10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001368265-19-000019 |
| Period End Date | 20190930 |
| Filing Date | 20191112 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | clne-20190930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
101 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.92M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.25M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash, cash equivalents and current portion of restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsCurrent
|
$32.85M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash, cash equivalents and current portion of restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsCurrent
|
$30.62M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$66.75M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$65.65M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,919 and $2,247 as of December 31, 2018 and September 30, 2019, respectively |
AccountsReceivableNetCurrent
|
$65.35M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,919 and $2,247 as of December 31, 2018 and September 30, 2019, respectively |
AccountsReceivableNetCurrent
|
$68.86M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$9.11M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$15.54M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
304.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
304.00M | shares | Point-in-time |
| Derivative assets, related party |
DerivativeAssetCurrentRelatedParty
|
$931.00K | USD | Point-in-time |
| Derivative assets, related party |
DerivativeAssetCurrentRelatedParty
|
$1.51M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
203.60M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$31.04M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
204.72M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$34.98M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.44M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
204.72M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.54M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
203.60M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$225.61M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$215.58M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$24.45M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$24.04M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$350.57M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$322.87M | USD | Point-in-time |
| Long-term portion of restricted cash |
RestrictedCashNoncurrent
|
$4.85M | USD | Point-in-time |
| Long-term portion of restricted cash |
RestrictedCashNoncurrent
|
$4.00M | USD | Point-in-time |
| Notes receivable and other long-term assets, net |
LongTermInvestmentsAndReceivablesNet
|
$21.11M | USD | Point-in-time |
| Notes receivable and other long-term assets, net |
LongTermInvestmentsAndReceivablesNet
|
$17.47M | USD | Point-in-time |
| Long-term portion of derivative assets, related party |
DerivativeAssetNoncurrentRelatedParty
|
$8.82M | USD | Point-in-time |
| Long-term portion of derivative assets, related party |
DerivativeAssetNoncurrentRelatedParty
|
$5.74M | USD | Point-in-time |
| Investments in other entities |
EquityMethodInvestments
|
$26.08M | USD | Point-in-time |
| Investments in other entities |
EquityMethodInvestments
|
$25.87M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.33M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.33M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.46M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.21M | USD | Point-in-time |
| Total assets |
Assets
|
$685.85M | USD | Point-in-time |
| Total assets |
Assets
|
$699.08M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$4.71M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$55.40M | USD | Point-in-time |
| Current portion of finance lease obligations |
FinanceLeaseLiabilityCurrent
|
$693.00K | USD | Point-in-time |
| Current portion of finance lease obligations |
FinanceLeaseLiabilityCurrent
|
$642.00K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$3.18M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.97M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$19.02M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$48.47M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$41.40M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$7.36M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$6.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$80.26M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$121.44M | USD | Point-in-time |
| Long-term portion of debt |
LongTermDebtNoncurrent
|
$75.00M | USD | Point-in-time |
| Long-term portion of debt |
LongTermDebtNoncurrent
|
$24.04M | USD | Point-in-time |
| Long-term portion of finance lease obligations |
FinanceLeaseLiabilityNoncurrent
|
$3.14M | USD | Point-in-time |
| Long-term portion of finance lease obligations |
FinanceLeaseLiabilityNoncurrent
|
$3.78M | USD | Point-in-time |
| Long-term portion of operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$21.90M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$15.04M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$12.85M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$183.38M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$174.07M | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 304,000,000 shares; issued and outstanding 203,599,892 shares and 204,719,995 shares as of December 31, 2018 and September 30, 2019, respectively |
CommonStockValue
|
$20.00K | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 304,000,000 shares; issued and outstanding 203,599,892 shares and 204,719,995 shares as of December 31, 2018 and September 30, 2019, respectively |
CommonStockValue
|
$20.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.20B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.20B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-688.65M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-709.32M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.14M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.06M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders equity |
StockholdersEquity
|
$508.00M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders equity |
StockholdersEquity
|
$490.99M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$11.48M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$17.01M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$508.13M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$530.15M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$502.47M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$519.38M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$525.01M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$460.82M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$449.66M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$513.98M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$685.85M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$699.08M | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$224.45M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$77.32M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$74.43M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$250.19M | USD | 3 Qtrs |
| Change in fair value of derivative warrants |
UnrealizedGainLossOnCommodityContracts
|
$-10.00K | USD | 1 Quarter |
| Change in fair value of derivative warrants |
UnrealizedGainLossOnCommodityContracts
|
$-101.00K | USD | 3 Qtrs |
| Change in fair value of derivative warrants |
UnrealizedGainLossOnCommodityContracts
|
$1.59M | USD | 3 Qtrs |
| Change in fair value of derivative warrants |
UnrealizedGainLossOnCommodityContracts
|
$-9.00K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$57.20M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$17.64M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$18.41M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$54.01M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$39.50M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.25M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$13.36M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$37.33M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$84.56M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$249.85M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$249.29M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$79.81M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-24.84M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-7.25M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$340.00K | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-5.38M | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-1.70M | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-4.10M | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-13.13M | USD | 3 Qtrs |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-5.44M | USD | 3 Qtrs |
| Interest income |
InterestIncomeNonoperating
|
$2.19M | USD | 3 Qtrs |
| Interest income |
InterestIncomeNonoperating
|
$1.71M | USD | 3 Qtrs |
| Interest income |
InterestIncomeNonoperating
|
$1.13M | USD | 1 Quarter |
| Interest income |
InterestIncomeNonoperating
|
$560.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-193.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$2.93M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-126.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$165.00K | USD | 1 Quarter |
| (Loss) income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-123.00K | USD | 3 Qtrs |
| (Loss) income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$377.00K | USD | 1 Quarter |
| (Loss) income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-542.00K | USD | 1 Quarter |
| (Loss) income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-2.74M | USD | 3 Qtrs |
| Loss from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
- | USD | 1 Quarter |
| Loss from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
$-1.16M | USD | 3 Qtrs |
| Loss from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
$-1.16M | USD | 1 Quarter |
| Loss from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
- | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-25.77M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.98M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.11M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.62M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$194.00K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$89.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$266.00K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$68.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-12.82M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.16M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-6.04M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-12.20M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.09M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-25.96M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$10.47M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-14.89M | USD | 3 Qtrs |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.71M | USD | 1 Quarter |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.24M | USD | 3 Qtrs |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.30M | USD | 1 Quarter |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-5.30M | USD | 3 Qtrs |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-20.66M | USD | 3 Qtrs |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.90M | USD | 1 Quarter |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.65M | USD | 3 Qtrs |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.33M | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | 3 Qtrs |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 3 Qtrs |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
204.52M | shares | 3 Qtrs |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
172.95M | shares | 3 Qtrs |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
203.47M | shares | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
204.71M | shares | 1 Quarter |
Cash Flow Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest paid, net of approximately $169 and $391 capitalized, respectively |
InterestPaidCapitalized
|
$391.00K | USD | 3 Qtrs |
| Interest paid, net of approximately $169 and $391 capitalized, respectively |
InterestPaidCapitalized
|
$169.00K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-12.82M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.16M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-6.04M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-12.20M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.09M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-25.96M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$10.47M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-14.89M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$39.50M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$12.25M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$13.36M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$37.33M | USD | 3 Qtrs |
| Provision for doubtful accounts, notes and inventory |
ProvisionForDoubtfulAccountsAndNotesAndInventoryReserves
|
$1.29M | USD | 3 Qtrs |
| Provision for doubtful accounts, notes and inventory |
ProvisionForDoubtfulAccountsAndNotesAndInventoryReserves
|
$1.07M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$3.06M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$4.31M | USD | 3 Qtrs |
| Change in fair value of derivative instruments |
UnrealizedGainLossOnDerivatives
|
$101.00K | USD | 3 Qtrs |
| Change in fair value of derivative instruments |
UnrealizedGainLossOnDerivatives
|
$-4.85M | USD | 3 Qtrs |
| Derivative settlement loss |
GainLossRelatedToDerivativeSettlement
|
- | USD | 3 Qtrs |
| Derivative settlement loss |
GainLossRelatedToDerivativeSettlement
|
$210.00K | USD | 3 Qtrs |
| Amortization of discount and debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$55.00K | USD | 3 Qtrs |
| Amortization of discount and debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$-555.00K | USD | 3 Qtrs |
| Loss (gain) on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.21M | USD | 3 Qtrs |
| Loss (gain) on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$4.04M | USD | 3 Qtrs |
| Loss from formation of equity method investment |
EquityMethodInvestmentMaterialEffectsOfCommitments
|
$-1.16M | USD | 3 Qtrs |
| Loss from formation of equity method investment |
EquityMethodInvestmentMaterialEffectsOfCommitments
|
- | USD | 3 Qtrs |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-123.00K | USD | 3 Qtrs |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$377.00K | USD | 1 Quarter |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-542.00K | USD | 1 Quarter |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-2.74M | USD | 3 Qtrs |
| Right-of-use asset amortization |
OperatingLeaseRightOfUseAssetAmortization
|
$2.60M | USD | 3 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$6.61M | USD | 3 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$-3.95M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$2.40M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-2.80M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.59M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-260.00K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-3.05M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.37M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.21M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-3.12M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.79M | USD | 3 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-6.42M | USD | 3 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$2.06M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$29.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.60M | USD | 3 Qtrs |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$293.60M | USD | 3 Qtrs |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$138.26M | USD | 3 Qtrs |
| Maturities and sales of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$340.28M | USD | 3 Qtrs |
| Maturities and sales of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$137.90M | USD | 3 Qtrs |
| Purchases of and deposits on property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.21M | USD | 3 Qtrs |
| Purchases of and deposits on property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.25M | USD | 3 Qtrs |
| Payments on and proceeds from sales of loans receivable |
PaymentsForProceedsFromLoansReceivable
|
$-556.00K | USD | 3 Qtrs |
| Payments on and proceeds from sales of loans receivable |
PaymentsForProceedsFromLoansReceivable
|
$-388.00K | USD | 3 Qtrs |
| Cash received from sale of certain assets of subsidiary, net |
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
|
$4.97M | USD | 3 Qtrs |
| Cash received from sale of certain assets of subsidiary, net |
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
|
$871.00K | USD | 3 Qtrs |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$530.00K | USD | 3 Qtrs |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.57M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-518.00K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$34.27M | USD | 3 Qtrs |
| Issuances of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$286.00K | USD | 3 Qtrs |
| Issuances of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$83.43M | USD | 3 Qtrs |
| Fees paid for issuances of common stock |
PaymentOfFinancingAndStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Fees paid for issuances of common stock |
PaymentOfFinancingAndStockIssuanceCosts
|
$993.00K | USD | 3 Qtrs |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$3.69M | USD | 3 Qtrs |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$8.24M | USD | 3 Qtrs |
| Repayment of finance lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$5.07M | USD | 3 Qtrs |
| Repayment of finance lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$31.07M | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$29.00K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$59.62M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.11M | USD | 3 Qtrs |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-74.00K | USD | 3 Qtrs |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.00K | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$122.81M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.08M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.62M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.70M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$160.02M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.62M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.70M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$160.02M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaid
|
$36.00K | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$171.00K | USD | 3 Qtrs |
| Interest paid, net of approximately $169 and $391 capitalized, respectively |
InterestPaidNet
|
$4.91M | USD | 3 Qtrs |
| Interest paid, net of approximately $169 and $391 capitalized, respectively |
InterestPaidNet
|
$9.18M | USD | 3 Qtrs |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesIssued
|
203.60M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesIssued
|
204.72M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$508.13M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$530.15M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$502.47M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$519.38M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$525.01M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$460.82M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$449.66M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$513.98M | USD | Point-in-time |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$4.00K | USD | 1 Quarter |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$80.76M | USD | 1 Quarter |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$175.00K | USD | 1 Quarter |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$113.00K | USD | 1 Quarter |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$107.00K | USD | 1 Quarter |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$110.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.25M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.21M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.21M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$918.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.90M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$892.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-12.82M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-13.16M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-6.04M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-12.20M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-7.09M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-25.96M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$10.47M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-14.89M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$324.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-25.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$524.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$80.00K | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$374.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$614.00K | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-618.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$115.00K | USD | 1 Quarter |
| Ending balance (in shares) |
CommonStockSharesIssued
|
203.60M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesIssued
|
204.72M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$508.13M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$530.15M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$502.47M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$519.38M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$525.01M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$460.82M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$449.66M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$513.98M | USD | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | 1 Quarter |
| Unrealized (losses) gains on available-for-sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Unrealized (losses) gains on available-for-sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | 3 Qtrs |
| Unrealized (losses) gains on available-for-sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | 3 Qtrs |
| Unrealized (losses) gains on available-for-sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-12.82M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.16M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-6.04M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-12.20M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.09M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-25.96M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$10.47M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-14.89M | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of $0 tax in 2018 and 2019 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$7.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of $0 tax in 2018 and 2019 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$-45.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of $0 tax in 2018 and 2019 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$-623.00K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of $0 tax in 2018 and 2019 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$59.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities, net of $0 tax in 2018 and 2019 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$5.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities, net of $0 tax in 2018 and 2019 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$659.00K | USD | 3 Qtrs |
| Unrealized gains on available-for-sale securities, net of $0 tax in 2018 and 2019 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$56.00K | USD | 1 Quarter |
| Unrealized gains on available-for-sale securities, net of $0 tax in 2018 and 2019 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$73.00K | USD | 3 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$324.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-25.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$524.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$80.00K | USD | 3 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$374.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$614.00K | USD | 3 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-618.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$115.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-14.27M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-25.88M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-6.66M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-12.08M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.