10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001368265-18-000027 |
| Period End Date | 20180930 |
| Filing Date | 20181107 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | clne-20180930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.28M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.51M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.12M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$160.02M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$46.77M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$141.46M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$95.96M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,276 and $1,507 as of December 31, 2017 and September 30, 2018, respectively |
AccountsReceivableNetCurrent
|
$69.82M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,276 and $1,507 as of December 31, 2017 and September 30, 2018, respectively |
AccountsReceivableNetCurrent
|
$63.96M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$17.89M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$19.23M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
304.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
224.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$37.10M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$35.24M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.79M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
151.65M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
203.47M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.10M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
203.47M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$388.89M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$304.90M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
151.65M | shares | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$367.31M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$344.08M | USD | Point-in-time |
| Notes receivable and other long-term assets, net |
LongTermInvestmentsAndReceivablesNet
|
$15.98M | USD | Point-in-time |
| Notes receivable and other long-term assets, net |
LongTermInvestmentsAndReceivablesNet
|
$21.40M | USD | Point-in-time |
| Investments in other entities |
EquityMethodInvestments
|
$27.67M | USD | Point-in-time |
| Investments in other entities |
EquityMethodInvestments
|
$30.39M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.33M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.33M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.48M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.59M | USD | Point-in-time |
| Total assets |
Assets
|
$791.91M | USD | Point-in-time |
| Total assets |
Assets
|
$843.43M | USD | Point-in-time |
| Current portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$115.88M | USD | Point-in-time |
| Current portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$139.70M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.85M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$17.90M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$42.27M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$48.32M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$3.43M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$8.83M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$203.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$185.88M | USD | Point-in-time |
| Long-term portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsExcludingRelatedParties
|
$120.39M | USD | Point-in-time |
| Long-term portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsExcludingRelatedParties
|
$122.82M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$18.57M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$15.35M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$342.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$324.05M | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding no shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding no shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 224,000,000 shares and 304,000,000 shares as of December 31, 2017 and September 30, 2018, respectively; issued and outstanding 151,650,969 shares and 203,472,977 shares as of December 31, 2017 and September 30, 2018, respectively |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 224,000,000 shares and 304,000,000 shares as of December 31, 2017 and September 30, 2018, respectively; issued and outstanding 151,650,969 shares and 203,472,977 shares as of December 31, 2017 and September 30, 2018, respectively |
CommonStockValue
|
$20.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.11B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.20B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-683.57M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-695.51M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-273.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-887.00K | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders equity |
StockholdersEquity
|
$426.99M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders equity |
StockholdersEquity
|
$500.95M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$18.43M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$22.67M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$449.66M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$519.38M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$843.43M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$791.91M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$252.30M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$250.19M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$81.79M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$77.32M | USD | 1 Quarter |
| Inventory valuation provision |
InventoryWriteDown
|
- | USD | 3 Qtrs |
| Inventory valuation provision |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Inventory valuation provision |
InventoryWriteDown
|
$13.16M | USD | 3 Qtrs |
| Inventory valuation provision |
InventoryWriteDown
|
$13.16M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$57.10M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$18.40M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$24.80M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$71.88M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$14.10M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$43.76M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$13.36M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$39.50M | USD | 3 Qtrs |
| Asset impairments and other charges |
RestructuringCostsAndAssetImpairmentCharges
|
$60.67M | USD | 1 Quarter |
| Asset impairments and other charges |
RestructuringCostsAndAssetImpairmentCharges
|
$60.67M | USD | 3 Qtrs |
| Asset impairments and other charges |
RestructuringCostsAndAssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Asset impairments and other charges |
RestructuringCostsAndAssetImpairmentCharges
|
- | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$84.56M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$249.85M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$367.83M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$172.89M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-91.10M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-115.53M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-7.25M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$340.00K | USD | 3 Qtrs |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-13.13M | USD | 3 Qtrs |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-4.27M | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-13.47M | USD | 3 Qtrs |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-4.10M | USD | 1 Quarter |
| Interest income |
InterestIncomeNonoperating
|
$1.16M | USD | 3 Qtrs |
| Interest income |
InterestIncomeNonoperating
|
$2.19M | USD | 3 Qtrs |
| Interest income |
InterestIncomeNonoperating
|
$465.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeNonoperating
|
$1.13M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-28.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-193.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$4.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-126.00K | USD | 3 Qtrs |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-2.74M | USD | 3 Qtrs |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-542.00K | USD | 1 Quarter |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-30.00K | USD | 1 Quarter |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-100.00K | USD | 3 Qtrs |
| Gain from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.19M | USD | 3 Qtrs |
| Gain from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$69.89M | USD | 3 Qtrs |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 3 Qtrs |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 1 Quarter |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 1 Quarter |
| Loss from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
$-1.16M | USD | 1 Quarter |
| Loss from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
- | USD | 1 Quarter |
| Loss from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
$-1.16M | USD | 3 Qtrs |
| Loss from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
- | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.11M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-94.93M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.89M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.62M | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$89.00K | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-2.18M | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-44.00K | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$266.00K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-52.70M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-12.20M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-14.89M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-94.89M | USD | 1 Quarter |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-747.00K | USD | 1 Quarter |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.30M | USD | 1 Quarter |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.24M | USD | 3 Qtrs |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.81M | USD | 3 Qtrs |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.90M | USD | 1 Quarter |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.65M | USD | 3 Qtrs |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-50.89M | USD | 3 Qtrs |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-94.14M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.34 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.05 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.06 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.62 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.62 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.06 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.34 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.05 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
203.47M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
150.13M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
150.93M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
172.95M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
203.47M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
150.13M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
172.95M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
150.93M | shares | 1 Quarter |
Cash Flow Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest paid, capitalized |
InterestPaidCapitalized
|
$73.00K | USD | 3 Qtrs |
| Interest paid, capitalized |
InterestPaidCapitalized
|
$169.00K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-52.70M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-12.20M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-14.89M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-94.89M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$14.10M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$43.76M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$13.36M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$39.50M | USD | 3 Qtrs |
| Provision for doubtful accounts, notes and inventory |
ProvisionForDoubtfulAccountsAndNotesAndInventoryReserves
|
$1.29M | USD | 3 Qtrs |
| Provision for doubtful accounts, notes and inventory |
ProvisionForDoubtfulAccountsAndNotesAndInventoryReserves
|
$16.16M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$6.60M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$4.31M | USD | 3 Qtrs |
| Amortization of discount and debt issuance cost |
AmortizationOfFinancingCosts
|
$973.00K | USD | 3 Qtrs |
| Amortization of discount and debt issuance cost |
AmortizationOfFinancingCosts
|
$55.00K | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-2.50M | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.21M | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.19M | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$69.89M | USD | 3 Qtrs |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 3 Qtrs |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 1 Quarter |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 1 Quarter |
| Loss from formation of equity method investment |
EquityMethodInvestmentMaterialEffectsOfCommitments
|
$-1.16M | USD | 3 Qtrs |
| Loss from formation of equity method investment |
EquityMethodInvestmentMaterialEffectsOfCommitments
|
- | USD | 3 Qtrs |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-2.74M | USD | 3 Qtrs |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-542.00K | USD | 1 Quarter |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-30.00K | USD | 1 Quarter |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-100.00K | USD | 3 Qtrs |
| Asset impairments and other charges |
ImpairmentOfLongLivedAssetsHeldForUse
|
$58.12M | USD | 3 Qtrs |
| Asset impairments and other charges |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$-23.94M | USD | 3 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$6.61M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$2.40M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-494.00K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-260.00K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.91M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-9.43M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.37M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.79M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-550.00K | USD | 3 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$1.95M | USD | 3 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-22.20M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.40M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$29.00M | USD | 3 Qtrs |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$227.21M | USD | 3 Qtrs |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$293.60M | USD | 3 Qtrs |
| Maturities and sales of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$149.04M | USD | 3 Qtrs |
| Maturities and sales of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$340.28M | USD | 3 Qtrs |
| Purchases of and deposits on property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.53M | USD | 3 Qtrs |
| Purchases of and deposits on property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.21M | USD | 3 Qtrs |
| Loans made to customers |
PaymentsToAcquireLoansReceivable
|
$535.00K | USD | 3 Qtrs |
| Loans made to customers |
PaymentsToAcquireLoansReceivable
|
- | USD | 3 Qtrs |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$978.00K | USD | 3 Qtrs |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$388.00K | USD | 3 Qtrs |
| Cash received from sale of certain assets of subsidiary, net of cash, cash equivalents and restricted cash transferred |
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
|
$871.00K | USD | 3 Qtrs |
| Cash received from sale of certain assets of subsidiary, net of cash, cash equivalents and restricted cash transferred |
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
|
$149.09M | USD | 3 Qtrs |
| Investments in other entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$1.93M | USD | 3 Qtrs |
| Investments in other entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
- | USD | 3 Qtrs |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$530.00K | USD | 3 Qtrs |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Nonrefundable customer deposit |
ProceedsFromNonrefundableCustomerDeposits
|
$8.35M | USD | 3 Qtrs |
| Nonrefundable customer deposit |
ProceedsFromNonrefundableCustomerDeposits
|
- | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$34.27M | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$50.26M | USD | 3 Qtrs |
| Issuances of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$83.43M | USD | 3 Qtrs |
| Issuances of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$10.77M | USD | 3 Qtrs |
| Fees paid for issuances of common stock and debt issuance costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$638.00K | USD | 3 Qtrs |
| Fees paid for issuances of common stock and debt issuance costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$993.00K | USD | 3 Qtrs |
| Payment to holders of stock options in subsidiary |
PaymentsForRepurchaseOfEquity
|
$8.61M | USD | 3 Qtrs |
| Payment to holders of stock options in subsidiary |
PaymentsForRepurchaseOfEquity
|
- | USD | 3 Qtrs |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$8.24M | USD | 3 Qtrs |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$7.56M | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$308.00K | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Repayment of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
$23.67M | USD | 3 Qtrs |
| Repayment of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | 3 Qtrs |
| Repayment of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$29.66M | USD | 3 Qtrs |
| Repayment of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$31.07M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-43.94M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$59.62M | USD | 3 Qtrs |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-74.00K | USD | 3 Qtrs |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$751.00K | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$122.81M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$3.66M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.12M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$160.02M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$46.77M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.12M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$160.02M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$46.77M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaid
|
$363.00K | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$171.00K | USD | 3 Qtrs |
| Interest paid, net of approximately $73 and $169 capitalized, respectively |
InterestPaidNet
|
$14.35M | USD | 3 Qtrs |
| Interest paid, net of approximately $73 and $169 capitalized, respectively |
InterestPaidNet
|
$9.18M | USD | 3 Qtrs |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | 1 Quarter |
| Foreign currency adjustments on intra-entity long-term investments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
|
- | USD | 1 Quarter |
| Foreign currency adjustments on intra-entity long-term investments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
|
- | USD | 3 Qtrs |
| Foreign currency adjustments on intra-entity long-term investments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
|
- | USD | 1 Quarter |
| Foreign currency adjustments on intra-entity long-term investments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
|
- | USD | 3 Qtrs |
| Unrealized (losses) gains on available-for-sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | 3 Qtrs |
| Unrealized (losses) gains on available-for-sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Unrealized (losses) gains on available-for-sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Unrealized (losses) gains on available-for-sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-52.70M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-12.20M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-14.89M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-94.89M | USD | 1 Quarter |
| Foreign currency translation adjustments, net of $0 tax in 2017 and 2018 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$289.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of $0 tax in 2017 and 2018 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$59.00K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of $0 tax in 2017 and 2018 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$-45.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of $0 tax in 2017 and 2018 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$252.00K | USD | 1 Quarter |
| Foreign currency adjustments on intra-entity long-term investments, net of $0 tax in 2017 and 2018 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIntraEntityInvestmentsNetOfTax
|
$2.92M | USD | 1 Quarter |
| Foreign currency adjustments on intra-entity long-term investments, net of $0 tax in 2017 and 2018 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIntraEntityInvestmentsNetOfTax
|
$5.03M | USD | 3 Qtrs |
| Foreign currency adjustments on intra-entity long-term investments, net of $0 tax in 2017 and 2018 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIntraEntityInvestmentsNetOfTax
|
- | USD | 3 Qtrs |
| Foreign currency adjustments on intra-entity long-term investments, net of $0 tax in 2017 and 2018 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIntraEntityInvestmentsNetOfTax
|
- | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale securities, net of $0 tax in 2017 and 2018 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$70.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale securities, net of $0 tax in 2017 and 2018 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$659.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale securities, net of $0 tax in 2017 and 2018 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-39.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale securities, net of $0 tax in 2017 and 2018 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$56.00K | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$115.00K | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$614.00K | USD | 3 Qtrs |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$5.28M | USD | 3 Qtrs |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$3.24M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-91.65M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-47.42M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-14.27M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-12.08M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.