10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001366868-21-000074 |
| Period End Date | 20210930 |
| Filing Date | 20211104 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | gsat-20210930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.28M | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.35M | USD | Point-in-time |
| Accumulated amortization of intangible and other assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$10.00M | USD | Point-in-time |
| Accumulated amortization of intangible and other assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$10.85M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.31M | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.33M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$3.62M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $3,276 and $4,352, respectively |
AccountsReceivableNetCurrent
|
$22.15M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $3,276 and $4,352, respectively |
AccountsReceivableNetCurrent
|
$35.05M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$12.54M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$13.74M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.65M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.09M | USD | Point-in-time |
| Common stock, par value (USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$75.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.15B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$68.49M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$715.91M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$682.59M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$51.07M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$51.07M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$32.64M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$14.40M | USD | Point-in-time |
| Intangible and other assets, net of accumulated amortization of $10,853 and $9,998, respectively |
IntangibleAssetsAndOtherAssetsNoncurrent
|
$38.23M | USD | Point-in-time |
| Intangible and other assets, net of accumulated amortization of $10,853 and $9,998, respectively |
IntangibleAssetsAndOtherAssetsNoncurrent
|
$42.82M | USD | Point-in-time |
| Total assets |
Assets
|
$888.09M | USD | Point-in-time |
| Total assets |
Assets
|
$884.12M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$58.82M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.92M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.83M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$31.85M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$25.92M | USD | Point-in-time |
| Payables to affiliates |
DueToRelatedPartiesCurrent
|
$581.00K | USD | Point-in-time |
| Payables to affiliates |
DueToRelatedPartiesCurrent
|
$271.00K | USD | Point-in-time |
| Recoupment of advance payments |
ContractWithCustomerRefundLiabilityCurrent
|
$12.50M | USD | Point-in-time |
| Recoupment of advance payments |
ContractWithCustomerRefundLiabilityCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$26.55M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$25.98M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$81.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$114.22M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$326.59M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$286.88M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$13.73M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$29.76M | USD | Point-in-time |
| Deferred revenue, net |
ContractWithCustomerLiabilityNoncurrent
|
$3.28M | USD | Point-in-time |
| Deferred revenue, net |
ContractWithCustomerLiabilityNoncurrent
|
$91.06M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$7.22M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$10.30M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$350.81M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$418.00M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.14B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.10B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$325.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.94M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.76B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.67B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$435.71M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$407.34M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$423.06M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$495.12M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$446.56M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$412.13M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$470.49M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$385.12M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$884.12M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$888.09M | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$89.82M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$32.76M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$95.31M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$32.61M | USD | 1 Quarter |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.20M | USD | 1 Quarter |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$28.97M | USD | 3 Qtrs |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$31.41M | USD | 3 Qtrs |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$10.06M | USD | 1 Quarter |
| Reduction in value of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Reduction in value of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$242.00K | USD | 1 Quarter |
| Reduction in value of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$242.00K | USD | 3 Qtrs |
| Reduction in value of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$72.44M | USD | 3 Qtrs |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$24.07M | USD | 1 Quarter |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$24.72M | USD | 1 Quarter |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$72.03M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$47.33M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$47.39M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$139.80M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$139.41M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-14.63M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-49.98M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-44.10M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-14.71M | USD | 1 Quarter |
| (Loss) gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| (Loss) gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.83M | USD | 3 Qtrs |
| (Loss) gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Loss) gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-829.00K | USD | 1 Quarter |
| Interest income and expense, net of amounts capitalized |
InterestIncomeExpenseNonoperatingNet
|
$-33.76M | USD | 3 Qtrs |
| Interest income and expense, net of amounts capitalized |
InterestIncomeExpenseNonoperatingNet
|
$-11.40M | USD | 1 Quarter |
| Interest income and expense, net of amounts capitalized |
InterestIncomeExpenseNonoperatingNet
|
$-36.92M | USD | 3 Qtrs |
| Interest income and expense, net of amounts capitalized |
InterestIncomeExpenseNonoperatingNet
|
$-11.41M | USD | 1 Quarter |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$229.00K | USD | 1 Quarter |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.23M | USD | 1 Quarter |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-2.21M | USD | 3 Qtrs |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.56M | USD | 3 Qtrs |
| Foreign currency (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-4.75M | USD | 1 Quarter |
| Foreign currency (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$266.00K | USD | 1 Quarter |
| Foreign currency (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-7.37M | USD | 3 Qtrs |
| Foreign currency (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-4.64M | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$-346.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-912.00K | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$473.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$407.00K | USD | 3 Qtrs |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-16.29M | USD | 1 Quarter |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-43.64M | USD | 3 Qtrs |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-10.25M | USD | 1 Quarter |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-38.37M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-88.35M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-31.00M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-87.74M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.89M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$58.00K | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-114.00K | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$317.00K | USD | 3 Qtrs |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$169.00K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-21.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-88.67M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-30.89M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.95M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-87.91M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-38.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.74M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.33M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$3.84M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$3.27M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-91.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$3.19M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-84.06M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-27.70M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-85.40M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-25.04M | USD | 1 Quarter |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.05 | USD | 3 Qtrs |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.05 | USD | 3 Qtrs |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.05 | USD | 3 Qtrs |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.05 | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.79B | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.63B | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.67B | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.76B | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.76B | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.67B | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.63B | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.79B | shares | 1 Quarter |
Cash Flow Statement
113 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-21.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-88.67M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-30.89M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.95M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-87.91M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-38.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.74M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.33M | USD | 1 Quarter |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$72.44M | USD | 3 Qtrs |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$24.07M | USD | 1 Quarter |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$24.72M | USD | 1 Quarter |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$72.03M | USD | 3 Qtrs |
| Change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$1.56M | USD | 3 Qtrs |
| Change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$-2.21M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$3.04M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$3.92M | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$2.34M | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.17M | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$1.03M | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$1.50M | USD | 3 Qtrs |
| Reduction in value of long-lived assets and inventory |
ImpairmentOfLongLivedAssetsAndInventory
|
$1.09M | USD | 3 Qtrs |
| Reduction in value of long-lived assets and inventory |
ImpairmentOfLongLivedAssetsAndInventory
|
- | USD | 3 Qtrs |
| Noncash interest and accretion expense |
NonCashInterestExpenseCashFlow
|
$25.69M | USD | 3 Qtrs |
| Noncash interest and accretion expense |
NonCashInterestExpenseCashFlow
|
$26.54M | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.83M | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-829.00K | USD | 1 Quarter |
| Unrealized foreign currency loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-7.85M | USD | 3 Qtrs |
| Unrealized foreign currency loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-4.64M | USD | 3 Qtrs |
| Noncash reversal of tariff accrual |
NoncashReversalOfTariffAccrual
|
- | USD | 3 Qtrs |
| Noncash reversal of tariff accrual |
NoncashReversalOfTariffAccrual
|
$912.00K | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$625.00K | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$104.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.01M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.19M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-276.00K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-880.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.59M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.16M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.88M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$514.00K | USD | 3 Qtrs |
| Accounts payable, accrued expenses and recoupment of advance payments |
IncreaseDecreaseInAccountsPayableAccruedLiabilitiesAndContractWithCustomerRefundLiability
|
$261.00K | USD | 3 Qtrs |
| Accounts payable, accrued expenses and recoupment of advance payments |
IncreaseDecreaseInAccountsPayableAccruedLiabilitiesAndContractWithCustomerRefundLiability
|
$15.20M | USD | 3 Qtrs |
| Payables to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$210.00K | USD | 3 Qtrs |
| Payables to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$-309.00K | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-173.00K | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-259.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.96M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$81.86M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$23.69M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$107.17M | USD | 3 Qtrs |
| Network upgrades (including capitalized interest) |
PaymentsForConstructionInProcess
|
$4.31M | USD | 3 Qtrs |
| Network upgrades (including capitalized interest) |
PaymentsForConstructionInProcess
|
$24.77M | USD | 3 Qtrs |
| Property and equipment additions |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$3.56M | USD | 3 Qtrs |
| Property and equipment additions |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$4.21M | USD | 3 Qtrs |
| Sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$350.00K | USD | 3 Qtrs |
| Sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.41M | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.43M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-9.29M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.03M | USD | 3 Qtrs |
| Principal payments of the First Lien Facility Agreement |
RepaymentsOfLinesOfCredit
|
$126.66M | USD | 3 Qtrs |
| Principal payments of the First Lien Facility Agreement |
RepaymentsOfLinesOfCredit
|
$3.37M | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$43.70M | USD | 1 Quarter |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$3.60M | USD | Point-in-time |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$47.30M | USD | 5 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$43.68M | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$133.00K | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.07M | USD | 3 Qtrs |
| Proceeds from PPP Loan |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from PPP Loan |
ProceedsFromLinesOfCredit
|
$4.97M | USD | 3 Qtrs |
| Proceeds from issuance of common stock and exercise of options |
ProceedsFromIssuanceOfCommonStockAndStockOptionsExercised
|
$346.00K | USD | 3 Qtrs |
| Proceeds from issuance of common stock and exercise of options |
ProceedsFromIssuanceOfCommonStockAndStockOptionsExercised
|
$394.00K | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-82.72M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$872.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-57.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-56.00K | USD | 3 Qtrs |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.65M | USD | 3 Qtrs |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$15.21M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.34M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.37M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$59.13M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.02M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.34M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.37M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$59.13M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.02M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.31M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.33M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$54.69M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$51.07M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.34M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.37M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$59.13M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.02M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$6.01M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$4.02M | USD | 3 Qtrs |
| Increase in capitalized accrued interest for network upgrades |
InterestCostsIncurredCapitalized
|
$1.18M | USD | 3 Qtrs |
| Increase in capitalized accrued interest for network upgrades |
InterestCostsIncurredCapitalized
|
$1.70M | USD | 3 Qtrs |
| Capitalized accretion of debt discount and amortization of prepaid financing costs |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$325.00K | USD | 3 Qtrs |
| Capitalized accretion of debt discount and amortization of prepaid financing costs |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$379.00K | USD | 3 Qtrs |
| Forgiveness of principal and interest of Paycheck Protection Program loan |
ForgivenessOfPrincipalAndInterestAmountLongTermDebt
|
- | USD | 3 Qtrs |
| Forgiveness of principal and interest of Paycheck Protection Program loan |
ForgivenessOfPrincipalAndInterestAmountLongTermDebt
|
$5.03M | USD | 3 Qtrs |
| Principal amount of Loan Agreement with Thermo converted into common stock |
DebtConversionOriginalDebtAmount1
|
- | USD | 3 Qtrs |
| Principal amount of Loan Agreement with Thermo converted into common stock |
DebtConversionOriginalDebtAmount1
|
$137.37M | USD | 3 Qtrs |
| Reduction of debt discount and issuance costs due to conversion of Loan Agreement with Thermo |
WriteOffOfDeferredDebtIssuanceCost
|
$17.96M | USD | 3 Qtrs |
| Reduction of debt discount and issuance costs due to conversion of Loan Agreement with Thermo |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | 3 Qtrs |
| Fair value of common stock issued upon conversion of Loan Agreement with Thermo |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$84.06M | USD | 3 Qtrs |
| Fair value of common stock issued upon conversion of Loan Agreement with Thermo |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
- | USD | 3 Qtrs |
| Reduction in derivative liability due to conversion of Loan Agreement with Thermo |
ReductionOfDerivativeLiabilityArisingFromSettlementOfDebt
|
- | USD | 3 Qtrs |
| Reduction in derivative liability due to conversion of Loan Agreement with Thermo |
ReductionOfDerivativeLiabilityArisingFromSettlementOfDebt
|
$1.06M | USD | 3 Qtrs |
Stockholders Equity
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$435.71M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$407.34M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$423.06M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$495.12M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$446.56M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$412.13M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$470.49M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$385.12M | USD | Point-in-time |
| Net issuance of restricted stock awards and stock for employee stock options and recognition of stock-based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$576.00K | USD | 1 Quarter |
| Net issuance of restricted stock awards and stock for employee stock options and recognition of stock-based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$1.93M | USD | 1 Quarter |
| Net issuance of restricted stock awards and stock for employee stock options and recognition of stock-based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$945.00K | USD | 1 Quarter |
| Net issuance of restricted stock awards and stock for employee stock options and recognition of stock-based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$544.00K | USD | 1 Quarter |
| Net issuance of restricted stock awards and stock for employee stock options and recognition of stock-based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$922.00K | USD | 1 Quarter |
| Net issuance of restricted stock awards and stock for employee stock options and recognition of stock-based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$1.73M | USD | 1 Quarter |
| Contribution of services |
AdjustmentsToAdditionalPaidInCapitalOther
|
$91.00K | USD | 1 Quarter |
| Contribution of services |
AdjustmentsToAdditionalPaidInCapitalOther
|
$47.00K | USD | 1 Quarter |
| Contribution of services |
AdjustmentsToAdditionalPaidInCapitalOther
|
$47.00K | USD | 1 Quarter |
| Contribution of services |
AdjustmentsToAdditionalPaidInCapitalOther
|
$47.00K | USD | 1 Quarter |
| Contribution of services |
AdjustmentsToAdditionalPaidInCapitalOther
|
$47.00K | USD | 1 Quarter |
| Contribution of services |
AdjustmentsToAdditionalPaidInCapitalOther
|
$47.00K | USD | 1 Quarter |
| Recognition of stock-based compensation of employee stock purchase plan |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$79.00K | USD | 1 Quarter |
| Recognition of stock-based compensation of employee stock purchase plan |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$102.00K | USD | 1 Quarter |
| Recognition of stock-based compensation of employee stock purchase plan |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$99.00K | USD | 1 Quarter |
| Recognition of stock-based compensation of employee stock purchase plan |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$102.00K | USD | 1 Quarter |
| Issuance of stock for warrant exercises (in shares) |
StockIssuedDuringPeriodSharesWarrantsExercised
|
9.50M | shares | Annual |
| Issuance of stock for warrant exercises |
StockIssuedDuringPeriodValueWarrantsExercised
|
$43.68M | USD | 1 Quarter |
| Net issuance of stock through employee stock purchase plan and recognition of stock-based compensation |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$406.00K | USD | 1 Quarter |
| Net issuance of stock through employee stock purchase plan and recognition of stock-based compensation |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$482.00K | USD | 1 Quarter |
| Common stock issued in connection with conversion of Loan Agreement with Thermo |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$120.46M | USD | 1 Quarter |
| Common stock issued in connection with conversion of Loan Agreement with Thermo |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$15.00K | USD | 1 Quarter |
| Common stock issued in connection with conversion of Loan Agreement with Thermo |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$16.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.16M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.19M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$5.30M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.37M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-91.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-88.67M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-30.89M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.95M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-87.91M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-38.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.74M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.33M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$435.71M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$407.34M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$423.06M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$495.12M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$446.56M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$412.13M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$470.49M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$385.12M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.