10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001366868-19-000020 |
| Period End Date | 20181231 |
| Filing Date | 20190228 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | gsat-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance of $3,382 and $3,610, respectively |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.38M | USD | Point-in-time |
| Accounts receivable, net of allowance of $3,382 and $3,610, respectively |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.61M | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$7.93M | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$7.31M | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.21M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.64M | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.23M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$60.28M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$63.63M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance of $3,382 and $3,610, respectively |
AccountsReceivableNetCurrent
|
$19.33M | USD | Point-in-time |
| Accounts receivable, net of allowance of $3,382 and $3,610, respectively |
AccountsReceivableNetCurrent
|
$17.11M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$7.27M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$14.27M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$13.41M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.75M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$122.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$136.41M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$882.70M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$971.12M | USD | Point-in-time |
| Intangible and other assets, net of accumulated amortization of $7,930 and $7,314, respectively |
IntangibleAssetsAndOtherAssetsNoncurrent
|
$21.74M | USD | Point-in-time |
| Intangible and other assets, net of accumulated amortization of $7,930 and $7,314, respectively |
IntangibleAssetsAndOtherAssetsNoncurrent
|
$40.29M | USD | Point-in-time |
| Total assets |
Assets
|
$1.05B | USD | Point-in-time |
| Total assets |
Assets
|
$1.13B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$79.22M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$96.25M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$7.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.05M | USD | Point-in-time |
| Accrued contract termination charge |
AccruedLiabilitiesAndOtherLiabilities
|
- | USD | Point-in-time |
| Accrued contract termination charge |
AccruedLiabilitiesAndOtherLiabilities
|
$21.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$23.09M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$20.75M | USD | Point-in-time |
| Payables to affiliates |
DueToRelatedPartiesCurrent
|
$656.00K | USD | Point-in-time |
| Payables to affiliates |
DueToRelatedPartiesCurrent
|
$225.00K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.33M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$757.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$31.75M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$31.94M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$159.68M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$160.32M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$367.20M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$434.65M | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$4.39M | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$4.49M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$146.11M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$226.66M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$5.69M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$6.05M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$3.37M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$5.97M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$526.86M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$677.72M | USD | Point-in-time |
| Commitments and contingent liabilities (Notes 8 and 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities (Notes 8 and 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.94B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.87B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.94M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.84M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.57B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.57B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$237.13M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$291.22M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$161.82M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$358.94M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.05B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.13B | USD | Point-in-time |
Income Statement
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$96.86M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$112.66M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$130.11M | USD | Annual |
| Cost of subscriber equipment sales - reduction in the value of inventory |
InventoryWriteDown
|
- | USD | Annual |
| Cost of subscriber equipment sales - reduction in the value of inventory |
InventoryWriteDown
|
- | USD | Annual |
| Cost of subscriber equipment sales - reduction in the value of inventory |
InventoryWriteDown
|
$843.00K | USD | Annual |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$38.76M | USD | Annual |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$55.44M | USD | Annual |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$40.56M | USD | Annual |
| Reduction in the value of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Reduction in the value of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$350.00K | USD | Annual |
| Reduction in the value of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$17.04M | USD | Annual |
| Revision to contract termination charge |
GainLossOnContractTermination
|
- | USD | Annual |
| Revision to contract termination charge |
GainLossOnContractTermination
|
- | USD | Annual |
| Revision to contract termination charge |
GainLossOnContractTermination
|
$20.48M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$77.50M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$90.44M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$77.39M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$181.11M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$160.11M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$177.49M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-63.25M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-10.72M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-15.13M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-30.16M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-17.96M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-68.45M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$1.95M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-12.96M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-18.41M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-47.38M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-12.44M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-6.31M | USD | Annual |
| Gain on equity issuance |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Gain on equity issuance |
FairValueAdjustmentOfWarrants
|
$-2.67M | USD | Annual |
| Gain on equity issuance |
FairValueAdjustmentOfWarrants
|
$-2.40M | USD | Annual |
| Interest income and expense, net of amounts capitalized |
InterestIncomeExpenseNonoperatingNet
|
$-35.95M | USD | Annual |
| Interest income and expense, net of amounts capitalized |
InterestIncomeExpenseNonoperatingNet
|
$-43.61M | USD | Annual |
| Interest income and expense, net of amounts capitalized |
InterestIncomeExpenseNonoperatingNet
|
$-34.77M | USD | Annual |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$21.18M | USD | Annual |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$81.12M | USD | Annual |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-41.53M | USD | Annual |
| Gain on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Gain on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Gain on legal settlement |
GainLossRelatedToLitigationSettlement
|
$6.78M | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$-853.00K | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$-3.21M | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$-3.30M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$40.99M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-20.44M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-75.94M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-139.19M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-88.88M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-6.39M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$125.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$190.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-6.54M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-22.59M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-132.65M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-98.73M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-20.16M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.52M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-96.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$87.93M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-89.07M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$9.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$52.41M | USD | 1 Quarter |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.08 | USD | Annual |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Basic (USD per share) |
EarningsPerShareBasic
|
$0.07 | USD | 1 Quarter |
| Basic (USD per share) |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.12 | USD | Annual |
| Basic (USD per share) |
EarningsPerShareBasic
|
$0.01 | USD | 1 Quarter |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.09 | USD | 1 Quarter |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.07 | USD | 1 Quarter |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.08 | USD | Annual |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.07 | USD | 1 Quarter |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$0.06 | USD | 1 Quarter |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$0.04 | USD | 1 Quarter |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.09 | USD | 1 Quarter |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$0.01 | USD | 1 Quarter |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.12 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.26B | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.17B | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.26B | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.11B | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.26B | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.25B | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.27B | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.17B | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.06B | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.29B | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.13B | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.17B | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.27B | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.35B | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.29B | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.11B | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.13B | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.26B | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.06B | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.44B | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.43B | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.25B | shares | 1 Quarter |
Cash Flow Statement
167 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-22.59M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-132.65M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-98.73M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-20.16M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.52M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-96.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$87.93M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-89.07M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$9.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$52.41M | USD | 1 Quarter |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$77.50M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$90.44M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$77.39M | USD | Annual |
| Change in fair value of derivative assets and liabilities |
UnrealizedGainLossOnDerivatives
|
$81.12M | USD | Annual |
| Change in fair value of derivative assets and liabilities |
UnrealizedGainLossOnDerivatives
|
$21.18M | USD | Annual |
| Change in fair value of derivative assets and liabilities |
UnrealizedGainLossOnDerivatives
|
$-41.53M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$5.09M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$4.86M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$7.00M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$8.69M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$9.16M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$8.10M | USD | Annual |
| Reduction in the value of long-lived assets and inventory |
AssetImpairmentChargesAndInventoryWriteDown
|
$17.88M | USD | Annual |
| Reduction in the value of long-lived assets and inventory |
AssetImpairmentChargesAndInventoryWriteDown
|
$350.00K | USD | Annual |
| Reduction in the value of long-lived assets and inventory |
AssetImpairmentChargesAndInventoryWriteDown
|
- | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$1.26M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$1.40M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$1.26M | USD | Annual |
| Noncash interest and accretion expense |
NonCashInterestExpenseCashFlow
|
$14.54M | USD | Annual |
| Noncash interest and accretion expense |
NonCashInterestExpenseCashFlow
|
$11.20M | USD | Annual |
| Noncash interest and accretion expense |
NonCashInterestExpenseCashFlow
|
$11.04M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-6.31M | USD | Annual |
| Change in fair value related to equity issuance |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value related to equity issuance |
FairValueAdjustmentOfWarrants
|
$-2.67M | USD | Annual |
| Change in fair value related to equity issuance |
FairValueAdjustmentOfWarrants
|
$-2.40M | USD | Annual |
| Noncash expense related to legal settlement |
NoncashExpenseRelatedtoLegalSettlement
|
- | USD | Annual |
| Noncash expense related to legal settlement |
NoncashExpenseRelatedtoLegalSettlement
|
$1.09M | USD | Annual |
| Noncash expense related to legal settlement |
NoncashExpenseRelatedtoLegalSettlement
|
- | USD | Annual |
| Reversal of uncertain tax position |
TaxAdjustmentsSettlementsAndUnusualProvisions
|
$-6.32M | USD | Annual |
| Reversal of uncertain tax position |
TaxAdjustmentsSettlementsAndUnusualProvisions
|
- | USD | Annual |
| Reversal of uncertain tax position |
TaxAdjustmentsSettlementsAndUnusualProvisions
|
- | USD | Annual |
| Revision to contract termination charge |
GainLossOnContractTermination
|
- | USD | Annual |
| Revision to contract termination charge |
GainLossOnContractTermination
|
- | USD | Annual |
| Revision to contract termination charge |
GainLossOnContractTermination
|
$20.48M | USD | Annual |
| Unrealized foreign currency loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-144.00K | USD | Annual |
| Unrealized foreign currency loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-3.06M | USD | Annual |
| Unrealized foreign currency loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-2.16M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$260.00K | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-1.15M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-919.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.79M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.98M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.20M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$486.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-4.57M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-50.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.50M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$488.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.93M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$699.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$469.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.79M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$102.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.98M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.11M | USD | Annual |
| Payables to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$-307.00K | USD | Annual |
| Payables to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$-84.00K | USD | Annual |
| Payables to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$431.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$105.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-1.39M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-1.16M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$978.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$4.94M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.99M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$13.86M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.81M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.92M | USD | Annual |
| Second-generation network costs (including interest) |
PaymentsForConstructionInProcess
|
$7.03M | USD | Annual |
| Second-generation network costs (including interest) |
PaymentsForConstructionInProcess
|
$11.91M | USD | Annual |
| Second-generation network costs (including interest) |
PaymentsForConstructionInProcess
|
$13.17M | USD | Annual |
| Property and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.35M | USD | Annual |
| Property and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.53M | USD | Annual |
| Property and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.38M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$3.02M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.00M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$3.80M | USD | Annual |
| Investment in businesses |
PaymentsForProceedsFromInvestmentsInBusinesses
|
- | USD | Annual |
| Investment in businesses |
PaymentsForProceedsFromInvestmentsInBusinesses
|
$-455.00K | USD | Annual |
| Investment in businesses |
PaymentsForProceedsFromInvestmentsInBusinesses
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-24.55M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-20.78M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-17.40M | USD | Annual |
| Principal payments of the Facility Agreement |
RepaymentsOfLinesOfCredit
|
$75.75M | USD | Annual |
| Principal payments of the Facility Agreement |
RepaymentsOfLinesOfCredit
|
$32.84M | USD | Annual |
| Principal payments of the Facility Agreement |
RepaymentsOfLinesOfCredit
|
$77.87M | USD | Annual |
| Net proceeds from common stock offering |
ProceedsFromIssuanceOfCommonStock
|
$114.99M | USD | Annual |
| Net proceeds from common stock offering |
ProceedsFromIssuanceOfCommonStock
|
$59.10M | USD | Annual |
| Net proceeds from common stock offering |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from Thermo Common Stock Purchase Agreement |
ProceedsFromOtherEquity
|
- | USD | Annual |
| Proceeds from Thermo Common Stock Purchase Agreement |
ProceedsFromOtherEquity
|
- | USD | Annual |
| Proceeds from Thermo Common Stock Purchase Agreement |
ProceedsFromOtherEquity
|
$33.00M | USD | Annual |
| Payment of debt restructuring fee |
PaymentsOfDebtRestructuringCosts
|
- | USD | Annual |
| Payment of debt restructuring fee |
PaymentsOfDebtRestructuringCosts
|
$20.80M | USD | Annual |
| Payment of debt restructuring fee |
PaymentsOfDebtRestructuringCosts
|
- | USD | Annual |
| Payments for financing costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$654.00K | USD | Annual |
| Payments for financing costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$276.00K | USD | Annual |
| Payments for financing costs |
PaymentOfFinancingAndStockIssuanceCosts
|
- | USD | Annual |
| Proceeds from issuance of stock to Terrapin |
ProceedsFromIssuanceOfPrivatePlacement
|
$48.00M | USD | Annual |
| Proceeds from issuance of stock to Terrapin |
ProceedsFromIssuanceOfPrivatePlacement
|
$12.00M | USD | Annual |
| Proceeds from issuance of stock to Terrapin |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Proceeds from issuance of common stock and exercise of options and warrants |
ProceedsFromIssuanceOrSaleOfEquity
|
$3.34M | USD | Annual |
| Proceeds from issuance of common stock and exercise of options and warrants |
ProceedsFromIssuanceOrSaleOfEquity
|
$1.00M | USD | Annual |
| Proceeds from issuance of common stock and exercise of options and warrants |
ProceedsFromIssuanceOrSaleOfEquity
|
$846.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-18.20M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$18.50M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$63.79M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-112.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$195.00K | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-29.79M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.82M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$57.07M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.39M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$105.28M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.49M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.39M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$105.28M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.49M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.39M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.21M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$105.28M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.49M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$24.07M | USD | Annual |
| Interest |
InterestPaidNet
|
$21.78M | USD | Annual |
| Interest |
InterestPaidNet
|
$25.87M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$115.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$171.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$155.00K | USD | Annual |
| Increase in capitalized accrued interest for second-generation network costs |
InterestCostsIncurredCapitalized
|
$4.32M | USD | Annual |
| Increase in capitalized accrued interest for second-generation network costs |
InterestCostsIncurredCapitalized
|
$3.23M | USD | Annual |
| Increase in capitalized accrued interest for second-generation network costs |
InterestCostsIncurredCapitalized
|
$2.09M | USD | Annual |
| Increase in accrued second-generation network costs |
CapitalLeaseObligationsIncurred
|
$1.62M | USD | Annual |
| Increase in accrued second-generation network costs |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Increase in accrued second-generation network costs |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Capitalized accretion of debt discount and amortization of prepaid financing costs |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$5.09M | USD | Annual |
| Capitalized accretion of debt discount and amortization of prepaid financing costs |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$4.40M | USD | Annual |
| Capitalized accretion of debt discount and amortization of prepaid financing costs |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$1.90M | USD | Annual |
| Issuance of common stock for legal settlement |
StockIssuedDuringPeriodValueIssuedforSettlement
|
$453.00K | USD | Annual |
| Issuance of common stock for legal settlement |
StockIssuedDuringPeriodValueIssuedforSettlement
|
- | USD | Annual |
| Issuance of common stock for legal settlement |
StockIssuedDuringPeriodValueIssuedforSettlement
|
$1.40M | USD | Annual |
| Principal amount of debt converted into common stock |
DebtConversionOriginalDebtAmount1
|
$15.99M | USD | Annual |
| Principal amount of debt converted into common stock |
DebtConversionOriginalDebtAmount1
|
- | USD | Annual |
| Principal amount of debt converted into common stock |
DebtConversionOriginalDebtAmount1
|
- | USD | Annual |
| Reduction of debt discount and issuance costs due to note conversions |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Reduction of debt discount and issuance costs due to note conversions |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Reduction of debt discount and issuance costs due to note conversions |
WriteOffOfDeferredDebtIssuanceCost
|
$1.19M | USD | Annual |
| Fair value of common stock issued upon conversion of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$53.61M | USD | Annual |
| Fair value of common stock issued upon conversion of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
- | USD | Annual |
| Fair value of common stock issued upon conversion of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
- | USD | Annual |
| Reduction in derivative liability due to conversion of debt |
ReductionOfDerivativeLiabilityArisingFromSettlementOfDebt
|
- | USD | Annual |
| Reduction in derivative liability due to conversion of debt |
ReductionOfDerivativeLiabilityArisingFromSettlementOfDebt
|
$32.00M | USD | Annual |
| Reduction in derivative liability due to conversion of debt |
ReductionOfDerivativeLiabilityArisingFromSettlementOfDebt
|
- | USD | Annual |
Stockholders Equity
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, beginning |
StockholdersEquity
|
$237.13M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquity
|
$291.22M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquity
|
$161.82M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquity
|
$358.94M | USD | Point-in-time |
| Net issuance of restricted stock awards and recognition of stock-based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$7.40M | USD | Annual |
| Net issuance of restricted stock awards and recognition of stock-based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$4.04M | USD | Annual |
| Net issuance of restricted stock awards and recognition of stock-based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$4.14M | USD | Annual |
| Contribution of services |
AdjustmentsToAdditionalPaidInCapitalOther
|
$548.00K | USD | Annual |
| Contribution of services |
AdjustmentsToAdditionalPaidInCapitalOther
|
$428.00K | USD | Annual |
| Contribution of services |
AdjustmentsToAdditionalPaidInCapitalOther
|
$548.00K | USD | Annual |
| Issuance of stock for employee stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$71.00K | USD | Annual |
| Issuance of stock for employee stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$97.00K | USD | Annual |
| Issuance of stock for employee stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$324.00K | USD | Annual |
| Issuance of stock through employee stock purchase plan (in shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
6.00M | shares | Annual |
| Issuance of stock through employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.15M | USD | Annual |
| Issuance of stock through employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.09M | USD | Annual |
| Issuance of stock through employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.05M | USD | Annual |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$114.99M | USD | Annual |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$59.10M | USD | Annual |
| Issuance of stock for legal settlement |
StockIssuedDuringPeriodValueOther
|
$453.00K | USD | Annual |
| Issuance of stock for legal settlement |
StockIssuedDuringPeriodValueOther
|
$1.40M | USD | Annual |
| Stock offering issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$259.00K | USD | Annual |
| Stock offering issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$300.00K | USD | Annual |
| Investment in business |
AdjustmentToAdditionalPaidInCapitalInvestmentInBusiness
|
$221.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.56M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-545.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.10M | USD | Annual |
| Impact of adoption of ASC 606 |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$3.09M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-22.59M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-132.65M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-98.73M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-20.16M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.52M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-96.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$87.93M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-89.07M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$9.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$52.41M | USD | 1 Quarter |
| Balance, ending |
StockholdersEquity
|
$237.13M | USD | Point-in-time |
| Balance, ending |
StockholdersEquity
|
$291.22M | USD | Point-in-time |
| Balance, ending |
StockholdersEquity
|
$161.82M | USD | Point-in-time |
| Balance, ending |
StockholdersEquity
|
$358.94M | USD | Point-in-time |
Comprehensive Income
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-22.59M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-132.65M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-98.73M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-20.16M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.52M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-96.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$87.93M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-89.07M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$9.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$52.41M | USD | 1 Quarter |
| Defined benefit pension plan liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$64.00K | USD | Annual |
| Defined benefit pension plan liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-221.00K | USD | Annual |
| Defined benefit pension plan liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-384.00K | USD | Annual |
| Net foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$3.16M | USD | Annual |
| Net foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-766.00K | USD | Annual |
| Net foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.95M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.56M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-545.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.10M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-133.19M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-90.64M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-3.42M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.