10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001366868-14-000044 |
| Period End Date | 20140930 |
| Filing Date | 20141106 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | gsat-20140930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.42M | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.98M | USD | Point-in-time |
| Accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$6.14M | USD | Point-in-time |
| Accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$5.67M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.41M | USD | Point-in-time |
| Accrued second-generation constellation costs |
ConstructionPayableCurrent
|
$6.58M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.64M | USD | Point-in-time |
| Accrued second-generation constellation costs |
ConstructionPayableCurrent
|
$7.67M | USD | Point-in-time |
| Accounts receivable, net of allowance of $4,977 and $7,419, respectively |
AccountsReceivableNetCurrent
|
$15.72M | USD | Point-in-time |
| Accounts receivable, net of allowance of $4,977 and $7,419, respectively |
AccountsReceivableNetCurrent
|
$16.22M | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$31.82M | USD | Point-in-time |
| Preferred stock, shares authorized (shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$29.28M | USD | Point-in-time |
| Advances for inventory |
AdvancesOnInventoryPurchases
|
$196.00K | USD | Point-in-time |
| Advances for inventory |
AdvancesOnInventoryPurchases
|
$9.36M | USD | Point-in-time |
| Preferred stock, shares issued (shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.46M | USD | Point-in-time |
| Preferred stock, shares outstanding (shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.06M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$81.37M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$80.37M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.17B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.12B | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$37.92M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$37.92M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$76.44M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$66.82M | USD | Point-in-time |
| Intangible and other assets, net of accumulated amortization of $6,138 and $5,669, respectively |
IntangibleAssetsAndOtherAssetsNoncurrent
|
$14.70M | USD | Point-in-time |
| Intangible and other assets, net of accumulated amortization of $6,138 and $5,669, respectively |
IntangibleAssetsAndOtherAssetsNoncurrent
|
$7.10M | USD | Point-in-time |
| Total assets |
Assets
|
$1.32B | USD | Point-in-time |
| Total assets |
Assets
|
$1.37B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$4.05M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$7.27M | USD | Point-in-time |
| Accounts payable, including contractor payables of $6,580 and $7,665, respectively |
AccountsPayableCurrent
|
$12.20M | USD | Point-in-time |
| Accounts payable, including contractor payables of $6,580 and $7,665, respectively |
AccountsPayableCurrent
|
$14.63M | USD | Point-in-time |
| Accrued contract termination charge |
AccruedLiabilitiesAndOtherLiabilities
|
$24.13M | USD | Point-in-time |
| Accrued contract termination charge |
AccruedLiabilitiesAndOtherLiabilities
|
$22.24M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$22.70M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$25.87M | USD | Point-in-time |
| Payables to affiliates |
DueToRelatedPartiesCurrent
|
$443.00K | USD | Point-in-time |
| Payables to affiliates |
DueToRelatedPartiesCurrent
|
$202.00K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$57.05M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$17.28M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$22.19M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$140.04M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$90.20M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$665.24M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$623.77M | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$3.15M | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$3.53M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$575.80M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$405.48M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueNoncurrent
|
$7.08M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueNoncurrent
|
$6.79M | USD | Point-in-time |
| Debt restructuring fees |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$20.80M | USD | Point-in-time |
| Debt restructuring fees |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$20.80M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$13.99M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$13.70M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.12B | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.24B | USD | Point-in-time |
| Commitments and contingent liabilities (Notes 7 and 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities (Notes 7 and 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.07B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.50B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.85M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$871.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$493.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.41M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.76M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.51B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-959.04M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$116.75M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$-14.53M | USD | Point-in-time |
| Total liabilities and stockholders (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$1.32B | USD | Point-in-time |
| Total liabilities and stockholders (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$1.37B | USD | Point-in-time |
Income Statement
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Service revenues |
SalesRevenueServicesNet
|
$17.06M | USD | 1 Quarter |
| Service revenues |
SalesRevenueServicesNet
|
$18.51M | USD | 1 Quarter |
| Service revenues |
SalesRevenueServicesNet
|
$47.85M | USD | 3 Qtrs |
| Service revenues |
SalesRevenueServicesNet
|
$52.65M | USD | 3 Qtrs |
| Subscriber equipment sales |
SalesRevenueGoodsNet
|
$15.32M | USD | 3 Qtrs |
| Subscriber equipment sales |
SalesRevenueGoodsNet
|
$13.86M | USD | 3 Qtrs |
| Subscriber equipment sales |
SalesRevenueGoodsNet
|
$5.49M | USD | 1 Quarter |
| Subscriber equipment sales |
SalesRevenueGoodsNet
|
$4.93M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$61.72M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$23.44M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$67.97M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$22.55M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) |
CostOfServices
|
$21.93M | USD | 3 Qtrs |
| Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) |
CostOfServices
|
$22.91M | USD | 3 Qtrs |
| Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) |
CostOfServices
|
$7.87M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) |
CostOfServices
|
$8.18M | USD | 1 Quarter |
| Cost of subscriber equipment sales |
CostOfGoodsSold
|
$11.24M | USD | 3 Qtrs |
| Cost of subscriber equipment sales |
CostOfGoodsSold
|
$3.84M | USD | 1 Quarter |
| Cost of subscriber equipment sales |
CostOfGoodsSold
|
$4.15M | USD | 1 Quarter |
| Cost of subscriber equipment sales |
CostOfGoodsSold
|
$10.68M | USD | 3 Qtrs |
| Cost of subscriber equipment sales - reduction in the value of inventory |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Cost of subscriber equipment sales - reduction in the value of inventory |
InventoryWriteDown
|
- | USD | 3 Qtrs |
| Cost of subscriber equipment sales - reduction in the value of inventory |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Cost of subscriber equipment sales - reduction in the value of inventory |
InventoryWriteDown
|
$7.32M | USD | 3 Qtrs |
| Marketing, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$8.78M | USD | 1 Quarter |
| Marketing, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.08M | USD | 1 Quarter |
| Marketing, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$22.58M | USD | 3 Qtrs |
| Marketing, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$24.80M | USD | 3 Qtrs |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$21.05M | USD | 1 Quarter |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$23.71M | USD | 1 Quarter |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$66.39M | USD | 3 Qtrs |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$66.11M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$131.68M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$122.28M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$41.53M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$45.12M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-22.57M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-60.56M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-63.70M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-18.09M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-39.62M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-47.20M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-12.94M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-110.81M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-63.57M | USD | 1 Quarter |
| Loss on equity issuance |
OtherNonoperatingExpense
|
$16.70M | USD | 3 Qtrs |
| Loss on equity issuance |
OtherNonoperatingExpense
|
- | USD | 1 Quarter |
| Loss on equity issuance |
OtherNonoperatingExpense
|
- | USD | 3 Qtrs |
| Loss on equity issuance |
OtherNonoperatingExpense
|
$2.73M | USD | 1 Quarter |
| Interest income and expense, net of amounts capitalized |
InterestIncomeExpenseNonoperatingNet
|
$-39.87M | USD | 3 Qtrs |
| Interest income and expense, net of amounts capitalized |
InterestIncomeExpenseNonoperatingNet
|
$-9.07M | USD | 1 Quarter |
| Interest income and expense, net of amounts capitalized |
InterestIncomeExpenseNonoperatingNet
|
$-16.90M | USD | 1 Quarter |
| Interest income and expense, net of amounts capitalized |
InterestIncomeExpenseNonoperatingNet
|
$-33.85M | USD | 3 Qtrs |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-126.91M | USD | 3 Qtrs |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-418.66M | USD | 3 Qtrs |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-97.53M | USD | 1 Quarter |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$166.99M | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-1.12M | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$2.21M | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$2.59M | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-1.54M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-295.42M | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$147.57M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-182.28M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-489.92M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-355.98M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-553.63M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$129.48M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-204.85M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$89.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$118.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$341.00K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.25M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-204.97M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-356.32M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-554.88M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$129.39M | USD | 1 Quarter |
| Basic (USD per share) |
EarningsPerShareBasic
|
$0.13 | USD | 1 Quarter |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.64 | USD | 3 Qtrs |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.30 | USD | 1 Quarter |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.61 | USD | 3 Qtrs |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$0.11 | USD | 1 Quarter |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.30 | USD | 1 Quarter |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.64 | USD | 3 Qtrs |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.61 | USD | 3 Qtrs |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
914.47M | shares | 3 Qtrs |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
559.51M | shares | 3 Qtrs |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
673.55M | shares | 1 Quarter |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
987.67M | shares | 1 Quarter |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
673.55M | shares | 1 Quarter |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
559.51M | shares | 3 Qtrs |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.19B | shares | 1 Quarter |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
914.47M | shares | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$128.90M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-204.42M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-555.75M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-356.42M | USD | 3 Qtrs |
Cash Flow Statement
125 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-204.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-356.32M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-554.88M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$129.39M | USD | 1 Quarter |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$21.05M | USD | 1 Quarter |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$23.71M | USD | 1 Quarter |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$66.39M | USD | 3 Qtrs |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$66.11M | USD | 3 Qtrs |
| Change in fair value of derivative assets and liabilities |
UnrealizedGainLossOnDerivatives
|
$-418.66M | USD | 3 Qtrs |
| Change in fair value of derivative assets and liabilities |
UnrealizedGainLossOnDerivatives
|
$-126.07M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.31M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.85M | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$7.59M | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$6.26M | USD | 3 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$1.36M | USD | 3 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$1.69M | USD | 3 Qtrs |
| Reduction in the value of inventory |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Reduction in the value of inventory |
InventoryWriteDown
|
- | USD | 3 Qtrs |
| Reduction in the value of inventory |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Reduction in the value of inventory |
InventoryWriteDown
|
$7.32M | USD | 3 Qtrs |
| Noncash interest and accretion expense |
NonCashInterestExpenseCashFlow
|
$13.51M | USD | 3 Qtrs |
| Noncash interest and accretion expense |
NonCashInterestExpenseCashFlow
|
$22.34M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-39.62M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-47.20M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-12.94M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-110.81M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-63.57M | USD | 1 Quarter |
| Loss on equity issuance |
OtherNoncashExpense
|
$16.70M | USD | 3 Qtrs |
| Loss on equity issuance |
OtherNoncashExpense
|
- | USD | 3 Qtrs |
| Discount on future shares issued to vendor |
CommonStockDiscountOnFutureSharesIssued
|
$748.00K | USD | 3 Qtrs |
| Discount on future shares issued to vendor |
CommonStockDiscountOnFutureSharesIssued
|
- | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$-1.43M | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$-605.00K | USD | 3 Qtrs |
| Unrealized foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-635.00K | USD | 3 Qtrs |
| Unrealized foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$3.02M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.70M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-4.25M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-4.40M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.35M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$961.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-874.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.03M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.32M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.62M | USD | 3 Qtrs |
| Payables to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$242.00K | USD | 3 Qtrs |
| Payables to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$73.00K | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-996.00K | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$193.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.45M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$5.04M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$6.88M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$2.33M | USD | 3 Qtrs |
| Second-generation satellites, ground and related launch costs (including interest) |
PaymentsForConstructionInProcess
|
$37.73M | USD | 3 Qtrs |
| Second-generation satellites, ground and related launch costs (including interest) |
PaymentsForConstructionInProcess
|
$3.86M | USD | 3 Qtrs |
| Property and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.20M | USD | 3 Qtrs |
| Property and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.23M | USD | 3 Qtrs |
| Investment in business |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Investment in business |
PaymentsToAcquireEquityMethodInvestments
|
$496.00K | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-8.84M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-6.07M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-30.61M | USD | 3 Qtrs |
| Borrowings from Facility Agreement |
ProceedsFromOtherDebt
|
$672.00K | USD | 3 Qtrs |
| Borrowings from Facility Agreement |
ProceedsFromOtherDebt
|
- | USD | 3 Qtrs |
| Proceeds from contingent equity agreement |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.07M | USD | 3 Qtrs |
| Proceeds from contingent equity agreement |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 3 Qtrs |
| Proceeds from contingent equity agreement |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.10M | USD | Point-in-time |
| Payments to reduce principal amount of exchanged 5.75% Notes |
EarlyRepaymentOfSeniorDebt
|
- | USD | 3 Qtrs |
| Payments to reduce principal amount of exchanged 5.75% Notes |
EarlyRepaymentOfSeniorDebt
|
$13.54M | USD | 3 Qtrs |
| Payments for 5.75% Notes not exchanged |
MaturitiesOfSeniorDebt
|
$6.25M | USD | 3 Qtrs |
| Payments for 5.75% Notes not exchanged |
MaturitiesOfSeniorDebt
|
- | USD | 3 Qtrs |
| Payments to lenders and other fees associated with exchange |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Payments to lenders and other fees associated with exchange |
PaymentsOfDebtIssuanceCosts
|
$2.48M | USD | 3 Qtrs |
| Proceeds from equity issuance to related party |
ProceedsFromOtherEquity
|
$6.50M | USD | Point-in-time |
| Proceeds from equity issuance to related party |
ProceedsFromOtherEquity
|
$51.50M | USD | 3 Qtrs |
| Proceeds from equity issuance to related party |
ProceedsFromOtherEquity
|
$6.00M | USD | Point-in-time |
| Proceeds from equity issuance to related party |
ProceedsFromOtherEquity
|
- | USD | 3 Qtrs |
| Proceeds from equity issuance to related party |
ProceedsFromOtherEquity
|
$13.50M | USD | Point-in-time |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$16.90M | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$164.00K | USD | 3 Qtrs |
| Proceeds from issuance of common stock and exercise of warrants |
ProceedsFromIssuanceOrSaleOfEquity
|
$8.98M | USD | 3 Qtrs |
| Proceeds from issuance of common stock and exercise of warrants |
ProceedsFromIssuanceOrSaleOfEquity
|
$9.30M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$23.04M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$9.14M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$90.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-136.00K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$9.81M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-5.15M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.41M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.79M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$27.22M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.64M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.41M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.79M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$27.22M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.64M | USD | Point-in-time |
| Cash paid for: Interest |
InterestPaid
|
$10.34M | USD | 3 Qtrs |
| Cash paid for: Interest |
InterestPaid
|
$11.45M | USD | 3 Qtrs |
| Cash paid for: Income taxes |
IncomeTaxesPaid
|
$28.00K | USD | 3 Qtrs |
| Cash paid for: Income taxes |
IncomeTaxesPaid
|
$95.00K | USD | 3 Qtrs |
| Increase in non-cash capitalized accrued interest for second-generation satellites and ground costs |
InterestCostsIncurredCapitalized
|
$1.24M | USD | 3 Qtrs |
| Increase in non-cash capitalized accrued interest for second-generation satellites and ground costs |
InterestCostsIncurredCapitalized
|
$3.69M | USD | 3 Qtrs |
| Capitalization of the accretion of debt discount and amortization of prepaid financing costs |
DebtIssuanceCosts
|
$1.97M | USD | 3 Qtrs |
| Capitalization of the accretion of debt discount and amortization of prepaid financing costs |
DebtIssuanceCosts
|
$4.72M | USD | 3 Qtrs |
| Payments made in convertible notes and common stock |
IssuanceOfCommonStockInExchangeForAccruedExpenses
|
$12.91M | USD | 3 Qtrs |
| Payments made in convertible notes and common stock |
IssuanceOfCommonStockInExchangeForAccruedExpenses
|
$4.24M | USD | 3 Qtrs |
| Principal amount of debt converted into common stock |
DebtConversionOriginalDebtAmount1
|
$23.57M | USD | 3 Qtrs |
| Principal amount of debt converted into common stock |
DebtConversionOriginalDebtAmount1
|
$76.04M | USD | 3 Qtrs |
| Reduction of debt discount and deferred financing costs due to conversion of debt |
WriteOffOfDeferredDebtIssuanceCost
|
$13.16M | USD | 3 Qtrs |
| Reduction of debt discount and deferred financing costs due to conversion of debt |
WriteOffOfDeferredDebtIssuanceCost
|
$28.07M | USD | 3 Qtrs |
| Increase (reduction) in accrued second-generation satellites and ground costs |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$1.89M | USD | 3 Qtrs |
| Increase (reduction) in accrued second-generation satellites and ground costs |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$-9.69M | USD | 3 Qtrs |
| Reduction in carrying amount of Thermo Loan agreement due to amendment |
NotesReduction
|
$35.03M | USD | 3 Qtrs |
| Reduction in carrying amount of Thermo Loan agreement due to amendment |
NotesReduction
|
- | USD | 3 Qtrs |
| Fair value of common stock issued upon conversion of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$269.83M | USD | 3 Qtrs |
| Fair value of common stock issued upon conversion of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 3 Qtrs |
| Reduction in derivative liability due to conversion of debt |
ReductionOfDerivativeLiabilityArisingFromSettlementOfDebt
|
$182.05M | USD | 3 Qtrs |
| Reduction in derivative liability due to conversion of debt |
ReductionOfDerivativeLiabilityArisingFromSettlementOfDebt
|
- | USD | 3 Qtrs |
| Extinguishment of principal amount of 5.75% Notes |
ExtinguishmentOfDebtAmount
|
$71.80M | USD | 3 Qtrs |
| Extinguishment of principal amount of 5.75% Notes |
ExtinguishmentOfDebtAmount
|
- | USD | 3 Qtrs |
| Issuance of principal amount of 8.00% Notes Issued in 2013 |
NotesIssued1
|
- | USD | 3 Qtrs |
| Issuance of principal amount of 8.00% Notes Issued in 2013 |
NotesIssued1
|
$54.61M | USD | 3 Qtrs |
| Issuance of common stock to exchanging note holders |
StockIssued1
|
- | USD | 3 Qtrs |
| Issuance of common stock to exchanging note holders |
StockIssued1
|
$12.13M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.