10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001354488-15-004846 |
| Period End Date | 20150930 |
| Filing Date | 20151105 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | isdr-20150930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Accounts Receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$460.56K | USD | Point-in-time |
| Allowance for Accounts Receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$396.17K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.55M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.71M | USD | Point-in-time |
| Accumulated Amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$1.52M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.69M | USD | Point-in-time |
| Accumulated Amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$2.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.72M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $396,171 and $460,564, respectively) |
AccountsReceivableNet
|
$1.45M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $396,171 and $460,564, respectively) |
AccountsReceivableNet
|
$2.01M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$151.10K | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$399.99K | USD | Point-in-time |
| Debt Discount |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Debt Discount |
DebtInstrumentUnamortizedDiscount
|
$535.40K | USD | Point-in-time |
| Deferred income tax asset - current |
DeferredTaxAssetsNetCurrent
|
$7.29K | USD | Point-in-time |
| Deferred income tax asset - current |
DeferredTaxAssetsNetCurrent
|
$91.12K | USD | Point-in-time |
| Preferred Stock shares par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$160.56K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$206.76K | USD | Point-in-time |
| Preferred Stock shares par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.84M | USD | Point-in-time |
| Preferred Stock shares Authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Preferred Stock shares Authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.05M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$653.10K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$145.38K | USD | Point-in-time |
| Preferred Stock shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$2.24M | USD | Point-in-time |
| Preferred Stock shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$2.24M | USD | Point-in-time |
| Common Stock shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets (net of accumulated amortization of $2,254,520 and $1,517,366, respectively) |
IntangibleAssetsNetExcludingGoodwill
|
$3.73M | USD | Point-in-time |
| Intangible assets (net of accumulated amortization of $2,254,520 and $1,517,366, respectively) |
IntangibleAssetsNetExcludingGoodwill
|
$3.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$28.74K | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$28.29K | USD | Point-in-time |
| Common Stock shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock shares Issued |
CommonStockSharesIssued
|
2.77M | shares | Point-in-time |
| Common Stock shares Issued |
CommonStockSharesIssued
|
2.32M | shares | Point-in-time |
| Total assets |
Assets
|
$10.20M | USD | Point-in-time |
| Total assets |
Assets
|
$11.76M | USD | Point-in-time |
| Common Stock shares Outstanding |
CommonStockSharesOutstanding
|
2.77M | shares | Point-in-time |
| Common Stock shares Outstanding |
CommonStockSharesOutstanding
|
2.32M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$377.29K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$255.62K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.11M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.00M | USD | Point-in-time |
| Income Tax Payable |
AccruedIncomeTaxesCurrent
|
$135.53K | USD | Point-in-time |
| Income Tax Payable |
AccruedIncomeTaxesCurrent
|
$90.87K | USD | Point-in-time |
| Note payable - related party (net of debt discount of $535,397 at December 31, 2014) |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Note payable - related party (net of debt discount of $535,397 at December 31, 2014) |
NotesPayableCurrent
|
$1.13M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$877.12K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$881.68K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.35M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.50M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$633.78K | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$611.28K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$56.73K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$35.29K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.20M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 30,000,000 shares authorized, no shares issued and outstanding as of September 30, 2015 and December 31, 2014 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 30,000,000 shares authorized, no shares issued and outstanding as of September 30, 2015 and December 31, 2014 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock $0.001 par value,100,000,000 shares authorized, 2,767,544 and 2,316,743 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively. |
CommonStockValue
|
$2.77K | USD | Point-in-time |
| Common stock $0.001 par value,100,000,000 shares authorized, 2,767,544 and 2,316,743 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively. |
CommonStockValue
|
$2.32K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.73M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.04M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-47.28K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-40.20K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$765.68K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$327.26K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.01M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$8.77M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$11.76M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$10.20M | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$2.79M | USD | 1 Quarter |
| Revenues |
Revenues
|
$8.94M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$10.35M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$3.22M | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$843.01K | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$994.85K | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$2.66M | USD | 3 Qtrs |
| Cost of services |
CostOfServices
|
$3.09M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.23M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$6.28M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.94M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$7.26M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$759.84K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$806.12K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.93M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.55M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$571.23K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.73M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$2.00M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$519.83K | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpense
|
$256.39K | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpense
|
$263.55K | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpense
|
$63.30K | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpense
|
$94.02K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$268.77K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$266.95K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$829.58K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$800.51K | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$1.61M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$5.33M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$6.02M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$1.74M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$487.37K | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$332.36K | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$947.53K | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$1.24M | USD | 3 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$-1.09M | USD | 3 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$-623.02K | USD | 3 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$-368.17K | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$-137.15K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-1.09M | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-137.15K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-623.02K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-368.17K | USD | 1 Quarter |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$150.66K | USD | 3 Qtrs |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$119.20K | USD | 1 Quarter |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$324.51K | USD | 3 Qtrs |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$195.21K | USD | 1 Quarter |
| Income tax benefit (expense) |
CurrentIncomeTaxExpenseBenefit
|
$58.48K | USD | 1 Quarter |
| Income tax benefit (expense) |
CurrentIncomeTaxExpenseBenefit
|
$-113.92K | USD | 3 Qtrs |
| Income tax benefit (expense) |
CurrentIncomeTaxExpenseBenefit
|
$43.40K | USD | 3 Qtrs |
| Income tax benefit (expense) |
CurrentIncomeTaxExpenseBenefit
|
$43.02K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$76.17K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$107.25K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$438.42K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$136.73K | USD | 1 Quarter |
| Income per share - basic |
EarningsPerShareBasic
|
$0.05 | USD | 3 Qtrs |
| Income per share - basic |
EarningsPerShareBasic
|
$0.05 | USD | 1 Quarter |
| Income per share - basic |
EarningsPerShareBasic
|
$0.18 | USD | 3 Qtrs |
| Income per share - basic |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Income per share - fully diluted |
EarningsPerShareDiluted
|
$0.18 | USD | 3 Qtrs |
| Income per share - fully diluted |
EarningsPerShareDiluted
|
$0.05 | USD | 3 Qtrs |
| Income per share - fully diluted |
EarningsPerShareDiluted
|
$0.04 | USD | 1 Quarter |
| Income per share - fully diluted |
EarningsPerShareDiluted
|
$0.05 | USD | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.04M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.39M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.06M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.52M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.12M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.55M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.11M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.43M | shares | 3 Qtrs |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$76.17K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$107.25K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$438.42K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$136.73K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$800.51K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$829.58K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$206.21K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$136.34K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-106.57K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-14.01K | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$418.87K | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$315.13K | USD | 3 Qtrs |
| Non-cash interest expense |
OtherNoncashExpense
|
$312.50K | USD | 1 Quarter |
| Non-cash interest expense |
OtherNoncashExpense
|
$937.50K | USD | 3 Qtrs |
| Non-cash interest expense |
OtherNoncashExpense
|
$118.73K | USD | 1 Quarter |
| Non-cash interest expense |
OtherNoncashExpense
|
$535.40K | USD | 3 Qtrs |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-8.69K | USD | 3 Qtrs |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-421.41K | USD | 3 Qtrs |
| Decrease (increase) in deposits and other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$500.28K | USD | 3 Qtrs |
| Decrease (increase) in deposits and other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$295.64K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$122.48K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$146.13K | USD | 3 Qtrs |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-168.50K | USD | 3 Qtrs |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-453.29K | USD | 3 Qtrs |
| Increase (decrease) in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$45.03K | USD | 3 Qtrs |
| Increase (decrease) in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$8.47K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.63M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.31M | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$382.71K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$63.77K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-63.77K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-382.71K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$128.49K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$21.07K | USD | 3 Qtrs |
| Tax benefit on stock-based compensation awards |
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
$18.71K | USD | 3 Qtrs |
| Tax benefit on stock-based compensation awards |
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
$149.17K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$277.66K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$39.78K | USD | 3 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.84M | USD | 3 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.97M | USD | 3 Qtrs |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$3.55M | USD | Point-in-time |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$1.71M | USD | Point-in-time |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$3.69M | USD | Point-in-time |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$1.72M | USD | Point-in-time |
| Currency translation adjustment |
EffectOfExchangeRateOnCash
|
$-5.67K | USD | 3 Qtrs |
| Currency translation adjustment |
EffectOfExchangeRateOnCash
|
$1.97K | USD | 3 Qtrs |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$3.55M | USD | Point-in-time |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$1.71M | USD | Point-in-time |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$3.69M | USD | Point-in-time |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$1.72M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$85.87K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
$150.00K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$641.60K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$265.85K | USD | 3 Qtrs |
| Stock-based compensation capitalized as software development costs |
StockbasedCompensationCapitalizedAsSoftwareDevelopmentCosts
|
$188.14K | USD | 3 Qtrs |
| Stock-based compensation capitalized as software development costs |
StockbasedCompensationCapitalizedAsSoftwareDevelopmentCosts
|
- | USD | 3 Qtrs |
| Conversion of note payable to common stock |
ConversionOfNotePayableToCommonStock
|
$1.67M | USD | 3 Qtrs |
| Conversion of note payable to common stock |
ConversionOfNotePayableToCommonStock
|
- | USD | 3 Qtrs |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$76.17K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$107.25K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$438.42K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$136.73K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$7.09K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$6.55K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$5.71K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-3.87K | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$445.51K | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$142.44K | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$82.73K | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$103.39K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.