◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

ACCESS Newswire Inc. CIK: 843006 Q2 2015
Filing Information
Form Type 10-Q
Accession Number 0001354488-15-003605
Period End Date 20150630
Filing Date 20150806
Fiscal Year 2015
Fiscal Period Q2
XBRL Instance isdr-20150630.xml
Filing Contents
Balance Sheet 78 line items
Line Item Tag Value Unit Period
Allowance for Accounts Receivables AllowanceForDoubtfulAccountsReceivableCurrent $460.56K USD Point-in-time
Allowance for Accounts Receivables AllowanceForDoubtfulAccountsReceivableCurrent $443.32K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.72M USD Point-in-time
Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $2.01M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.16M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.71M USD Point-in-time
Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $1.52M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.45M USD Point-in-time
Accounts receivable, (net of allowance for doubtful accounts of $443,324 and $460,564, respectively) AccountsReceivableNet $1.56M USD Point-in-time
Accounts receivable, (net of allowance for doubtful accounts of $443,324 and $460,564, respectively) AccountsReceivableNet $2.01M USD Point-in-time
Debt Discount DebtInstrumentUnamortizedDiscount $535.40K USD Point-in-time
Deferred income tax asset - current DeferredTaxAssetsNetCurrent $7.29K USD Point-in-time
Deferred income tax asset - current DeferredTaxAssetsNetCurrent $91.12K USD Point-in-time
Debt Discount DebtInstrumentUnamortizedDiscount $118.73K USD Point-in-time
Other current assets OtherAssetsCurrent $311.67K USD Point-in-time
Other current assets OtherAssetsCurrent $415.77K USD Point-in-time
Total current assets AssetsCurrent $5.52M USD Point-in-time
Preferred Stock shares par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $4.05M USD Point-in-time
Preferred Stock shares par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock shares Authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Preferred Stock shares Authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $415.18K USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $145.38K USD Point-in-time
Goodwill Goodwill $2.24M USD Point-in-time
Preferred Stock shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Goodwill Goodwill $2.24M USD Point-in-time
Preferred Stock shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred Stock shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Intangible assets (net of accumulated amortization of $2,008,802 and $1,517,366, respectively) IntangibleAssetsNetExcludingGoodwill $3.73M USD Point-in-time
Preferred Stock shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Intangible assets (net of accumulated amortization of $2,008,802 and $1,517,366, respectively) IntangibleAssetsNetExcludingGoodwill $3.24M USD Point-in-time
Common Stock shares par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock shares par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $28.29K USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $28.36K USD Point-in-time
Total assets Assets $10.20M USD Point-in-time
Common Stock shares Authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock shares Authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Total assets Assets $11.45M USD Point-in-time
Common Stock shares Issued CommonStockSharesIssued 2.33M shares Point-in-time
Common Stock shares Issued CommonStockSharesIssued 2.32M shares Point-in-time
Accounts payable AccountsPayableCurrent $344.54K USD Point-in-time
Common Stock shares Outstanding CommonStockSharesOutstanding 2.33M shares Point-in-time
Accounts payable AccountsPayableCurrent $255.62K USD Point-in-time
Common Stock shares Outstanding CommonStockSharesOutstanding 2.32M shares Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.11M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.15M USD Point-in-time
Income Tax Payable AccruedIncomeTaxesCurrent $135.53K USD Point-in-time
Income Tax Payable AccruedIncomeTaxesCurrent $164.09K USD Point-in-time
Note payable - related party (net of debt discount of $118,727 and $535,397, respectively) NotesPayableCurrent $1.13M USD Point-in-time
Note payable - related party (net of debt discount of $118,727 and $535,397, respectively) NotesPayableCurrent $1.55M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $877.12K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $995.89K USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.50M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.20M USD Point-in-time
Deferred tax liability DeferredTaxLiabilitiesNoncurrent $633.78K USD Point-in-time
Deferred tax liability DeferredTaxLiabilitiesNoncurrent $506.94K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $42.44K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $56.73K USD Point-in-time
Total liabilities Liabilities $4.75M USD Point-in-time
Total liabilities Liabilities $4.20M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.001 par value, 30,000,000 shares authorized, no shares issued and outstanding as of June 30, 2015 and December 31, 2014 PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value, 30,000,000 shares authorized, no shares issued and outstanding as of June 30, 2015 and December 31, 2014 PreferredStockValue - USD Point-in-time
Common stock $0.001 par value,100,000,000 shares authorized, 2,330,832 and 2,316,743 shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively CommonStockValue $2.33K USD Point-in-time
Common stock $0.001 par value,100,000,000 shares authorized, 2,330,832 and 2,316,743 shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively CommonStockValue $2.32K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $6.11M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $5.73M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-45.91K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-47.28K USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $628.95K USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $327.26K USD Point-in-time
Total stockholders' equity StockholdersEquity $6.01M USD Point-in-time
Total stockholders' equity StockholdersEquity $6.69M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $10.20M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $11.45M USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
Revenues Revenues $3.11M USD 1 Quarter
Revenues Revenues $3.64M USD 1 Quarter
Revenues Revenues $7.13M USD 2 Qtrs
Revenues Revenues $6.15M USD 2 Qtrs
Cost of services CostOfServices $2.10M USD 2 Qtrs
Cost of services CostOfServices $1.81M USD 2 Qtrs
Cost of services CostOfServices $1.07M USD 1 Quarter
Cost of services CostOfServices $899.54K USD 1 Quarter
Gross profit GrossProfit $2.21M USD 1 Quarter
Gross profit GrossProfit $2.57M USD 1 Quarter
Gross profit GrossProfit $5.04M USD 2 Qtrs
Gross profit GrossProfit $4.34M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $907.34K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $911.99K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.12M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.79M USD 2 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $644.56K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $1.43M USD 2 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $905.42K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $1.21M USD 2 Qtrs
Product development ResearchAndDevelopmentExpense $94.46K USD 1 Quarter
Product development ResearchAndDevelopmentExpense $193.10K USD 2 Qtrs
Product development ResearchAndDevelopmentExpense $91.62K USD 1 Quarter
Product development ResearchAndDevelopmentExpense $169.53K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $562.63K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $280.77K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $263.40K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $531.74K USD 2 Qtrs
Total operating costs and expenses OperatingExpenses $2.19M USD 1 Quarter
Total operating costs and expenses OperatingExpenses $4.28M USD 2 Qtrs
Total operating costs and expenses OperatingExpenses $3.72M USD 2 Qtrs
Total operating costs and expenses OperatingExpenses $1.91M USD 1 Quarter
Operating income OperatingIncomeLoss $379.07K USD 1 Quarter
Operating income OperatingIncomeLoss $615.17K USD 2 Qtrs
Operating income OperatingIncomeLoss $754.19K USD 2 Qtrs
Operating income OperatingIncomeLoss $297.08K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $-485.88K USD 2 Qtrs
Interest income (expense), net InterestIncomeExpenseNet $-722.73K USD 2 Qtrs
Interest income (expense), net InterestIncomeExpenseNet $-360.68K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $-241.03K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-722.73K USD 2 Qtrs
Total other income (expense) NonoperatingIncomeExpense $-241.03K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-360.68K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-485.88K USD 2 Qtrs
Income before taxes IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet $31.46K USD 2 Qtrs
Income before taxes IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet $18.39K USD 1 Quarter
Income before taxes IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet $56.05K USD 1 Quarter
Income before taxes IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet $129.30K USD 2 Qtrs
Income tax benefit (expense) CurrentIncomeTaxExpenseBenefit $-49.63K USD 1 Quarter
Income tax benefit (expense) CurrentIncomeTaxExpenseBenefit $-172.39K USD 2 Qtrs
Income tax benefit (expense) CurrentIncomeTaxExpenseBenefit $-8.97K USD 1 Quarter
Income tax benefit (expense) CurrentIncomeTaxExpenseBenefit $379.00 USD 2 Qtrs
Net income NetIncomeLoss $68.02K USD 1 Quarter
Net income NetIncomeLoss $301.69K USD 2 Qtrs
Net income NetIncomeLoss $65.03K USD 1 Quarter
Net income NetIncomeLoss $31.08K USD 2 Qtrs
Income per share - basic EarningsPerShareBasic $0.03 USD 1 Quarter
Income per share - basic EarningsPerShareBasic $0.02 USD 2 Qtrs
Income per share - basic EarningsPerShareBasic $0.03 USD 1 Quarter
Income per share - basic EarningsPerShareBasic $0.13 USD 2 Qtrs
Income per share - fully diluted EarningsPerShareDiluted $0.03 USD 1 Quarter
Income per share - fully diluted EarningsPerShareDiluted $0.03 USD 1 Quarter
Income per share - fully diluted EarningsPerShareDiluted $0.13 USD 2 Qtrs
Income per share - fully diluted EarningsPerShareDiluted $0.02 USD 2 Qtrs
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.32M shares 1 Quarter
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.04M shares 1 Quarter
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.32M shares 2 Qtrs
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.04M shares 2 Qtrs
Weighted average number of common shares outstanding - fully diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.36M shares 1 Quarter
Weighted average number of common shares outstanding - fully diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.11M shares 2 Qtrs
Weighted average number of common shares outstanding - fully diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.36M shares 2 Qtrs
Weighted average number of common shares outstanding - fully diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.11M shares 1 Quarter
Cash Flow Statement 56 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $68.02K USD 1 Quarter
Net income (loss) NetIncomeLoss $301.69K USD 2 Qtrs
Net income (loss) NetIncomeLoss $65.03K USD 1 Quarter
Net income (loss) NetIncomeLoss $31.08K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $531.74K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $563.04K USD 2 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $104.93K USD 2 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $94.28K USD 2 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-209.90K USD 2 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-768.00 USD 2 Qtrs
Stock-based compensation expense ShareBasedCompensation $278.93K USD 2 Qtrs
Stock-based compensation expense ShareBasedCompensation $210.18K USD 2 Qtrs
Non-cash interest expense OtherNoncashExpense $625.00K USD 2 Qtrs
Non-cash interest expense OtherNoncashExpense $208.34K USD 1 Quarter
Non-cash interest expense OtherNoncashExpense $312.50K USD 1 Quarter
Non-cash interest expense OtherNoncashExpense $416.67K USD 2 Qtrs
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $752.86K USD 2 Qtrs
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $-366.15K USD 2 Qtrs
Decrease (increase) in deposits and other current assets IncreaseDecreaseInOtherOperatingAssets $104.02K USD 2 Qtrs
Decrease (increase) in deposits and other current assets IncreaseDecreaseInOtherOperatingAssets $106.16K USD 2 Qtrs
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $137.50K USD 2 Qtrs
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $85.94K USD 2 Qtrs
Increase (decrease) in accrued expenses IncreaseDecreaseInAccruedLiabilities $47.84K USD 2 Qtrs
Increase (decrease) in accrued expenses IncreaseDecreaseInAccruedLiabilities $-817.07K USD 2 Qtrs
Increase (decrease) in deferred revenue IncreaseDecreaseInDeferredRevenue $272.19K USD 2 Qtrs
Increase (decrease) in deferred revenue IncreaseDecreaseInDeferredRevenue $106.86K USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $267.07K USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $1.92M USD 2 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $228.03K USD 2 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $47.03K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-228.03K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-47.03K USD 2 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $119.02K USD 2 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $7.03K USD 2 Qtrs
Tax benefit on stock-based compensation awards ProceedsAndExcessTaxBenefitFromSharebasedCompensation $16.19K USD 2 Qtrs
Tax benefit on stock-based compensation awards ProceedsAndExcessTaxBenefitFromSharebasedCompensation $109.75K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $23.22K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $228.77K USD 2 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $1.71M USD 2 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $448.81K USD 2 Qtrs
Cash - beginning CashAndCashEquivalentsAtCarryingValue $1.72M USD Point-in-time
Cash - beginning CashAndCashEquivalentsAtCarryingValue $2.16M USD Point-in-time
Cash - beginning CashAndCashEquivalentsAtCarryingValue $1.71M USD Point-in-time
Cash - beginning CashAndCashEquivalentsAtCarryingValue $3.45M USD Point-in-time
Currency translation adjustment EffectOfExchangeRateOnCash $-1.30K USD 2 Qtrs
Currency translation adjustment EffectOfExchangeRateOnCash $16.31K USD 2 Qtrs
Cash - ending CashAndCashEquivalentsAtCarryingValue $1.72M USD Point-in-time
Cash - ending CashAndCashEquivalentsAtCarryingValue $2.16M USD Point-in-time
Cash - ending CashAndCashEquivalentsAtCarryingValue $1.71M USD Point-in-time
Cash - ending CashAndCashEquivalentsAtCarryingValue $3.45M USD Point-in-time
Cash paid for interest InterestPaid $66.67K USD 2 Qtrs
Cash paid for interest InterestPaid $100.00K USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaid $556.60K USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaid $34.50K USD 2 Qtrs
Stock-based compensation capitalized as software development costs StockbasedCompensationCapitalizedAsSoftwareDevelopmentCosts $80.84K USD 2 Qtrs
Stock-based compensation capitalized as software development costs StockbasedCompensationCapitalizedAsSoftwareDevelopmentCosts - USD 2 Qtrs
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $68.02K USD 1 Quarter
Net income (loss) NetIncomeLoss $301.69K USD 2 Qtrs
Net income (loss) NetIncomeLoss $65.03K USD 1 Quarter
Net income (loss) NetIncomeLoss $31.08K USD 2 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-3.89K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-6.90K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $1.38K USD 2 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-10.42K USD 2 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTax $64.14K USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $20.66K USD 2 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTax $303.07K USD 2 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTax $58.13K USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...