10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001368265-17-000022 |
| Period End Date | 20170930 |
| Filing Date | 20171102 |
| Fiscal Year | 2017 |
| Fiscal Period | Q3 |
| XBRL Instance | clne-20170930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.06M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.34M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$43.72M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$45.31M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.55M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.12M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.46M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$7.00M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$73.72M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$151.52M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,063 and $2,336 as of December 31, 2016 and September 30, 2017, respectively |
AccountsReceivableNetCurrent
|
$79.43M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,063 and $2,336 as of December 31, 2016 and September 30, 2017, respectively |
AccountsReceivableNetCurrent
|
$61.00M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
224.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
224.00M | shares | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$16.25M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$21.93M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
151.01M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
145.54M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$44.62M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$29.54M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.02M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
151.01M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.84M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
145.54M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$331.01M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$261.76M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$363.77M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$483.92M | USD | Point-in-time |
| Notes receivable and other long-term assets, net |
LongTermInvestmentsAndReceivablesNet
|
$25.62M | USD | Point-in-time |
| Notes receivable and other long-term assets, net |
LongTermInvestmentsAndReceivablesNet
|
$16.38M | USD | Point-in-time |
| Investments in other entities |
CostMethodInvestments
|
$3.48M | USD | Point-in-time |
| Investments in other entities |
CostMethodInvestments
|
$2.54M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$68.08M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$93.02M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$38.70M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$7.49M | USD | Point-in-time |
| Total assets |
Assets
|
$897.26M | USD | Point-in-time |
| Total assets |
Assets
|
$798.52M | USD | Point-in-time |
| Current portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$29.25M | USD | Point-in-time |
| Current portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$5.94M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$16.21M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.64M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$52.60M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$41.99M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$7.04M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$6.49M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$89.22M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$93.94M | USD | Point-in-time |
| Long-term portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsExcludingRelatedParties
|
$185.60M | USD | Point-in-time |
| Long-term portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsExcludingRelatedParties
|
$241.43M | USD | Point-in-time |
| Long-term debt, related party |
NotesPayableRelatedPartiesNoncurrent
|
$65.00M | USD | Point-in-time |
| Long-term debt, related party |
NotesPayableRelatedPartiesNoncurrent
|
$40.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$7.92M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$13.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$332.95M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$403.57M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding no shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding no shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 224,000,000 shares; issued and outstanding 145,538,063 shares and 151,009,700 shares at December 31, 2016 and September 30, 2017, respectively |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 224,000,000 shares; issued and outstanding 145,538,063 shares and 151,009,700 shares at December 31, 2016 and September 30, 2017, respectively |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.09B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.11B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-655.22M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-603.84M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-17.68M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-12.39M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders equity |
StockholdersEquity
|
$468.87M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders equity |
StockholdersEquity
|
$442.56M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$24.82M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$23.01M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$493.69M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$465.57M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$897.26M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$798.52M | USD | Point-in-time |
Income Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenue |
SalesRevenueGoodsNet
|
$263.18M | USD | 3 Qtrs |
| Product revenue |
SalesRevenueGoodsNet
|
$67.67M | USD | 1 Quarter |
| Product revenue |
SalesRevenueGoodsNet
|
$84.46M | USD | 1 Quarter |
| Product revenue |
SalesRevenueGoodsNet
|
$211.75M | USD | 3 Qtrs |
| Service revenue |
SalesRevenueServicesNet
|
$14.12M | USD | 1 Quarter |
| Service revenue |
SalesRevenueServicesNet
|
$12.56M | USD | 1 Quarter |
| Service revenue |
SalesRevenueServicesNet
|
$40.55M | USD | 3 Qtrs |
| Service revenue |
SalesRevenueServicesNet
|
$37.65M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$81.79M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$252.30M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$300.82M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$97.02M | USD | 1 Quarter |
| Product cost of sales |
CostOfGoodsSold
|
$52.88M | USD | 1 Quarter |
| Product cost of sales |
CostOfGoodsSold
|
$158.31M | USD | 3 Qtrs |
| Product cost of sales |
CostOfGoodsSold
|
$170.75M | USD | 3 Qtrs |
| Product cost of sales |
CostOfGoodsSold
|
$55.48M | USD | 1 Quarter |
| Service cost of sales |
CostOfServices
|
$6.38M | USD | 1 Quarter |
| Service cost of sales |
CostOfServices
|
$19.09M | USD | 3 Qtrs |
| Service cost of sales |
CostOfServices
|
$7.28M | USD | 1 Quarter |
| Service cost of sales |
CostOfServices
|
$20.07M | USD | 3 Qtrs |
| Inventory valuation provision |
InventoryWriteDown
|
- | USD | 3 Qtrs |
| Inventory valuation provision |
InventoryWriteDown
|
$13.16M | USD | 3 Qtrs |
| Inventory valuation provision |
InventoryWriteDown
|
$13.16M | USD | 1 Quarter |
| Inventory valuation provision |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$76.74M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$24.80M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$71.88M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$25.89M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$44.68M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$14.80M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$14.10M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$43.76M | USD | 3 Qtrs |
| Asset impairments and other charges |
RestructuringCostsAndAssetImpairmentCharges
|
- | USD | 1 Quarter |
| Asset impairments and other charges |
RestructuringCostsAndAssetImpairmentCharges
|
$60.67M | USD | 3 Qtrs |
| Asset impairments and other charges |
RestructuringCostsAndAssetImpairmentCharges
|
$60.67M | USD | 1 Quarter |
| Asset impairments and other charges |
RestructuringCostsAndAssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$102.55M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$172.89M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$367.83M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$311.27M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-91.10M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-5.53M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-115.53M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-10.44M | USD | 3 Qtrs |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-6.41M | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-4.27M | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-13.47M | USD | 3 Qtrs |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-23.84M | USD | 3 Qtrs |
| Interest income |
InterestIncomeNonoperating
|
$465.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeNonoperating
|
$579.00K | USD | 3 Qtrs |
| Interest income |
InterestIncomeNonoperating
|
$123.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeNonoperating
|
$1.16M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$4.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-6.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-28.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-109.00K | USD | 1 Quarter |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-13.00K | USD | 1 Quarter |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-30.00K | USD | 1 Quarter |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-100.00K | USD | 3 Qtrs |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-20.00K | USD | 3 Qtrs |
| Gain (loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-668.00K | USD | 1 Quarter |
| Gain (loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.19M | USD | 3 Qtrs |
| Gain (loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$25.38M | USD | 3 Qtrs |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 3 Qtrs |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 1 Quarter |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 1 Quarter |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$69.89M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.89M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.60M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-94.93M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.36M | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$1.23M | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-44.00K | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-2.18M | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$416.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.02M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-9.59M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-94.89M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-52.70M | USD | 3 Qtrs |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-747.00K | USD | 1 Quarter |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-391.00K | USD | 1 Quarter |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.63M | USD | 1 Quarter |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-94.14M | USD | 1 Quarter |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.27M | USD | 3 Qtrs |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-50.89M | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.34 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.07 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.62 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.10 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.07 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.10 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.34 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.62 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
150.13M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
130.44M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
112.82M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
150.93M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
130.44M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
150.93M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
150.13M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
112.82M | shares | 3 Qtrs |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest paid, capitalized |
InterestPaidCapitalized
|
$712.00K | USD | 3 Qtrs |
| Interest paid, capitalized |
InterestPaidCapitalized
|
$73.00K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-13.02M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-9.59M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-94.89M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-52.70M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$44.68M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$14.80M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$14.10M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$43.76M | USD | 3 Qtrs |
| Provision for doubtful accounts, notes and inventory |
ProvisionForDoubtfulAccountsAndNotesAndInventoryReserves
|
$16.16M | USD | 3 Qtrs |
| Provision for doubtful accounts, notes and inventory |
ProvisionForDoubtfulAccountsAndNotesAndInventoryReserves
|
$2.50M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$6.60M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$6.53M | USD | 3 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$1.22M | USD | 3 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$647.00K | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-668.00K | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.19M | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$25.38M | USD | 3 Qtrs |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 3 Qtrs |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 1 Quarter |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 1 Quarter |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$69.89M | USD | 3 Qtrs |
| Non-cash portion of asset impairments and other charges |
ImpairmentOfLongLivedAssetsHeldForUse
|
$58.12M | USD | 3 Qtrs |
| Non-cash portion of asset impairments and other charges |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$-23.94M | USD | 3 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$-31.13M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.04M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-494.00K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$178.00K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-794.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-940.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-9.43M | USD | 3 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-20.15M | USD | 3 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-4.70M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$44.24M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.85M | USD | 3 Qtrs |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$88.66M | USD | 3 Qtrs |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$227.21M | USD | 3 Qtrs |
| Maturities and sales of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$149.04M | USD | 3 Qtrs |
| Maturities and sales of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$113.85M | USD | 3 Qtrs |
| Purchases and deposits on property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.53M | USD | 3 Qtrs |
| Purchases and deposits on property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.66M | USD | 3 Qtrs |
| Loans made to customers |
PaymentsToAcquireLoansReceivable
|
$535.00K | USD | 3 Qtrs |
| Loans made to customers |
PaymentsToAcquireLoansReceivable
|
$2.33M | USD | 3 Qtrs |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$978.00K | USD | 3 Qtrs |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$575.00K | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-1.58M | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$267.00K | USD | 3 Qtrs |
| Cash received from sale of certain assets of subsidiary, net of cash transferred |
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
|
$154.49M | USD | 3 Qtrs |
| Cash received from sale of certain assets of subsidiary, net of cash transferred |
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
|
- | USD | 3 Qtrs |
| Investments in other entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$1.93M | USD | 3 Qtrs |
| Investments in other entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
- | USD | 3 Qtrs |
| Capital from equity method investment |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$3.03M | USD | 3 Qtrs |
| Capital from equity method investment |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
- | USD | 3 Qtrs |
| Nonrefundable customer deposit |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
- | USD | 3 Qtrs |
| Nonrefundable customer deposit |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
$8.35M | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$9.54M | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$57.23M | USD | 3 Qtrs |
| Issuances of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$68.87M | USD | 3 Qtrs |
| Issuances of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$10.77M | USD | 3 Qtrs |
| Fees paid for issuances of common stock |
PaymentsOfStockIssuanceCosts
|
$1.34M | USD | 3 Qtrs |
| Fees paid for issuances of common stock |
PaymentsOfStockIssuanceCosts
|
$638.00K | USD | 3 Qtrs |
| Payment to holders of stock options in subsidiary |
PaymentsForRepurchaseOfEquity
|
- | USD | 3 Qtrs |
| Payment to holders of stock options in subsidiary |
PaymentsForRepurchaseOfEquity
|
$8.61M | USD | 3 Qtrs |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$2.46M | USD | 3 Qtrs |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$7.56M | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$308.00K | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$50.01M | USD | 3 Qtrs |
| Repayment of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
$50.01M | USD | 3 Qtrs |
| Repayment of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
$23.67M | USD | 3 Qtrs |
| Repayment of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$29.66M | USD | 3 Qtrs |
| Repayment of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$127.21M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-57.23M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-43.94M | USD | 3 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$1.28M | USD | 3 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$751.00K | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-2.17M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$9.19M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$43.72M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$45.31M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$41.55M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$36.12M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$43.72M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$45.31M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$41.55M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$36.12M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaid
|
$1.18M | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$363.00K | USD | 3 Qtrs |
| Interest paid, net of approximately $712 and $73 capitalized, respectively |
InterestPaidNet
|
$14.35M | USD | 3 Qtrs |
| Interest paid, net of approximately $712 and $73 capitalized, respectively |
InterestPaidNet
|
$21.27M | USD | 3 Qtrs |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | 3 Qtrs |
| Foreign currency adjustments on intra-entity long-term investments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
|
- | USD | 3 Qtrs |
| Foreign currency adjustments on intra-entity long-term investments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
|
- | USD | 3 Qtrs |
| Foreign currency adjustments on intra-entity long-term investments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
|
- | USD | 1 Quarter |
| Foreign currency adjustments on intra-entity long-term investments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
|
- | USD | 1 Quarter |
| Unrealized (losses) gains on available-for-sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | 3 Qtrs |
| Unrealized (losses) gains on available-for-sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Unrealized (losses) gains on available-for-sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Unrealized (losses) gains on available-for-sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-13.02M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-9.59M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-94.89M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-52.70M | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of $0 tax in 2016 and 2017 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$2.19M | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of $0 tax in 2016 and 2017 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$289.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of $0 tax in 2016 and 2017 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$252.00K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of $0 tax in 2016 and 2017 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$-449.00K | USD | 1 Quarter |
| Foreign currency adjustments on intra-entity long-term investments, net of $0 tax in 2016 and 2017 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIntraEntityInvestmentsNetOfTax
|
$5.03M | USD | 3 Qtrs |
| Foreign currency adjustments on intra-entity long-term investments, net of $0 tax in 2016 and 2017 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIntraEntityInvestmentsNetOfTax
|
$-885.00K | USD | 1 Quarter |
| Foreign currency adjustments on intra-entity long-term investments, net of $0 tax in 2016 and 2017 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIntraEntityInvestmentsNetOfTax
|
$2.92M | USD | 1 Quarter |
| Foreign currency adjustments on intra-entity long-term investments, net of $0 tax in 2016 and 2017 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIntraEntityInvestmentsNetOfTax
|
$3.02M | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale securities, net of $0 tax in 2016 and 2017 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-11.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale securities, net of $0 tax in 2016 and 2017 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$66.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale securities, net of $0 tax in 2016 and 2017 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-39.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale securities, net of $0 tax in 2016 and 2017 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$70.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.24M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$5.28M | USD | 3 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.34M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$5.28M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-14.36M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-47.42M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-91.65M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-4.31M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.