10-Q Filing

FIEE, INC. CIK: 1467761 Q2 2015

Filing Information

Form Type	10-Q
Accession Number	`0001354488-15-003795`
Period End Date	20150630
Filing Date	20150813
Fiscal Year	2015
Fiscal Period	Q2
XBRL Instance	zmtp-20150630.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 48 Income Statement 72 Cash Flow Statement 48

Balance Sheet 48 line items

Line Item	Tag	Value	Unit	Period
Accounts receivable allowances	`AllowanceForDoubtfulAccountsReceivable`	$451.33K	USD	Point-in-time
Accounts receivable allowances	`AllowanceForDoubtfulAccountsReceivable`	$381.23K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$53.68K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$55.39K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$252.35K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$137.64K	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Accounts receivable, net of allowances of $451,328 at June 30, 2015 and $381,234 at December 31, 2014	`AccountsReceivableNetCurrent`	$1.81M	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Accounts receivable, net of allowances of $451,328 at June 30, 2015 and $381,234 at December 31, 2014	`AccountsReceivableNetCurrent`	$1.25M	USD	Point-in-time
Common stock, authorized	`CommonStockSharesAuthorized`	25.00M	shares	Point-in-time
Common stock, authorized	`CommonStockSharesAuthorized`	25.00M	shares	Point-in-time
Inventories	`InventoryNet`	$2.21M	USD	Point-in-time
Inventories	`InventoryNet`	$1.72M	USD	Point-in-time
Common stock, issued	`CommonStockSharesIssued`	7.98M	shares	Point-in-time
Common stock, issued	`CommonStockSharesIssued`	8.02M	shares	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$247.99K	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$270.26K	USD	Point-in-time
Total current assets	`AssetsCurrent`	$3.94M	USD	Point-in-time
Common stock, outstanding	`CommonStockSharesOutstanding`	8.02M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$3.96M	USD	Point-in-time
Common stock, outstanding	`CommonStockSharesOutstanding`	7.98M	shares	Point-in-time
Other assets	`OtherAssetsNoncurrent`	-	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$236.67K	USD	Point-in-time
Equipment, net	`PropertyPlantAndEquipmentNet`	$62.26K	USD	Point-in-time
Equipment, net	`PropertyPlantAndEquipmentNet`	$67.14K	USD	Point-in-time
Total assets	`Assets`	$4.26M	USD	Point-in-time
Total assets	`Assets`	$4.01M	USD	Point-in-time
Bank debt	`BankLoans`	$840.59K	USD	Point-in-time
Bank debt	`BankLoans`	$1.04M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$726.63K	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$921.87K	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$222.38K	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$284.74K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.85M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$2.18M	USD	Point-in-time
Total liabilities	`Liabilities`	$2.18M	USD	Point-in-time
Total liabilities	`Liabilities`	$1.85M	USD	Point-in-time
Common stock, $0.01 par value: Authorized - 25,000,000 shares; issued and outstanding - 8,021,854 shares at June 30, 2015 and 7,982,704 shares at December 31, 2014	`CommonStockValue`	$79.83K	USD	Point-in-time
Common stock, $0.01 par value: Authorized - 25,000,000 shares; issued and outstanding - 8,021,854 shares at June 30, 2015 and 7,982,704 shares at December 31, 2014	`CommonStockValue`	$80.22K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$34.19M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$34.21M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-32.21M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-32.11M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$2.16M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$2.08M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$4.01M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$4.26M	USD	Point-in-time

Income Statement 72 line items

Line Item	Tag	Value	Unit	Period
Net sales	`SalesRevenueGoodsNet`	$2.64M	USD	1 Quarter
Net sales	`SalesRevenueGoodsNet`	$5.79M	USD	2 Qtrs
Net sales	`SalesRevenueGoodsNet`	$5.65M	USD	2 Qtrs
Net sales	`SalesRevenueGoodsNet`	$2.59M	USD	1 Quarter
Cost of goods sold	`CostOfGoodsSold`	$1.84M	USD	1 Quarter
Cost of goods sold	`CostOfGoodsSold`	$1.74M	USD	1 Quarter
Cost of goods sold	`CostOfGoodsSold`	$4.05M	USD	2 Qtrs
Cost of goods sold	`CostOfGoodsSold`	$3.84M	USD	2 Qtrs
Gross profit	`GrossProfit`	$799.69K	USD	1 Quarter
Gross profit	`GrossProfit`	$1.73M	USD	2 Qtrs
Gross profit	`GrossProfit`	$851.95K	USD	1 Quarter
Gross profit	`GrossProfit`	$1.81M	USD	2 Qtrs
Selling	`SellingExpense`	$384.19K	USD	1 Quarter
Selling	`SellingExpense`	$792.79K	USD	2 Qtrs
Selling	`SellingExpense`	$355.06K	USD	1 Quarter
Selling	`SellingExpense`	$707.83K	USD	2 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$503.73K	USD	2 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$254.27K	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$238.11K	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$530.66K	USD	2 Qtrs
Research and development	`ResearchAndDevelopmentExpense`	$563.76K	USD	2 Qtrs
Research and development	`ResearchAndDevelopmentExpense`	$598.88K	USD	2 Qtrs
Research and development	`ResearchAndDevelopmentExpense`	$290.21K	USD	1 Quarter
Research and development	`ResearchAndDevelopmentExpense`	$292.60K	USD	1 Quarter
Total	`OperatingExpenses`	$1.84M	USD	2 Qtrs
Total	`OperatingExpenses`	$883.38K	USD	1 Quarter
Total	`OperatingExpenses`	$931.06K	USD	1 Quarter
Total	`OperatingExpenses`	$1.86M	USD	2 Qtrs
Operating profit (loss)	`OperatingIncomeLoss`	$-79.11K	USD	1 Quarter
Operating profit (loss)	`OperatingIncomeLoss`	$-51.46K	USD	2 Qtrs
Operating profit (loss)	`OperatingIncomeLoss`	$-105.22K	USD	2 Qtrs
Operating profit (loss)	`OperatingIncomeLoss`	$-83.69K	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$15.00	USD	2 Qtrs
Interest income	`InvestmentIncomeInterest`	$16.00	USD	2 Qtrs
Interest income	`InvestmentIncomeInterest`	$9.00	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$9.00	USD	1 Quarter
Other, net	`OtherNonoperatingIncomeExpense`	$-34.49K	USD	2 Qtrs
Other, net	`OtherNonoperatingIncomeExpense`	$-45.88K	USD	2 Qtrs
Other, net	`OtherNonoperatingIncomeExpense`	$-20.29K	USD	1 Quarter
Other, net	`OtherNonoperatingIncomeExpense`	$-22.80K	USD	1 Quarter
Total other income (expense), net	`NonoperatingIncomeExpense`	$-34.48K	USD	2 Qtrs
Total other income (expense), net	`NonoperatingIncomeExpense`	$-22.79K	USD	1 Quarter
Total other income (expense), net	`NonoperatingIncomeExpense`	$-45.86K	USD	2 Qtrs
Total other income (expense), net	`NonoperatingIncomeExpense`	$-20.28K	USD	1 Quarter
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-97.33K	USD	2 Qtrs
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-139.70K	USD	2 Qtrs
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-101.90K	USD	1 Quarter
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-103.97K	USD	1 Quarter
Income taxes (benefit)	`IncomeTaxExpenseBenefit`	$3.78K	USD	1 Quarter
Income taxes (benefit)	`IncomeTaxExpenseBenefit`	$3.78K	USD	2 Qtrs
Income taxes (benefit)	`IncomeTaxExpenseBenefit`	$4.04K	USD	2 Qtrs
Income taxes (benefit)	`IncomeTaxExpenseBenefit`	$2.71K	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-105.68K	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-101.11K	USD	2 Qtrs
Net income (loss)	`NetIncomeLoss`	$-143.74K	USD	2 Qtrs
Net income (loss)	`NetIncomeLoss`	$-106.68K	USD	1 Quarter
Foreign currency translation adjustments	`ForeignCurrencyTransactionGainLossBeforeTax`	$2.10K	USD	2 Qtrs
Foreign currency translation adjustments	`ForeignCurrencyTransactionGainLossBeforeTax`	-	USD	2 Qtrs
Foreign currency translation adjustments	`ForeignCurrencyTransactionGainLossBeforeTax`	-	USD	1 Quarter
Foreign currency translation adjustments	`ForeignCurrencyTransactionGainLossBeforeTax`	$1.74K	USD	1 Quarter
Net comprehensive income (loss)	`OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest`	$-141.63K	USD	2 Qtrs
Net comprehensive income (loss)	`OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest`	$-101.11K	USD	2 Qtrs
Net comprehensive income (loss)	`OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest`	$-104.94K	USD	1 Quarter
Net comprehensive income (loss)	`OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest`	$-105.68K	USD	1 Quarter
Basic and diluted net income (loss) per share	`EarningsPerShareBasicAndDiluted`	$-0.01	USD	1 Quarter
Basic and diluted net income (loss) per share	`EarningsPerShareBasicAndDiluted`	$-0.01	USD	2 Qtrs
Basic and diluted net income (loss) per share	`EarningsPerShareBasicAndDiluted`	$-0.01	USD	1 Quarter
Basic and diluted net income (loss) per share	`EarningsPerShareBasicAndDiluted`	$-0.02	USD	2 Qtrs
Basic and diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	7.98M	shares	2 Qtrs
Basic and diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	7.98M	shares	1 Quarter
Basic and diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	8.00M	shares	1 Quarter
Basic and diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	7.99M	shares	2 Qtrs

Cash Flow Statement 48 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`NetIncomeLoss`	$-105.68K	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-101.11K	USD	2 Qtrs
Net income (loss)	`NetIncomeLoss`	$-143.74K	USD	2 Qtrs
Net income (loss)	`NetIncomeLoss`	$-106.68K	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$22.37K	USD	2 Qtrs
Depreciation and amortization	`DepreciationAndAmortization`	$4.56K	USD	2 Qtrs
Stock based compensation	`ShareBasedCompensation`	$9.29K	USD	2 Qtrs
Stock based compensation	`ShareBasedCompensation`	$9.38K	USD	2 Qtrs
Provision for accounts receivable allowances	`ProvisionForDoubtfulAccounts`	$-723.00	USD	2 Qtrs
Provision for accounts receivable allowances	`ProvisionForDoubtfulAccounts`	$-3.08K	USD	2 Qtrs
Provision for inventory reserves	`InventoryWriteDown`	$-22.39K	USD	2 Qtrs
Provision for inventory reserves	`InventoryWriteDown`	$37.73K	USD	2 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-148.52K	USD	2 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-560.44K	USD	2 Qtrs
Inventories	`IncreaseDecreaseInInventories`	$770.71K	USD	2 Qtrs
Inventories	`IncreaseDecreaseInInventories`	$459.54K	USD	2 Qtrs
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$222.73K	USD	2 Qtrs
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$31.26K	USD	2 Qtrs
Accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$102.39K	USD	2 Qtrs
Accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$132.89K	USD	2 Qtrs
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-83.84K	USD	2 Qtrs
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-643.84K	USD	2 Qtrs
Additions to equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$1.08K	USD	2 Qtrs
Additions to equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$9.15K	USD	2 Qtrs
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-9.15K	USD	2 Qtrs
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.08K	USD	2 Qtrs
Net funds received from (paid to) bank credit lines	`ProceedsFromLinesOfCredit`	$641.96K	USD	2 Qtrs
Net funds received from (paid to) bank credit lines	`ProceedsFromLinesOfCredit`	$198.64K	USD	2 Qtrs
Funds received from stock option exercise	`ProceedsFromStockOptionsExercised`	-	USD	2 Qtrs
Funds received from stock option exercise	`ProceedsFromStockOptionsExercised`	$9.06K	USD	2 Qtrs
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$641.96K	USD	2 Qtrs
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$207.71K	USD	2 Qtrs
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashAndCashEquivalents`	-	USD	2 Qtrs
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashAndCashEquivalents`	$1.26K	USD	2 Qtrs
Net change in cash	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$114.71K	USD	2 Qtrs
Net change in cash	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-1.71K	USD	2 Qtrs
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$53.68K	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$55.39K	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$252.35K	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$137.64K	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$53.68K	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$55.39K	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$252.35K	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$137.64K	USD	Point-in-time
Cash paid during the period for: Interest	`InterestPaid`	$45.01K	USD	2 Qtrs
Cash paid during the period for: Interest	`InterestPaid`	$34.28K	USD	2 Qtrs
Cash paid during the period for: Income taxes	`IncomeTaxesPaid`	$3.78K	USD	2 Qtrs
Cash paid during the period for: Income taxes	`IncomeTaxesPaid`	$4.04K	USD	2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.