-11.02K USD 1 Quarter
Net loss attributable to NuZee, Inc. ProfitLoss $-3.42M USD 1 Quarter
Net loss attributable to NuZee, Inc. ProfitLoss $-2.58M USD 1 Quarter
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $-0.19 USD 1 Quarter
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $-0.25 USD 1 Quarter
Basic and diluted weighted average number of common stock outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.60M shares 1 Quarter
Basic and diluted weighted average number of common stock outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.23M shares 1 Quarter
Cash Flow Statement 74 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.59M USD 1 Quarter
Net loss NetIncomeLoss $-3.43M USD 1 Quarter
Depreciation and Amortization DepreciationDepletionAndAmortization $97.81K USD 1 Quarter
Depreciation and Amortization DepreciationDepletionAndAmortization $65.71K USD 1 Quarter
Noncash lease expense AccretionExpense $24.73K USD 1 Quarter
Noncash lease expense AccretionExpense - USD 1 Quarter
Option expense EmployeeBenefitsAndShareBasedCompensationNoncash $1.79M USD 1 Quarter
Option expense EmployeeBenefitsAndShareBasedCompensationNoncash $2.22M USD 1 Quarter
Inventory impairment AssetImpairmentCharges - USD 1 Quarter
Inventory impairment AssetImpairmentCharges $4.56K USD 1 Quarter
Allowance for doubtful accounts ProvisionForDoubtfulAccounts $7.74K USD 1 Quarter
Allowance for doubtful accounts ProvisionForDoubtfulAccounts $40.23K USD 1 Quarter
Loss on sale of assets GainLossOnDispositionOfAssets1 $-3.22K USD 1 Quarter
Loss on sale of assets GainLossOnDispositionOfAssets1 - USD 1 Quarter
Loss on settlement of payable GainsLossesOnExtinguishmentOfDebt $-89.05K USD 1 Quarter
Loss on settlement of payable GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $18.18K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-29.88K USD 1 Quarter
Accounts receivable - Related party IncreaseDecreaseInAccountsReceivableRelatedParties $114.00 USD 1 Quarter
Accounts receivable - Related party IncreaseDecreaseInAccountsReceivableRelatedParties $1.17K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $154.44K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $179.21K USD 1 Quarter
Prepaid expense, deferred offering costs and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $72.71K USD 1 Quarter
Prepaid expense, deferred offering costs and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $268.58K USD 1 Quarter
Increase (Decrease) in Contract with Customer, Asset IncreaseDecreaseInContractWithCustomerAsset $-460.00 USD 1 Quarter
Increase (Decrease) in Contract with Customer, Asset IncreaseDecreaseInContractWithCustomerAsset $-33.44K USD 1 Quarter
Other asset IncreaseDecreaseInOtherOperatingAssets $541.00 USD 1 Quarter
Other asset IncreaseDecreaseInOtherOperatingAssets $25.75K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayableTrade $68.92K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-80.97K USD 1 Quarter
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $4.86K USD 1 Quarter
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $211.00 USD 1 Quarter
Lease liability IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities - USD 1 Quarter
Lease liability IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-22.86K USD 1 Quarter
Other current liabilities - related party IncreaseDecreaseInContractWithCustomerLiability $93.00 USD 1 Quarter
Other current liabilities - related party IncreaseDecreaseInContractWithCustomerLiability $-1.74K USD 1 Quarter
Accrued expense and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-18.29K USD 1 Quarter
Accrued expense and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $161.34K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.48M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-742.99K USD 1 Quarter
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $11.79K USD 1 Quarter
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $149.54K USD 1 Quarter
Proceeds from sales of equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD 1 Quarter
Proceeds from sales of equipment ProceedsFromSaleOfPropertyPlantAndEquipment $23.60K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-125.94K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-11.79K USD 1 Quarter
Repayment of loans RepaymentsOfShortTermDebt $31.33K USD 1 Quarter
Repayment of loans RepaymentsOfShortTermDebt $9.95K USD 1 Quarter
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.99M USD 1 Quarter
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.49M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.96M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.48M USD 1 Quarter
Effect of foreign exchange on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $19.12K USD 1 Quarter
Effect of foreign exchange on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $32.87K USD 1 Quarter
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $504.91K USD 1 Quarter
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $635.05K USD 1 Quarter
Cash and Cash Equivalents, at Carrying Value, Beginning Balance CashAndCashEquivalentsAtCarryingValue $1.83M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, Beginning Balance CashAndCashEquivalentsAtCarryingValue $2.44M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, Beginning Balance CashAndCashEquivalentsAtCarryingValue $1.33M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, Beginning Balance CashAndCashEquivalentsAtCarryingValue $1.81M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, Ending Balance CashAndCashEquivalentsAtCarryingValue $1.83M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, Ending Balance CashAndCashEquivalentsAtCarryingValue $2.44M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, Ending Balance CashAndCashEquivalentsAtCarryingValue $1.33M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, Ending Balance CashAndCashEquivalentsAtCarryingValue $1.81M USD Point-in-time
Cash paid for interest InterestPaidCapitalized $1.77K USD 1 Quarter
Cash paid for interest InterestPaidCapitalized - USD 1 Quarter
Cash paid for taxes IncomeTaxesPaidNet $800.00 USD 1 Quarter
Cash paid for taxes IncomeTaxesPaidNet - USD 1 Quarter
Stock issued to settle payables StockIssuedToSettlePayables - USD 1 Quarter
Stock issued to settle payables StockIssuedToSettlePayables $18.43K USD 1 Quarter
Recognition of right-of-use asset and lease liability upon adoption of ASU 2016-02 OtherSignificantNoncashTransactionValueOfConsiderationReceived1 $487.00K USD 1 Quarter
Recognition of right-of-use asset and lease liability upon adoption of ASU 2016-02 OtherSignificantNoncashTransactionValueOfConsiderationReceived1 - USD 1 Quarter
Finance lease of equipment to pay off accounts payable OtherSignificantNoncashTransactionValueOfConsiderationGiven1 - USD 1 Quarter
Finance lease of equipment to pay off accounts payable OtherSignificantNoncashTransactionValueOfConsiderationGiven1 $124.54K USD 1 Quarter
Stockholders Equity 19 line items
Line Item Tag Value Unit Period
Equity Balance, Starting StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.23M USD Point-in-time
Equity Balance, Starting StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.12M USD Point-in-time
Equity Balance, Starting StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.93M USD Point-in-time
Equity Balance, Starting StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.41M USD Point-in-time
Stock Issued During Period, Value, New Issues StockIssuedDuringPeriodValueNewIssues $1.49M USD 1 Quarter
Stock Issued During Period, Value, New Issues StockIssuedDuringPeriodValueNewIssues $1.99M USD 1 Quarter
Shares Granted, Value, Share-based Payment Arrangement, after Forfeiture StockGrantedDuringPeriodValueSharebasedCompensation $2.22M USD 1 Quarter
Shares Granted, Value, Share-based Payment Arrangement, after Forfeiture StockGrantedDuringPeriodValueSharebasedCompensation $1.79M USD 1 Quarter
Other Comprehensive Gain (Loss) OtherComprehensiveIncomeLossNetOfTax $16.18K USD 1 Quarter
Other Comprehensive Gain (Loss) OtherComprehensiveIncomeLossNetOfTax $32.87K USD 1 Quarter
Stock Issued During Period, Value, Other StockIssuedDuringPeriodValueOther $107.48K USD 1 Quarter
Stock issuance costs PaymentsOfStockIssuanceCosts - USD 1 Quarter
NuZee foreign currency gain (loss) NuzeeForeignCurrencyGainLoss $16.18K USD 1 Quarter
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-2.59M USD 1 Quarter
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-3.43M USD 1 Quarter
Equity Balance, Ending StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.23M USD Point-in-time
Equity Balance, Ending StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.12M USD Point-in-time
Equity Balance, Ending StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.93M USD Point-in-time
Equity Balance, Ending StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.41M USD Point-in-time
Comprehensive Income 8 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.59M USD 1 Quarter
Net loss NetIncomeLoss $-3.43M USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $16.18K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $32.87K USD 1 Quarter
Other Comprehensive Income (Loss), Net of Tax OtherComprehensiveIncomeLossNetOfTax $16.18K USD 1 Quarter
Other Comprehensive Income (Loss), Net of Tax OtherComprehensiveIncomeLossNetOfTax $32.87K USD 1 Quarter
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-2.57M USD 1 Quarter
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-3.40M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...