10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001368265-18-000010 |
| Period End Date | 20171231 |
| Filing Date | 20180313 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | clne-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.68M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.06M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$92.38M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.12M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.08M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$43.72M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.13M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$7.00M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$73.72M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$141.46M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,063 and $3,676 as of December 31, 2016 and 2017, respectively |
AccountsReceivableNetCurrent
|
$63.96M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,063 and $3,676 as of December 31, 2016 and 2017, respectively |
AccountsReceivableNetCurrent
|
$79.43M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
224.00M | shares | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$21.93M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
224.00M | shares | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$19.23M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$29.54M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
145.54M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$35.24M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
151.65M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
145.54M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
151.65M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.02M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.79M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$304.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$261.76M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$367.31M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$483.92M | USD | Point-in-time |
| Notes receivable and other long-term assets, net |
LongTermInvestmentsAndReceivablesNet
|
$21.40M | USD | Point-in-time |
| Notes receivable and other long-term assets, net |
LongTermInvestmentsAndReceivablesNet
|
$16.38M | USD | Point-in-time |
| Investments in other entities |
CostMethodInvestments
|
$3.48M | USD | Point-in-time |
| Investments in other entities |
CostMethodInvestments
|
$30.39M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.33M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$93.02M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$91.97M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.59M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$38.70M | USD | Point-in-time |
| Total assets |
Assets
|
$791.91M | USD | Point-in-time |
| Total assets |
Assets
|
$897.26M | USD | Point-in-time |
| Current portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$139.70M | USD | Point-in-time |
| Current portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$5.94M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.64M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$17.90M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$52.60M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$42.27M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$3.43M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$7.04M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$89.22M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$203.30M | USD | Point-in-time |
| Long-term portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsExcludingRelatedParties
|
$241.43M | USD | Point-in-time |
| Long-term portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsExcludingRelatedParties
|
$120.39M | USD | Point-in-time |
| Long-term debt, related party |
NotesPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Long-term debt, related party |
NotesPayableRelatedPartiesNoncurrent
|
$65.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$18.57M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$7.92M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$403.57M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$342.25M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding no shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding no shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 224,000,000 shares; issued and outstanding 145,538,063 shares and 151,650,969 shares as of December 31, 2016 and 2017, respectively |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 224,000,000 shares; issued and outstanding 145,538,063 shares and 151,650,969 shares as of December 31, 2016 and 2017, respectively |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.11B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.09B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-603.84M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-683.57M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-887.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-17.68M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders' equity |
StockholdersEquity
|
$426.99M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders' equity |
StockholdersEquity
|
$468.87M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$24.82M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$22.67M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$465.04M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$328.94M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$449.66M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$493.69M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$791.91M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$897.26M | USD | Point-in-time |
Income Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenue |
SalesRevenueGoodsNet
|
$287.29M | USD | Annual |
| Product revenue |
SalesRevenueGoodsNet
|
$329.17M | USD | Annual |
| Product revenue |
SalesRevenueGoodsNet
|
$351.04M | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$55.15M | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$54.31M | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$51.62M | USD | Annual |
| Total revenue |
Revenues
|
$341.60M | USD | Annual |
| Total revenue |
Revenues
|
$384.32M | USD | Annual |
| Total revenue |
Revenues
|
$402.66M | USD | Annual |
| Product cost of sales |
CostOfGoodsSold
|
$229.96M | USD | Annual |
| Product cost of sales |
CostOfGoodsSold
|
$230.62M | USD | Annual |
| Product cost of sales |
CostOfGoodsSold
|
$216.41M | USD | Annual |
| Service cost of sales |
CostOfServices
|
$27.86M | USD | Annual |
| Service cost of sales |
CostOfServices
|
$26.26M | USD | Annual |
| Service cost of sales |
CostOfServices
|
$25.59M | USD | Annual |
| Inventory valuation provision |
InventoryWriteDown
|
$13.16M | USD | Annual |
| Inventory valuation provision |
InventoryWriteDown
|
- | USD | Annual |
| Inventory valuation provision |
InventoryWriteDown
|
- | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$95.67M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$112.24M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$105.48M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$56.61M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$55.22M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$59.26M | USD | Annual |
| Asset impairments and other charges |
RestructuringCostsAndAssetImpairmentCharges
|
$67.93M | USD | Annual |
| Asset impairments and other charges |
RestructuringCostsAndAssetImpairmentCharges
|
- | USD | Annual |
| Asset impairments and other charges |
RestructuringCostsAndAssetImpairmentCharges
|
- | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$476.05M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$425.94M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$420.29M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-134.45M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-17.64M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-41.62M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$17.75M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$95.81M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$29.59M | USD | Annual |
| Interest income |
InterestIncomeNonoperating
|
$827.00K | USD | Annual |
| Interest income |
InterestIncomeNonoperating
|
$843.00K | USD | Annual |
| Interest income |
InterestIncomeNonoperating
|
$1.50M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-306.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$139.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$2.63M | USD | Annual |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-22.00K | USD | Annual |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-131.00K | USD | Annual |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-815.00K | USD | Annual |
| Gain from extinguishment of debt, net |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$34.35M | USD | Annual |
| Gain from extinguishment of debt, net |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | Annual |
| Gain from extinguishment of debt, net |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$3.19M | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$70.66M | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$937.00K | USD | Annual |
| Loss from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
- | USD | Annual |
| Loss from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
$-6.46M | USD | Annual |
| Loss from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
- | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-83.31M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-133.84M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.38M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$1.34M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-1.91M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$1.61M | USD | Annual |
| Net loss |
ProfitLoss
|
$-81.39M | USD | Annual |
| Net loss |
ProfitLoss
|
$-135.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-13.72M | USD | Annual |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.15M | USD | Annual |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.57M | USD | Annual |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.22M | USD | Annual |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-79.24M | USD | Annual |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.15M | USD | Annual |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-134.24M | USD | Annual |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.53 | USD | Annual |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.47 | USD | Annual |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
119.40M | shares | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
150.43M | shares | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
91.61M | shares | Annual |
Cash Flow Statement
137 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest paid, capitalized |
InterestPaidCapitalized
|
$37.66M | USD | Annual |
| Interest paid, capitalized |
InterestPaidCapitalized
|
$29.77M | USD | Annual |
| Interest paid, capitalized |
InterestPaidCapitalized
|
$17.05M | USD | Annual |
| Net loss |
ProfitLoss
|
$-81.39M | USD | Annual |
| Net loss |
ProfitLoss
|
$-135.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-13.72M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$56.61M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$55.22M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$59.26M | USD | Annual |
| Provision for doubtful accounts, notes and inventory |
ProvisionForDoubtfulAccountsNotesAndInventory
|
$19.84M | USD | Annual |
| Provision for doubtful accounts, notes and inventory |
ProvisionForDoubtfulAccountsNotesAndInventory
|
$2.87M | USD | Annual |
| Provision for doubtful accounts, notes and inventory |
ProvisionForDoubtfulAccountsNotesAndInventory
|
$4.37M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$10.78M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$8.09M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$8.12M | USD | Annual |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$2.97M | USD | Annual |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$1.53M | USD | Annual |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$847.00K | USD | Annual |
| Non-cash interest charge related to a terminated credit agreement |
RemovalofDebtIssuanceCostsfromTerminatedCreditAgreement
|
- | USD | Annual |
| Non-cash interest charge related to a terminated credit agreement |
RemovalofDebtIssuanceCostsfromTerminatedCreditAgreement
|
$54.92M | USD | Annual |
| Non-cash interest charge related to a terminated credit agreement |
RemovalofDebtIssuanceCostsfromTerminatedCreditAgreement
|
- | USD | Annual |
| Accretion of notes payable |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Accretion of notes payable |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Accretion of notes payable |
AmortizationOfDebtDiscountPremium
|
$57.00K | USD | Annual |
| Gain on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$34.35M | USD | Annual |
| Gain on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$3.19M | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainLossOnDispositionofStockInSubsidiaryNetOfTransactionFees
|
$70.66M | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainLossOnDispositionofStockInSubsidiaryNetOfTransactionFees
|
- | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainLossOnDispositionofStockInSubsidiaryNetOfTransactionFees
|
$937.00K | USD | Annual |
| Loss from formation of equity method investment |
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
$-6.46M | USD | Annual |
| Loss from formation of equity method investment |
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
- | USD | Annual |
| Loss from formation of equity method investment |
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
- | USD | Annual |
| Asset impairments and other charges |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Asset impairments and other charges |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Asset impairments and other charges |
ImpairmentOfLongLivedAssetsHeldForUse
|
$58.06M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$-3.43M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$-30.17M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$-6.88M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.52M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-963.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-5.19M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.88M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-5.64M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-347.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-764.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-12.01M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.96M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
$-3.48M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
$-4.13M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
$9.27M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$2.12M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-13.92M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-3.88M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-5.43M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-12.10M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$46.06M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$137.02M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$158.84M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$340.19M | USD | Annual |
| Maturities and sales of short-term investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$272.22M | USD | Annual |
| Maturities and sales of short-term investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$176.97M | USD | Annual |
| Maturities and sales of short-term investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$165.69M | USD | Annual |
| Purchases and deposits on property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.64M | USD | Annual |
| Purchases and deposits on property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$36.31M | USD | Annual |
| Purchases and deposits on property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$51.41M | USD | Annual |
| Loans made to customers |
PaymentsToAcquireLoansReceivable
|
$2.82M | USD | Annual |
| Loans made to customers |
PaymentsToAcquireLoansReceivable
|
$894.00K | USD | Annual |
| Loans made to customers |
PaymentsToAcquireLoansReceivable
|
$4.28M | USD | Annual |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$1.10M | USD | Annual |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$842.00K | USD | Annual |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$928.00K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-1.58M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$2.63M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-1.65M | USD | Annual |
| Cash received from sale certain assets of subsidiary, net of cash transferred |
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
|
- | USD | Annual |
| Cash received from sale certain assets of subsidiary, net of cash transferred |
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
|
$154.49M | USD | Annual |
| Cash received from sale certain assets of subsidiary, net of cash transferred |
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
|
$1.12M | USD | Annual |
| Cash contributed in formation of equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
$2.40M | USD | Annual |
| Cash contributed in formation of equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Cash contributed in formation of equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Investments in other entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$1.93M | USD | Annual |
| Investments in other entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Investments in other entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$833.00K | USD | Annual |
| Capital from equity method investment |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
- | USD | Annual |
| Capital from equity method investment |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$3.03M | USD | Annual |
| Capital from equity method investment |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
- | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.55M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$47.66M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$1.07M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-33.87M | USD | Annual |
| Issuances of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$103.59M | USD | Annual |
| Issuances of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$7.20M | USD | Annual |
| Issuances of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$10.77M | USD | Annual |
| Fees paid for issuances of common stock |
PaymentsOfStockIssuanceCosts
|
$638.00K | USD | Annual |
| Fees paid for issuances of common stock |
PaymentsOfStockIssuanceCosts
|
$883.00K | USD | Annual |
| Fees paid for issuances of common stock |
PaymentsOfStockIssuanceCosts
|
$2.28M | USD | Annual |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$9.77M | USD | Annual |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$7.41M | USD | Annual |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$384.00K | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$73.51M | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$31.00K | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$312.00K | USD | Annual |
| Repayment of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
$50.03M | USD | Annual |
| Repayment of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
$23.81M | USD | Annual |
| Repayment of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
$64.00K | USD | Annual |
| Repayment of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$187.82M | USD | Annual |
| Repayment of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$30.71M | USD | Annual |
| Repayment of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$6.26M | USD | Annual |
| Payment to holders of stock options in subsidiaries |
PaymentsForRepurchaseOfEquity
|
- | USD | Annual |
| Payment to holders of stock options in subsidiaries |
PaymentsForRepurchaseOfEquity
|
$8.85M | USD | Annual |
| Payment to holders of stock options in subsidiaries |
PaymentsForRepurchaseOfEquity
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-55.62M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$407.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-43.16M | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$890.00K | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$884.00K | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-3.10M | USD | Annual |
| Net decrease in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-38.00K | USD | Annual |
| Net decrease in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-7.61M | USD | Annual |
| Net decrease in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-48.66M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$92.38M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$36.12M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$36.08M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$43.72M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$92.38M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$36.12M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$36.08M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$43.72M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaid
|
$1.01M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$890.00K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$344.00K | USD | Annual |
| Interest paid, net of $835, $447 and $103 capitalized, respectively |
InterestPaidNet
|
$29.77M | USD | Annual |
| Interest paid, net of $835, $447 and $103 capitalized, respectively |
InterestPaidNet
|
$17.05M | USD | Annual |
| Interest paid, net of $835, $447 and $103 capitalized, respectively |
InterestPaidNet
|
$37.66M | USD | Annual |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesIssued
|
145.54M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesIssued
|
151.65M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$465.04M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$328.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$449.66M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$493.69M | USD | Point-in-time |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$6.31M | USD | Annual |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$101.12M | USD | Annual |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$12.45M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.78M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.09M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.42M | USD | Annual |
| Net loss |
ProfitLoss
|
$-81.39M | USD | Annual |
| Net loss |
ProfitLoss
|
$-135.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-13.72M | USD | Annual |
| Issuance of common stock in connection with debt extinguishment |
StockIssuedDuringPeriodValueOther
|
$65.96M | USD | Annual |
| Accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-17.73M | USD | Annual |
| Accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.30M | USD | Annual |
| Accumulated other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$16.79M | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesIssued
|
145.54M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesIssued
|
151.65M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$465.04M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$328.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$449.66M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$493.69M | USD | Point-in-time |
Comprehensive Income
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation adjustment, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | Annual |
| Foreign currency translation adjustment, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | Annual |
| Foreign currency translation adjustment, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | Annual |
| Foreign currency adjustments on intra-entity long-term investments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
|
- | USD | Annual |
| Foreign currency adjustments on intra-entity long-term investments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
|
- | USD | Annual |
| Foreign currency adjustments on intra-entity long-term investments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
|
- | USD | Annual |
| Unrealized gains on available-for sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | Annual |
| Unrealized gains on available-for sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | Annual |
| Unrealized gains on available-for sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | Annual |
| Unrecognized gains on derivatives, tax |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
- | USD | Annual |
| Unrecognized gains on derivatives, tax |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
- | USD | Annual |
| Unrecognized gains on derivatives, tax |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$-81.39M | USD | Annual |
| Net loss |
ProfitLoss
|
$-135.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-13.72M | USD | Annual |
| Foreign currency translation adjustments net of $0 tax in 2015, 2016 and 2017 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.57M | USD | Annual |
| Foreign currency translation adjustments net of $0 tax in 2015, 2016 and 2017 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-113.00K | USD | Annual |
| Foreign currency translation adjustments net of $0 tax in 2015, 2016 and 2017 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-9.65M | USD | Annual |
| Foreign currency adjustments on intra-entity long-term investments, net of $0 tax in 2015, 2016 and 2017 |
TranslationAdjustmentFunctionalToReportingCurrencyGainLossReclassifiedToEarningsNetOfTax
|
- | USD | Annual |
| Foreign currency adjustments on intra-entity long-term investments, net of $0 tax in 2015, 2016 and 2017 |
TranslationAdjustmentFunctionalToReportingCurrencyGainLossReclassifiedToEarningsNetOfTax
|
$-1.65M | USD | Annual |
| Foreign currency adjustments on intra-entity long-term investments, net of $0 tax in 2015, 2016 and 2017 |
TranslationAdjustmentFunctionalToReportingCurrencyGainLossReclassifiedToEarningsNetOfTax
|
$8.08M | USD | Annual |
| Unrealized gains on available-for-sale securities, net of $0 tax in 2015, 2016 and 2017 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$189.00K | USD | Annual |
| Unrealized gains on available-for-sale securities, net of $0 tax in 2015, 2016 and 2017 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$79.00K | USD | Annual |
| Unrealized gains on available-for-sale securities, net of $0 tax in 2015, 2016 and 2017 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$6.00K | USD | Annual |
| Release of foreign currency translation adjustments on contribution of subsidiary into equity method investment |
OtherComprehensiveIncomeLossReleaseOfForeignCurrencyTransactionAndTranslationAdjustmentContributionOfSubsidiaryIntoEquityMethodInvestmentNetOfTaxTotal
|
- | USD | Annual |
| Release of foreign currency translation adjustments on contribution of subsidiary into equity method investment |
OtherComprehensiveIncomeLossReleaseOfForeignCurrencyTransactionAndTranslationAdjustmentContributionOfSubsidiaryIntoEquityMethodInvestmentNetOfTaxTotal
|
$16.71M | USD | Annual |
| Release of foreign currency translation adjustments on contribution of subsidiary into equity method investment |
OtherComprehensiveIncomeLossReleaseOfForeignCurrencyTransactionAndTranslationAdjustmentContributionOfSubsidiaryIntoEquityMethodInvestmentNetOfTaxTotal
|
- | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-17.73M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.30M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$16.79M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-153.18M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-10.43M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-64.60M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.