10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001368265-19-000004 |
| Period End Date | 20181231 |
| Filing Date | 20190312 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | clne-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.28M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.92M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash, cash equivalents and current portion of restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsCurrent
|
$30.62M | USD | Point-in-time |
| Cash, cash equivalents and current portion of restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsCurrent
|
$37.21M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$141.46M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$65.65M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,276 and $1,919 as of December 31, 2017 and 2018, respectively |
AccountsReceivableNetCurrent
|
$68.86M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,276 and $1,919 as of December 31, 2017 and 2018, respectively |
AccountsReceivableNetCurrent
|
$63.96M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$19.23M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$15.54M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
224.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
304.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$34.98M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$35.24M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
203.60M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.44M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
151.65M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.79M | USD | Point-in-time |
| Derivative assets, related party |
DerivativeAssetCurrentRelatedParty
|
$1.51M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
203.60M | shares | Point-in-time |
| Derivative assets, related party |
DerivativeAssetCurrentRelatedParty
|
- | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
151.65M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$225.61M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$304.90M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$367.31M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$350.57M | USD | Point-in-time |
| Long-term portion of restricted cash |
RestrictedCashNoncurrent
|
$4.00M | USD | Point-in-time |
| Long-term portion of restricted cash |
RestrictedCashNoncurrent
|
- | USD | Point-in-time |
| Notes receivable and other long-term assets, net |
LongTermInvestmentsAndReceivablesNet
|
$21.40M | USD | Point-in-time |
| Notes receivable and other long-term assets, net |
LongTermInvestmentsAndReceivablesNet
|
$17.47M | USD | Point-in-time |
| Long-term portion of derivative assets, related party |
DerivativeAssetNoncurrentRelatedParty
|
$8.82M | USD | Point-in-time |
| Long-term portion of derivative assets, related party |
DerivativeAssetNoncurrentRelatedParty
|
- | USD | Point-in-time |
| Investments in other entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$30.39M | USD | Point-in-time |
| Investments in other entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$26.08M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$93.02M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.33M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.33M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.59M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.21M | USD | Point-in-time |
| Total assets |
Assets
|
$791.91M | USD | Point-in-time |
| Total assets |
Assets
|
$699.08M | USD | Point-in-time |
| Current portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$139.70M | USD | Point-in-time |
| Current portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$5.41M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$17.90M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$19.02M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$48.47M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$42.27M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$3.43M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$7.36M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$80.26M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$203.30M | USD | Point-in-time |
| Long-term portion of debt, capital lease and financing lease obligations |
LongTermDebtCapitalLeaseAndFinancingLeaseObligationsExcludingRelatedParties
|
$78.78M | USD | Point-in-time |
| Long-term portion of debt, capital lease and financing lease obligations |
LongTermDebtCapitalLeaseAndFinancingLeaseObligationsExcludingRelatedParties
|
$120.39M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$18.57M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$15.04M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$174.07M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$342.25M | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding no shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding no shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 224,000,000 shares and 304,000,000 shares as of December 31, 2017 and 2018, respectively; issued and outstanding 151,650,969 shares and 203,599,892 shares as of December 31, 2017 and 2018, respectively |
CommonStockValue
|
$20.00K | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 224,000,000 shares and 304,000,000 shares as of December 31, 2017 and 2018, respectively; issued and outstanding 151,650,969 shares and 203,599,892 shares as of December 31, 2017 and 2018, respectively |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.11B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.20B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-688.65M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-683.57M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-887.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.14M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders equity |
StockholdersEquity
|
$508.00M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders equity |
StockholdersEquity
|
$426.99M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$22.67M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$17.01M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$525.01M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$493.69M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$449.66M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$328.94M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$791.91M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$699.08M | USD | Point-in-time |
Income Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$346.42M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$341.60M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$402.66M | USD | Annual |
| Inventory valuation provision |
InventoryWriteDown
|
- | USD | Annual |
| Inventory valuation provision |
InventoryWriteDown
|
- | USD | Annual |
| Inventory valuation provision |
InventoryWriteDown
|
$13.16M | USD | Annual |
| Change in fair value of derivative warrants |
UnrealizedGainLossOnCommodityContracts
|
$46.00K | USD | Annual |
| Change in fair value of derivative warrants |
UnrealizedGainLossOnCommodityContracts
|
$22.00K | USD | Annual |
| Change in fair value of derivative warrants |
UnrealizedGainLossOnCommodityContracts
|
$-543.00K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$105.50M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$95.72M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$77.21M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$51.85M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$56.61M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$59.26M | USD | Annual |
| Asset impairments and other charges |
RestructuringCostsAndAssetImpairmentCharges
|
- | USD | Annual |
| Asset impairments and other charges |
RestructuringCostsAndAssetImpairmentCharges
|
$67.93M | USD | Annual |
| Asset impairments and other charges |
RestructuringCostsAndAssetImpairmentCharges
|
- | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$476.05M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$342.52M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$420.29M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-134.45M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-17.64M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$3.90M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$17.75M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$29.59M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$15.92M | USD | Annual |
| Interest income |
InterestIncomeNonoperating
|
$2.86M | USD | Annual |
| Interest income |
InterestIncomeNonoperating
|
$1.50M | USD | Annual |
| Interest income |
InterestIncomeNonoperating
|
$827.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-306.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-566.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$139.00K | USD | Annual |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-131.00K | USD | Annual |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-22.00K | USD | Annual |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-2.72M | USD | Annual |
| Gain from extinguishment of debt, net |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | Annual |
| Gain from extinguishment of debt, net |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$3.19M | USD | Annual |
| Gain from extinguishment of debt, net |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$34.35M | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$70.66M | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$4.78M | USD | Annual |
| Loss from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
- | USD | Annual |
| Loss from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
$-6.46M | USD | Annual |
| Loss from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
$-1.16M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.84M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-83.31M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.38M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$341.00K | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-1.91M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$1.34M | USD | Annual |
| Net loss |
ProfitLoss
|
$-81.39M | USD | Annual |
| Net loss |
ProfitLoss
|
$-13.72M | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.18M | USD | Annual |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.15M | USD | Annual |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.57M | USD | Annual |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-5.39M | USD | Annual |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.79M | USD | Annual |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.15M | USD | Annual |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-79.24M | USD | Annual |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.53 | USD | Annual |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | Annual |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
119.40M | shares | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
180.66M | shares | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
150.43M | shares | Annual |
Cash Flow Statement
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest paid, capitalized |
InterestPaidCapitalized
|
$447.00K | USD | Annual |
| Interest paid, capitalized |
InterestPaidCapitalized
|
$244.00K | USD | Annual |
| Interest paid, capitalized |
InterestPaidCapitalized
|
$103.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-81.39M | USD | Annual |
| Net loss |
ProfitLoss
|
$-13.72M | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.18M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$51.85M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$56.61M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$59.26M | USD | Annual |
| Provision for doubtful accounts, notes and inventory |
ProvisionForDoubtfulAccountsNotesAndInventory
|
$19.84M | USD | Annual |
| Provision for doubtful accounts, notes and inventory |
ProvisionForDoubtfulAccountsNotesAndInventory
|
$4.37M | USD | Annual |
| Provision for doubtful accounts, notes and inventory |
ProvisionForDoubtfulAccountsNotesAndInventory
|
$1.86M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$5.31M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$8.09M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$8.12M | USD | Annual |
| Change in fair value of derivative instruments |
UnrealizedGainLossOnDerivatives
|
$46.00K | USD | Annual |
| Change in fair value of derivative instruments |
UnrealizedGainLossOnDerivatives
|
$22.00K | USD | Annual |
| Change in fair value of derivative instruments |
UnrealizedGainLossOnDerivatives
|
$9.79M | USD | Annual |
| Amortization of discount and debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$847.00K | USD | Annual |
| Amortization of discount and debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$1.53M | USD | Annual |
| Amortization of discount and debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$-1.22M | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-2.55M | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.10M | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-2.26M | USD | Annual |
| Gain on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$3.19M | USD | Annual |
| Gain on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$34.35M | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$70.66M | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$4.78M | USD | Annual |
| Asset impairments and other charges |
ImpairmentOfLongLivedAssetsHeldForUse
|
$58.06M | USD | Annual |
| Asset impairments and other charges |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Asset impairments and other charges |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Loss from formation of equity method investment |
EquityMethodInvestmentMaterialEffectsOfCommitments
|
$-1.16M | USD | Annual |
| Loss from formation of equity method investment |
EquityMethodInvestmentMaterialEffectsOfCommitments
|
$-6.46M | USD | Annual |
| Loss from formation of equity method investment |
EquityMethodInvestmentMaterialEffectsOfCommitments
|
- | USD | Annual |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-131.00K | USD | Annual |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-22.00K | USD | Annual |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-2.72M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$6.36M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$-30.17M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$-6.88M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.06M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.52M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-963.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-6.75M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.55M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-469.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.96M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-660.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$679.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$30.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$9.27M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-3.48M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$2.67M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-17.11M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-6.14M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$37.98M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$46.29M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.32M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$137.02M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$348.09M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$340.19M | USD | Annual |
| Maturities and sales of short-term investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$272.22M | USD | Annual |
| Maturities and sales of short-term investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$165.69M | USD | Annual |
| Maturities and sales of short-term investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$425.80M | USD | Annual |
| Purchases of and deposits on property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.26M | USD | Annual |
| Purchases of and deposits on property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.64M | USD | Annual |
| Purchases of and deposits on property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$36.31M | USD | Annual |
| Loans made to customers |
PaymentsToAcquireLoansReceivable
|
- | USD | Annual |
| Loans made to customers |
PaymentsToAcquireLoansReceivable
|
$894.00K | USD | Annual |
| Loans made to customers |
PaymentsToAcquireLoansReceivable
|
$2.82M | USD | Annual |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$1.10M | USD | Annual |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$842.00K | USD | Annual |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$518.00K | USD | Annual |
| Cash received from sale of certain assets of subsidiary, net of cash transferred |
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
|
$871.00K | USD | Annual |
| Cash received from sale of certain assets of subsidiary, net of cash transferred |
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
|
- | USD | Annual |
| Cash received from sale of certain assets of subsidiary, net of cash transferred |
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
|
$149.09M | USD | Annual |
| Cash contributed in formation of equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Cash contributed in formation of equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
$2.40M | USD | Annual |
| Cash contributed in formation of equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Investments in other entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Investments in other entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$1.93M | USD | Annual |
| Investments in other entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$833.00K | USD | Annual |
| Capital from equity method investment |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
- | USD | Annual |
| Capital from equity method investment |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
- | USD | Annual |
| Capital from equity method investment |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$3.03M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.55M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$530.00K | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$40.68M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$54.37M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.71M | USD | Annual |
| Issuances of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$103.59M | USD | Annual |
| Issuances of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$10.77M | USD | Annual |
| Issuances of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$83.44M | USD | Annual |
| Fees paid for issuances of common stock, debt prepayment and debt issuance costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$2.39M | USD | Annual |
| Fees paid for issuances of common stock, debt prepayment and debt issuance costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$1.00M | USD | Annual |
| Fees paid for issuances of common stock, debt prepayment and debt issuance costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$638.00K | USD | Annual |
| Proceeds from debt instruments and financing lease |
ProceedsFromIssuanceOfLongTermDebtAndFinancingLease
|
$17.24M | USD | Annual |
| Proceeds from debt instruments and financing lease |
ProceedsFromIssuanceOfLongTermDebtAndFinancingLease
|
$9.77M | USD | Annual |
| Proceeds from debt instruments and financing lease |
ProceedsFromIssuanceOfLongTermDebtAndFinancingLease
|
$7.41M | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$312.00K | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$73.51M | USD | Annual |
| Repayments of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
$50.03M | USD | Annual |
| Repayments of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
$23.81M | USD | Annual |
| Repayments of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Repayments of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$187.82M | USD | Annual |
| Repayments of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$194.89M | USD | Annual |
| Repayments of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$30.71M | USD | Annual |
| Payments to holders of stock options in subsidiaries |
PaymentsForRepurchaseOfEquity
|
$8.85M | USD | Annual |
| Payments to holders of stock options in subsidiaries |
PaymentsForRepurchaseOfEquity
|
- | USD | Annual |
| Payments to holders of stock options in subsidiaries |
PaymentsForRepurchaseOfEquity
|
- | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-55.73M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-43.16M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-95.21M | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$274.00K | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$884.00K | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$890.00K | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-4.85M | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-5.91M | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-2.58M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$47.96M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.12M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.62M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$47.96M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.12M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.62M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaid
|
$1.01M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$344.00K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$257.00K | USD | Annual |
| Interest paid, net of $447, $103 and $244 capitalized, respectively |
InterestPaidNet
|
$29.77M | USD | Annual |
| Interest paid, net of $447, $103 and $244 capitalized, respectively |
InterestPaidNet
|
$16.75M | USD | Annual |
| Interest paid, net of $447, $103 and $244 capitalized, respectively |
InterestPaidNet
|
$17.05M | USD | Annual |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesIssued
|
203.60M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesIssued
|
151.65M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$525.01M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$493.69M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$449.66M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$328.94M | USD | Point-in-time |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$12.45M | USD | Annual |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$101.12M | USD | Annual |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$81.77M | USD | Annual |
| Issuance of common stock in connection with debt extinguishment |
StockIssuedDuringPeriodValueOther
|
$65.96M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.09M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.42M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.31M | USD | Annual |
| Net loss |
ProfitLoss
|
$-81.39M | USD | Annual |
| Net loss |
ProfitLoss
|
$-13.72M | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.18M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$16.79M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.25M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.30M | USD | Annual |
| Increase in ownership in subsidiary |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
- | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesIssued
|
203.60M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesIssued
|
151.65M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$525.01M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$493.69M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$449.66M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$328.94M | USD | Point-in-time |
Comprehensive Income
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation adjustment, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | Annual |
| Foreign currency translation adjustment, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | Annual |
| Foreign currency translation adjustment, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | Annual |
| Foreign currency adjustments on intra-entity long-term investments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
|
- | USD | Annual |
| Foreign currency adjustments on intra-entity long-term investments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
|
- | USD | Annual |
| Foreign currency adjustments on intra-entity long-term investments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
|
- | USD | Annual |
| Unrealized gains on available-for sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | Annual |
| Unrealized gains on available-for sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | Annual |
| Unrealized gains on available-for sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | Annual |
| Unrecognized gains on derivatives, tax |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
- | USD | Annual |
| Unrecognized gains on derivatives, tax |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
- | USD | Annual |
| Unrecognized gains on derivatives, tax |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$-81.39M | USD | Annual |
| Net loss |
ProfitLoss
|
$-13.72M | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.18M | USD | Annual |
| Foreign currency translation adjustments net of $0 tax in 2016, 2017 and 2018 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$-113.00K | USD | Annual |
| Foreign currency translation adjustments net of $0 tax in 2016, 2017 and 2018 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$1.57M | USD | Annual |
| Foreign currency translation adjustments net of $0 tax in 2016, 2017 and 2018 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$-1.30M | USD | Annual |
| Foreign currency adjustments on intra-entity long-term investments, net of $0 tax in 2016, 2017 and 2018 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIntraEntityInvestmentsNetOfTax
|
- | USD | Annual |
| Foreign currency adjustments on intra-entity long-term investments, net of $0 tax in 2016, 2017 and 2018 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIntraEntityInvestmentsNetOfTax
|
$-1.65M | USD | Annual |
| Foreign currency adjustments on intra-entity long-term investments, net of $0 tax in 2016, 2017 and 2018 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIntraEntityInvestmentsNetOfTax
|
- | USD | Annual |
| Unrealized gains on available-for-sale securities, net of $0 tax in 2016, 2017 and 2018 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$189.00K | USD | Annual |
| Unrealized gains on available-for-sale securities, net of $0 tax in 2016, 2017 and 2018 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$54.00K | USD | Annual |
| Unrealized gains on available-for-sale securities, net of $0 tax in 2016, 2017 and 2018 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$79.00K | USD | Annual |
| Release of foreign currency translation adjustments on contribution of subsidiary into equity method investment |
OtherComprehensiveIncomeLossReleaseOfForeignCurrencyTransactionAndTranslationAdjustmentContributionOfSubsidiaryIntoEquityMethodInvestmentNetOfTaxTotal
|
- | USD | Annual |
| Release of foreign currency translation adjustments on contribution of subsidiary into equity method investment |
OtherComprehensiveIncomeLossReleaseOfForeignCurrencyTransactionAndTranslationAdjustmentContributionOfSubsidiaryIntoEquityMethodInvestmentNetOfTaxTotal
|
$16.71M | USD | Annual |
| Release of foreign currency translation adjustments on contribution of subsidiary into equity method investment |
OtherComprehensiveIncomeLossReleaseOfForeignCurrencyTransactionAndTranslationAdjustmentContributionOfSubsidiaryIntoEquityMethodInvestmentNetOfTaxTotal
|
- | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$16.79M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.25M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.30M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-10.43M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-64.60M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-10.43M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.