◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

ACCESS Newswire Inc. CIK: 843006 Q3 2015
Filing Information
Form Type 10-Q
Accession Number 0001354488-15-004846
Period End Date 20150930
Filing Date 20151105
Fiscal Year 2015
Fiscal Period Q3
XBRL Instance isdr-20150930.xml
Filing Contents
Balance Sheet 80 line items
Line Item Tag Value Unit Period
Allowance for Accounts Receivables AllowanceForDoubtfulAccountsReceivableCurrent $460.56K USD Point-in-time
Allowance for Accounts Receivables AllowanceForDoubtfulAccountsReceivableCurrent $396.17K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.55M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.71M USD Point-in-time
Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $1.52M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.69M USD Point-in-time
Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $2.25M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.72M USD Point-in-time
Accounts receivable (net of allowance for doubtful accounts of $396,171 and $460,564, respectively) AccountsReceivableNet $1.45M USD Point-in-time
Accounts receivable (net of allowance for doubtful accounts of $396,171 and $460,564, respectively) AccountsReceivableNet $2.01M USD Point-in-time
Income tax receivable IncomeTaxesReceivable $151.10K USD Point-in-time
Income tax receivable IncomeTaxesReceivable $399.99K USD Point-in-time
Debt Discount DebtInstrumentUnamortizedDiscount - USD Point-in-time
Debt Discount DebtInstrumentUnamortizedDiscount $535.40K USD Point-in-time
Deferred income tax asset - current DeferredTaxAssetsNetCurrent $7.29K USD Point-in-time
Deferred income tax asset - current DeferredTaxAssetsNetCurrent $91.12K USD Point-in-time
Preferred Stock shares par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Other current assets OtherAssetsCurrent $160.56K USD Point-in-time
Other current assets OtherAssetsCurrent $206.76K USD Point-in-time
Preferred Stock shares par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $5.84M USD Point-in-time
Preferred Stock shares Authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Preferred Stock shares Authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Total current assets AssetsCurrent $4.05M USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $653.10K USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $145.38K USD Point-in-time
Preferred Stock shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred Stock shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred Stock shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Goodwill Goodwill $2.24M USD Point-in-time
Preferred Stock shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Goodwill Goodwill $2.24M USD Point-in-time
Common Stock shares par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock shares par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Intangible assets (net of accumulated amortization of $2,254,520 and $1,517,366, respectively) IntangibleAssetsNetExcludingGoodwill $3.73M USD Point-in-time
Intangible assets (net of accumulated amortization of $2,254,520 and $1,517,366, respectively) IntangibleAssetsNetExcludingGoodwill $3.00M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $28.74K USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $28.29K USD Point-in-time
Common Stock shares Authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock shares Authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock shares Issued CommonStockSharesIssued 2.77M shares Point-in-time
Common Stock shares Issued CommonStockSharesIssued 2.32M shares Point-in-time
Total assets Assets $10.20M USD Point-in-time
Total assets Assets $11.76M USD Point-in-time
Common Stock shares Outstanding CommonStockSharesOutstanding 2.77M shares Point-in-time
Common Stock shares Outstanding CommonStockSharesOutstanding 2.32M shares Point-in-time
Accounts payable AccountsPayableCurrent $377.29K USD Point-in-time
Accounts payable AccountsPayableCurrent $255.62K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.11M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.00M USD Point-in-time
Income Tax Payable AccruedIncomeTaxesCurrent $135.53K USD Point-in-time
Income Tax Payable AccruedIncomeTaxesCurrent $90.87K USD Point-in-time
Note payable - related party (net of debt discount of $535,397 at December 31, 2014) NotesPayableCurrent - USD Point-in-time
Note payable - related party (net of debt discount of $535,397 at December 31, 2014) NotesPayableCurrent $1.13M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $877.12K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $881.68K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.35M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.50M USD Point-in-time
Deferred tax liability DeferredTaxLiabilitiesNoncurrent $633.78K USD Point-in-time
Deferred tax liability DeferredTaxLiabilitiesNoncurrent $611.28K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $56.73K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $35.29K USD Point-in-time
Total liabilities Liabilities $3.00M USD Point-in-time
Total liabilities Liabilities $4.20M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.001 par value, 30,000,000 shares authorized, no shares issued and outstanding as of September 30, 2015 and December 31, 2014 PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value, 30,000,000 shares authorized, no shares issued and outstanding as of September 30, 2015 and December 31, 2014 PreferredStockValue - USD Point-in-time
Common stock $0.001 par value,100,000,000 shares authorized, 2,767,544 and 2,316,743 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively. CommonStockValue $2.77K USD Point-in-time
Common stock $0.001 par value,100,000,000 shares authorized, 2,767,544 and 2,316,743 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively. CommonStockValue $2.32K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $5.73M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $8.04M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-47.28K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-40.20K USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $765.68K USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $327.26K USD Point-in-time
Total stockholders' equity StockholdersEquity $6.01M USD Point-in-time
Total stockholders' equity StockholdersEquity $8.77M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $11.76M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $10.20M USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
Revenues Revenues $2.79M USD 1 Quarter
Revenues Revenues $8.94M USD 3 Qtrs
Revenues Revenues $10.35M USD 3 Qtrs
Revenues Revenues $3.22M USD 1 Quarter
Cost of services CostOfServices $843.01K USD 1 Quarter
Cost of services CostOfServices $994.85K USD 1 Quarter
Cost of services CostOfServices $2.66M USD 3 Qtrs
Cost of services CostOfServices $3.09M USD 3 Qtrs
Gross profit GrossProfit $2.23M USD 1 Quarter
Gross profit GrossProfit $6.28M USD 3 Qtrs
Gross profit GrossProfit $1.94M USD 1 Quarter
Gross profit GrossProfit $7.26M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $759.84K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $806.12K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.93M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $2.55M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $571.23K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $1.73M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $2.00M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $519.83K USD 1 Quarter
Product development ResearchAndDevelopmentExpense $256.39K USD 3 Qtrs
Product development ResearchAndDevelopmentExpense $263.55K USD 3 Qtrs
Product development ResearchAndDevelopmentExpense $63.30K USD 1 Quarter
Product development ResearchAndDevelopmentExpense $94.02K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $268.77K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $266.95K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $829.58K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $800.51K USD 3 Qtrs
Total operating costs and expenses OperatingExpenses $1.61M USD 1 Quarter
Total operating costs and expenses OperatingExpenses $5.33M USD 3 Qtrs
Total operating costs and expenses OperatingExpenses $6.02M USD 3 Qtrs
Total operating costs and expenses OperatingExpenses $1.74M USD 1 Quarter
Operating income OperatingIncomeLoss $487.37K USD 1 Quarter
Operating income OperatingIncomeLoss $332.36K USD 1 Quarter
Operating income OperatingIncomeLoss $947.53K USD 3 Qtrs
Operating income OperatingIncomeLoss $1.24M USD 3 Qtrs
Interest income (expense), net InterestIncomeExpenseNet $-1.09M USD 3 Qtrs
Interest income (expense), net InterestIncomeExpenseNet $-623.02K USD 3 Qtrs
Interest income (expense), net InterestIncomeExpenseNet $-368.17K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $-137.15K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-1.09M USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense $-137.15K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-623.02K USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense $-368.17K USD 1 Quarter
Income before taxes IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet $150.66K USD 3 Qtrs
Income before taxes IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet $119.20K USD 1 Quarter
Income before taxes IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet $324.51K USD 3 Qtrs
Income before taxes IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet $195.21K USD 1 Quarter
Income tax benefit (expense) CurrentIncomeTaxExpenseBenefit $58.48K USD 1 Quarter
Income tax benefit (expense) CurrentIncomeTaxExpenseBenefit $-113.92K USD 3 Qtrs
Income tax benefit (expense) CurrentIncomeTaxExpenseBenefit $43.40K USD 3 Qtrs
Income tax benefit (expense) CurrentIncomeTaxExpenseBenefit $43.02K USD 1 Quarter
Net income NetIncomeLoss $76.17K USD 1 Quarter
Net income NetIncomeLoss $107.25K USD 3 Qtrs
Net income NetIncomeLoss $438.42K USD 3 Qtrs
Net income NetIncomeLoss $136.73K USD 1 Quarter
Income per share - basic EarningsPerShareBasic $0.05 USD 3 Qtrs
Income per share - basic EarningsPerShareBasic $0.05 USD 1 Quarter
Income per share - basic EarningsPerShareBasic $0.18 USD 3 Qtrs
Income per share - basic EarningsPerShareBasic $0.04 USD 1 Quarter
Income per share - fully diluted EarningsPerShareDiluted $0.18 USD 3 Qtrs
Income per share - fully diluted EarningsPerShareDiluted $0.05 USD 3 Qtrs
Income per share - fully diluted EarningsPerShareDiluted $0.04 USD 1 Quarter
Income per share - fully diluted EarningsPerShareDiluted $0.05 USD 1 Quarter
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.04M shares 3 Qtrs
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.39M shares 3 Qtrs
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.06M shares 1 Quarter
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.52M shares 1 Quarter
Weighted average number of common shares outstanding - fully diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.12M shares 1 Quarter
Weighted average number of common shares outstanding - fully diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.55M shares 1 Quarter
Weighted average number of common shares outstanding - fully diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.11M shares 3 Qtrs
Weighted average number of common shares outstanding - fully diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.43M shares 3 Qtrs
Cash Flow Statement 58 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $76.17K USD 1 Quarter
Net income NetIncomeLoss $107.25K USD 3 Qtrs
Net income NetIncomeLoss $438.42K USD 3 Qtrs
Net income NetIncomeLoss $136.73K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $800.51K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $829.58K USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $206.21K USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $136.34K USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-106.57K USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-14.01K USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $418.87K USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $315.13K USD 3 Qtrs
Non-cash interest expense OtherNoncashExpense $312.50K USD 1 Quarter
Non-cash interest expense OtherNoncashExpense $937.50K USD 3 Qtrs
Non-cash interest expense OtherNoncashExpense $118.73K USD 1 Quarter
Non-cash interest expense OtherNoncashExpense $535.40K USD 3 Qtrs
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $-8.69K USD 3 Qtrs
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $-421.41K USD 3 Qtrs
Decrease (increase) in deposits and other current assets IncreaseDecreaseInOtherOperatingAssets $500.28K USD 3 Qtrs
Decrease (increase) in deposits and other current assets IncreaseDecreaseInOtherOperatingAssets $295.64K USD 3 Qtrs
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $122.48K USD 3 Qtrs
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $146.13K USD 3 Qtrs
Increase (decrease) in accrued expenses IncreaseDecreaseInAccruedLiabilities $-168.50K USD 3 Qtrs
Increase (decrease) in accrued expenses IncreaseDecreaseInAccruedLiabilities $-453.29K USD 3 Qtrs
Increase (decrease) in deferred revenue IncreaseDecreaseInDeferredRevenue $45.03K USD 3 Qtrs
Increase (decrease) in deferred revenue IncreaseDecreaseInDeferredRevenue $8.47K USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $1.63M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $2.31M USD 3 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $382.71K USD 3 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $63.77K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-63.77K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-382.71K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $128.49K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $21.07K USD 3 Qtrs
Tax benefit on stock-based compensation awards ProceedsAndExcessTaxBenefitFromSharebasedCompensation $18.71K USD 3 Qtrs
Tax benefit on stock-based compensation awards ProceedsAndExcessTaxBenefitFromSharebasedCompensation $149.17K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $277.66K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $39.78K USD 3 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $1.84M USD 3 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $1.97M USD 3 Qtrs
Cash - beginning CashAndCashEquivalentsAtCarryingValue $3.55M USD Point-in-time
Cash - beginning CashAndCashEquivalentsAtCarryingValue $1.71M USD Point-in-time
Cash - beginning CashAndCashEquivalentsAtCarryingValue $3.69M USD Point-in-time
Cash - beginning CashAndCashEquivalentsAtCarryingValue $1.72M USD Point-in-time
Currency translation adjustment EffectOfExchangeRateOnCash $-5.67K USD 3 Qtrs
Currency translation adjustment EffectOfExchangeRateOnCash $1.97K USD 3 Qtrs
Cash - ending CashAndCashEquivalentsAtCarryingValue $3.55M USD Point-in-time
Cash - ending CashAndCashEquivalentsAtCarryingValue $1.71M USD Point-in-time
Cash - ending CashAndCashEquivalentsAtCarryingValue $3.69M USD Point-in-time
Cash - ending CashAndCashEquivalentsAtCarryingValue $1.72M USD Point-in-time
Cash paid for interest InterestPaid $85.87K USD 3 Qtrs
Cash paid for interest InterestPaid $150.00K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaid $641.60K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaid $265.85K USD 3 Qtrs
Stock-based compensation capitalized as software development costs StockbasedCompensationCapitalizedAsSoftwareDevelopmentCosts $188.14K USD 3 Qtrs
Stock-based compensation capitalized as software development costs StockbasedCompensationCapitalizedAsSoftwareDevelopmentCosts - USD 3 Qtrs
Conversion of note payable to common stock ConversionOfNotePayableToCommonStock $1.67M USD 3 Qtrs
Conversion of note payable to common stock ConversionOfNotePayableToCommonStock - USD 3 Qtrs
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $76.17K USD 1 Quarter
Net income NetIncomeLoss $107.25K USD 3 Qtrs
Net income NetIncomeLoss $438.42K USD 3 Qtrs
Net income NetIncomeLoss $136.73K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $7.09K USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $6.55K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $5.71K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-3.87K USD 3 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTax $445.51K USD 3 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTax $142.44K USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $82.73K USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $103.39K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...