◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

CIMG INC. CIK: 1527613 FY 2018
Filing Information
Form Type 10-K
Accession Number 0001376474-19-000038
Period End Date 20180930
Filing Date 20190211
Fiscal Year 2018
Fiscal Period FY
XBRL Instance nuze-20180930_htm.xml
Balance Sheet 76 line items
Line Item Tag Value Unit Period
Common Stock, Shares Authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare - USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare - USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 39.58M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.81M USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 34.72M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $347.33K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $40.61K USD Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 39.58M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $144.63K USD Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 34.72M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $143.89K USD Point-in-time
Accounts receivable - Related party DueFromRelatedParties $12.38K USD Point-in-time
Accounts receivable - Related party DueFromRelatedParties $222.00 USD Point-in-time
Inventories, net InventoryNet $266.62K USD Point-in-time
Inventories, net InventoryNet $134.88K USD Point-in-time
Other current assets OtherAssetsCurrent $102.93K USD Point-in-time
Other current assets OtherAssetsCurrent $134.63K USD Point-in-time
Other current assets - Related party ContractWithCustomerAssetNetCurrent $29.38K USD Point-in-time
Other current assets - Related party ContractWithCustomerAssetNetCurrent $33.89K USD Point-in-time
Total current assets AssetsCurrent $902.52K USD Point-in-time
Total current assets AssetsCurrent $2.25M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $674.39K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $277.99K USD Point-in-time
Goodwill Goodwill $17.11K USD Point-in-time
Goodwill Goodwill $17.11K USD Point-in-time
Customer List, net FiniteLivedIntangibleAssetsNet $45.90K USD Point-in-time
Customer List, net FiniteLivedIntangibleAssetsNet $34.42K USD Point-in-time
Other asset OtherAssetsNoncurrent $1.67K USD Point-in-time
Other asset OtherAssetsNoncurrent - USD Point-in-time
Investment in unconsolidated affiliate InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures - USD Point-in-time
Investment in unconsolidated affiliate InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures $10.73K USD Point-in-time
Assets, Noncurrent AssetsNoncurrent $73.74K USD Point-in-time
Assets, Noncurrent AssetsNoncurrent $53.20K USD Point-in-time
Total assets Assets $2.98M USD Point-in-time
Total assets Assets $1.25M USD Point-in-time
Accounts payable AccountsPayableCurrent $268.28K USD Point-in-time
Accounts payable AccountsPayableCurrent $104.97K USD Point-in-time
Loan payable - short term - Related party ShortTermBorrowings - USD Point-in-time
Loan payable - short term - Related party ShortTermBorrowings $200.00 USD Point-in-time
Current portion of long-term loan payable NotesPayableCurrent $44.68K USD Point-in-time
Current portion of long-term loan payable NotesPayableCurrent $44.23K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $126.69K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $160.77K USD Point-in-time
Other current liabilities - Related party ShortTermNonBankLoansAndNotesPayable $1.09K USD Point-in-time
Other current liabilities - Related party ShortTermNonBankLoansAndNotesPayable $2.78K USD Point-in-time
Deferred revenue DeferredRevenue $72.75K USD Point-in-time
Deferred revenue DeferredRevenue - USD Point-in-time
Total current liabilities LiabilitiesCurrent $350.38K USD Point-in-time
Total current liabilities LiabilitiesCurrent $476.07K USD Point-in-time
Loan payable - long term, net of current portion LongTermNotesPayable $133.64K USD Point-in-time
Loan payable - long term, net of current portion LongTermNotesPayable $88.06K USD Point-in-time
Other noncurrent liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $6.32K USD Point-in-time
Other noncurrent liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $9.61K USD Point-in-time
Liabilities, Noncurrent LiabilitiesNoncurrent $94.38K USD Point-in-time
Liabilities, Noncurrent LiabilitiesNoncurrent $143.25K USD Point-in-time
Total liabilities Liabilities $570.45K USD Point-in-time
Total liabilities Liabilities $493.63K USD Point-in-time
Common Stock, Value CommonStockValue $347.00 USD Point-in-time
Common Stock, Value CommonStockValue $396.00 USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $9.72M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $14.96M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-12.61M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-9.03M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-30.97K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-20.68K USD Point-in-time
Total NuZee, Inc. shareholders' equity StockholdersEquity $2.32M USD Point-in-time
Total NuZee, Inc. shareholders' equity StockholdersEquity $667.76K USD Point-in-time
Noncontrolling interest MinorityInterest $92.86K USD Point-in-time
Noncontrolling interest MinorityInterest $93.13K USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $760.62K USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.41M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-422.69K USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $2.98M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $1.25M USD Point-in-time
Income Statement 28 line items
Line Item Tag Value Unit Period
Revenues, net Revenues $1.63M USD Annual
Revenues, net Revenues $1.39M USD Annual
Cost of sales CostOfRevenue $1.32M USD Annual
Cost of sales CostOfRevenue $1.32M USD Annual
Gross Profit GrossProfit $67.22K USD Annual
Gross Profit GrossProfit $309.18K USD Annual
Operating expenses OperatingExpenses $2.08M USD Annual
Operating expenses OperatingExpenses $3.69M USD Annual
Loss from operations OperatingIncomeLoss $-3.62M USD Annual
Loss from operations OperatingIncomeLoss $-1.77M USD Annual
Other income OtherNonoperatingIncome $40.76K USD Annual
Other income OtherNonoperatingIncome $63.48K USD Annual
Equity in loss of unconsolidated affiliate GainLossOnCondemnation $-39.27K USD Annual
Equity in loss of unconsolidated affiliate GainLossOnCondemnation $-10.73K USD Annual
Other expense OtherNonoperatingExpense $1.91K USD Annual
Other expense OtherNonoperatingExpense $3.23K USD Annual
Interest expense InterestExpense $2.47K USD Annual
Interest expense InterestExpense $6.98K USD Annual
Net loss NetIncomeLoss $-1.78M USD Annual
Net loss NetIncomeLoss $-3.57M USD Annual
Net income (loss) attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-9.05K USD Annual
Net income (loss) attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $7.58K USD Annual
Net loss attributable to NuZee, Inc. ProfitLoss $-3.58M USD Annual
Net loss attributable to NuZee, Inc. ProfitLoss $-1.77M USD Annual
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $-0.10 USD Annual
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $-0.05 USD Annual
Basic and diluted weighted average number of common stock outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 36.70M shares Annual
Basic and diluted weighted average number of common stock outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 32.14M shares Annual
Cash Flow Statement 86 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-1.78M USD Annual
Net loss NetIncomeLoss $-3.57M USD Annual
Depreciation and Amortization DepreciationDepletionAndAmortization $163.32K USD Annual
Depreciation and Amortization DepreciationDepletionAndAmortization $87.39K USD Annual
Loss on disposition of equipments GainLossOnDispositionOfAssets1 $-1.91K USD Annual
Loss on disposition of equipments GainLossOnDispositionOfAssets1 - USD Annual
Stock option expense EmployeeBenefitsAndShareBasedCompensationNoncash $838.78K USD Annual
Stock option expense EmployeeBenefitsAndShareBasedCompensationNoncash $138.10K USD Annual
Stock Issued During Period, Value, Issued for Services StockIssuedDuringPeriodValueIssuedForServices $-14.88K USD Annual
Stock Issued During Period, Value, Issued for Services StockIssuedDuringPeriodValueIssuedForServices $-14.88K USD Annual
Interest expense InterestPaid $-2.62K USD Annual
Interest expense InterestPaid - USD Annual
Inventory impairment AssetImpairmentCharges $9.09K USD Annual
Inventory impairment AssetImpairmentCharges $81.50K USD Annual
Allowance for sales return ProvisionForDoubtfulAccounts $83.03K USD Annual
Allowance for sales return ProvisionForDoubtfulAccounts $86.49K USD Annual
Equity in loss of unconsolidated affiliate GainLossOnCondemnation $-39.27K USD Annual
Equity in loss of unconsolidated affiliate GainLossOnCondemnation $-10.73K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $85.04K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $165.61K USD Annual
Accounts receivable - Related party IncreaseDecreaseInAccountsReceivableRelatedParties $-35.17K USD Annual
Accounts receivable - Related party IncreaseDecreaseInAccountsReceivableRelatedParties $-12.03K USD Annual
Inventories IncreaseDecreaseInInventories $-49.11K USD Annual
Inventories IncreaseDecreaseInInventories $-140.78K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-31.56K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $33.78K USD Annual
Increase (Decrease) in Contract with Customer, Asset IncreaseDecreaseInContractWithCustomerAsset $4.81K USD Annual
Increase (Decrease) in Contract with Customer, Asset IncreaseDecreaseInContractWithCustomerAsset $29.38K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $161.65K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-159.86K USD Annual
Accounts payable - Related party IncreaseDecreaseInAccountsPayableRelatedParties - USD Annual
Accounts payable - Related party IncreaseDecreaseInAccountsPayableRelatedParties $1.70K USD Annual
Accrued expenses and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $38.05K USD Annual
Accrued expenses and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $80.65K USD Annual
Other current liabilities - Related party IncreaseDecreaseInContractWithCustomerLiability - USD Annual
Other current liabilities - Related party IncreaseDecreaseInContractWithCustomerLiability $1.09K USD Annual
Deferred revenue RecognitionOfDeferredRevenue $-66.13K USD Annual
Deferred revenue RecognitionOfDeferredRevenue $74.22K USD Annual
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-2.31M USD Annual
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-1.40M USD Annual
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $550.21K USD Annual
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $186.97K USD Annual
Acquisition of investment in unconsolidated affiliate PaymentsToAcquireBusinessesAndInterestInAffiliates - USD Annual
Acquisition of investment in unconsolidated affiliate PaymentsToAcquireBusinessesAndInterestInAffiliates $50.00K USD Annual
Net cash acquired from business acquisition ProceedsFromDivestitureOfBusinesses - USD Annual
Net cash acquired from business acquisition ProceedsFromDivestitureOfBusinesses $201.68K USD Annual
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-550.21K USD Annual
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-35.30K USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $4.54M USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $860.04K USD Annual
Stock issuance cost ProceedsFromIssuanceOrSaleOfEquity - USD Annual
Stock issuance cost ProceedsFromIssuanceOrSaleOfEquity $-157.69K USD Annual
Payments on capital lease RepaymentsOfDebtAndCapitalLeaseObligations $7.87K USD Annual
Payments on capital lease RepaymentsOfDebtAndCapitalLeaseObligations $3.26K USD Annual
Proceeds from issuance of Loan - short term - Related party ProceedsFromOtherDebt $572.31K USD Annual
Proceeds from issuance of Loan - short term - Related party ProceedsFromOtherDebt $341.00K USD Annual
Repayment of loans - short term - Related party ProceedsFromRelatedPartyDebt $-341.20K USD Annual
Repayment of loans - short term - Related party ProceedsFromRelatedPartyDebt $-617.11K USD Annual
Proceeds from issuance of Loan - short term ProceedsFromRepaymentsOfOtherDebt - USD Annual
Proceeds from issuance of Loan - short term ProceedsFromRepaymentsOfOtherDebt $87.27K USD Annual
Repayment of loans - short term RepaymentsOfOtherDebt $37.60K USD Annual
Repayment of loans - short term RepaymentsOfOtherDebt $45.12K USD Annual
Proceeds from issuance of treasury stock ProceedsFromPaymentsForOtherFinancingActivities - USD Annual
Proceeds from issuance of treasury stock ProceedsFromPaymentsForOtherFinancingActivities $900.78K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.76M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.34M USD Annual
Effect of foreign exchange on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $-16.09K USD Annual
Effect of foreign exchange on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $-17.99K USD Annual
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $1.46M USD Annual
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $306.71K USD Annual
Cash and Cash Equivalents, at Carrying Value, Beginning Balance CashAndCashEquivalentsAtCarryingValue $1.81M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, Beginning Balance CashAndCashEquivalentsAtCarryingValue $347.33K USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, Beginning Balance CashAndCashEquivalentsAtCarryingValue $40.61K USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, Ending Balance CashAndCashEquivalentsAtCarryingValue $1.81M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, Ending Balance CashAndCashEquivalentsAtCarryingValue $347.33K USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, Ending Balance CashAndCashEquivalentsAtCarryingValue $40.61K USD Point-in-time
Cash paid for interest InterestPaidCapitalized $3.91K USD Annual
Cash paid for interest InterestPaidCapitalized $2.65K USD Annual
Cash paid for taxes IncomeTaxesPaidNet $800.00 USD Annual
Cash paid for taxes IncomeTaxesPaidNet $800.00 USD Annual
Acquisition of NuZee JAPAN Co., Ltd through issuance of common shares FairValueOfAssetsAcquired - USD Annual
Acquisition of NuZee JAPAN Co., Ltd through issuance of common shares FairValueOfAssetsAcquired $258.46K USD Annual
Conversion of note payable to common stock DebtConversionConvertedInstrumentAmount1 $606.00K USD Annual
Conversion of note payable to common stock DebtConversionConvertedInstrumentAmount1 - USD Annual
Conversion of note payable to common stock - Related party DebtConversionOriginalDebtAmount1 - USD Annual
Conversion of note payable to common stock - Related party DebtConversionOriginalDebtAmount1 $100.00K USD Annual
Stockholders Equity 23 line items
Line Item Tag Value Unit Period
Equity Balance, Starting StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $760.62K USD Point-in-time
Equity Balance, Starting StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.41M USD Point-in-time
Equity Balance, Starting StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-422.69K USD Point-in-time
Stock Issued During Period, Value, New Issues StockIssuedDuringPeriodValueNewIssues $4.54M USD Annual
Stock Issued During Period, Value, New Issues StockIssuedDuringPeriodValueNewIssues $860.04K USD Annual
Treasury stock issued for cash TreasuryStockIssuedForCash $900.78K USD Annual
Treasury stock issued for service TreasuryStockIssuedForService $14.88K USD Annual
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments $706.00K USD Annual
Stock Issued During Period, Value, Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised $838.78K USD Annual
Stock Issued During Period, Value, Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised $138.10K USD Annual
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period StockIssuedDuringPeriodSharesStockOptionsExercised 0.00 shares Annual
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period StockIssuedDuringPeriodSharesStockOptionsExercised 0.00 shares Annual
Stock Issued During Period, Value, Acquisitions StockIssuedDuringPeriodValueAcquisitions $369.24K USD Annual
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-29.54K USD Annual
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-17.59K USD Annual
Stock Issued During Period, Value, Issued for Services StockIssuedDuringPeriodValueIssuedForServices $-14.88K USD Annual
Stock Issued During Period, Value, Issued for Services StockIssuedDuringPeriodValueIssuedForServices $-14.88K USD Annual
Stock Issued During Period, Value, Other StockIssuedDuringPeriodValueOther $-157.69K USD Annual
Net loss NetIncomeLoss $-1.78M USD Annual
Net loss NetIncomeLoss $-3.57M USD Annual
Equity Balance, Ending StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $760.62K USD Point-in-time
Equity Balance, Ending StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.41M USD Point-in-time
Equity Balance, Ending StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-422.69K USD Point-in-time
Comprehensive Income 8 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-1.78M USD Annual
Net loss NetIncomeLoss $-3.57M USD Annual
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-29.54K USD Annual
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-17.59K USD Annual
Total other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-29.54K USD Annual
Total other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-17.59K USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-1.81M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-3.59M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...