10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001354488-15-002270 |
| Period End Date | 20150331 |
| Filing Date | 20150511 |
| Fiscal Year | 2015 |
| Fiscal Period | Q1 |
| XBRL Instance | swsh-20150331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.46M | USD | Point-in-time |
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.00B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.23M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.80M | USD | Point-in-time |
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$900.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$231.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$231.00K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of approximately $0.9 million at March 31, 2015 and $1.0 million at December 31, 2014) |
AccountsReceivableNetCurrent
|
$17.40M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of approximately $0.9 million at March 31, 2015 and $1.0 million at December 31, 2014) |
AccountsReceivableNetCurrent
|
$18.75M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$13.12M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$15.43M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$534.00K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$520.00K | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
- | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$3.08M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.52M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$41.86M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$44.70M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$37.04M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.62M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.61M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$33.89M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.61M | shares | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$6.65M | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$5.98M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.62M | shares | Point-in-time |
| Customer relationships and contracts, net |
CustomerRelationshipsAndContractsNet
|
$22.79M | USD | Point-in-time |
| Customer relationships and contracts, net |
CustomerRelationshipsAndContractsNet
|
$20.95M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$1.91M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$2.02M | USD | Point-in-time |
| Total assets |
Assets
|
$104.58M | USD | Point-in-time |
| Total assets |
Assets
|
$113.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.79M | USD | Point-in-time |
| Accrued payroll and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$4.18M | USD | Point-in-time |
| Accrued payroll and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$3.47M | USD | Point-in-time |
| Accrued expense |
AccruedLiabilitiesCurrentAndNoncurrent
|
$7.12M | USD | Point-in-time |
| Accrued expense |
AccruedLiabilitiesCurrentAndNoncurrent
|
$7.50M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$1.88M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$2.62M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$3.25M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$26.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$26.34M | USD | Point-in-time |
| Long-term debt and obligations |
LongTermDebtNoncurrent
|
$1.07M | USD | Point-in-time |
| Long-term debt and obligations |
LongTermDebtNoncurrent
|
$1.19M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilities
|
$563.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilities
|
$558.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.07M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.07M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$5.81M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$5.70M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.001, authorized 600,000,000 shares; 17,617,379 shares and 17,612,278 shares issued and outstanding at March 31, 2015 and December 31, 2014 (1) |
CommonStockValue
|
$18.00K | USD | Point-in-time |
| Common stock, par value $0.001, authorized 600,000,000 shares; 17,617,379 shares and 17,612,278 shares issued and outstanding at March 31, 2015 and December 31, 2014 (1) |
CommonStockValue
|
$18.00K | USD | Point-in-time |
| Additional paid-in capital (1) |
AdditionalPaidInCapitalCommonStock
|
$390.05M | USD | Point-in-time |
| Additional paid-in capital (1) |
AdditionalPaidInCapitalCommonStock
|
$389.94M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-316.19M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-307.36M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.31M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.33M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$72.54M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$81.29M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$113.20M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$104.58M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Products |
SalesRevenueGoodsNet
|
$39.26M | USD | 1 Quarter |
| Products |
SalesRevenueGoodsNet
|
$43.24M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$4.69M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$4.33M | USD | 1 Quarter |
| Franchise and other |
FranchiseRevenue
|
$250.00K | USD | 1 Quarter |
| Franchise and other |
FranchiseRevenue
|
$360.00K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$43.84M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$48.30M | USD | 1 Quarter |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$19.96M | USD | 1 Quarter |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$21.81M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$12.36M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$11.69M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$19.77M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$16.51M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.59M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.36M | USD | 1 Quarter |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$2.03M | USD | 1 Quarter |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$52.76M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$61.33M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-13.04M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-8.92M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-717.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$114.00K | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-13.76M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-8.80M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-28.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-37.00K | USD | 1 Quarter |
| Net loss from operations |
NetIncomeLoss
|
$-8.83M | USD | 1 Quarter |
| Net loss from operations |
NetIncomeLoss
|
$-13.79M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-15.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-26.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-13.81M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-8.86M | USD | 1 Quarter |
| Basic and diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.78 | USD | 1 Quarter |
| Basic and diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.50 | USD | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
17.75M | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
17.69M | shares | 1 Quarter |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-8.83M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.79M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.59M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.36M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$241.00K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$247.00K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$109.00K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$496.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$5.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$19.00K | USD | 1 Quarter |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$2.03M | USD | 1 Quarter |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | 1 Quarter |
| Loss on sale of assets held for sale |
GainOnSaleOfAssets
|
- | USD | 1 Quarter |
| Loss on sale of assets held for sale |
GainOnSaleOfAssets
|
$-605.00K | USD | 1 Quarter |
| (Gain) loss on sale of assets |
GainsLossesOnSalesOfAssets
|
$-24.00K | USD | 1 Quarter |
| (Gain) loss on sale of assets |
GainsLossesOnSalesOfAssets
|
$287.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-751.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.25M | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-2.31M | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$123.00K | USD | 1 Quarter |
| Accounts payable, accrued expense and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.77M | USD | 1 Quarter |
| Accounts payable, accrued expense and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.59M | USD | 1 Quarter |
| Other assets and non-current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.04M | USD | 1 Quarter |
| Other assets and non-current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.08M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-5.94M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$724.00K | USD | 1 Quarter |
| Net cash used in operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.99M | USD | 1 Quarter |
| Net cash used in operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.94M | USD | 1 Quarter |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.26M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.72M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.95M | USD | 1 Quarter |
| Cash received on sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$347.00K | USD | 1 Quarter |
| Cash received on sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Cash received on sale of assets held for sale |
CashReceivedForSaleOfAssetsHeldForSale
|
- | USD | 1 Quarter |
| Cash received on sale of assets held for sale |
CashReceivedForSaleOfAssetsHeldForSale
|
$462.00K | USD | 1 Quarter |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.49M | USD | 1 Quarter |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.37M | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$1.01M | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$1.18M | USD | 1 Quarter |
| Proceeds from debt issuances |
ProceedsFromIssuanceOfDebt
|
- | USD | 1 Quarter |
| Proceeds from debt issuances |
ProceedsFromIssuanceOfDebt
|
$1.62M | USD | 1 Quarter |
| Proceeds from line of credit, net of issuance costs |
ProceedsFromStockOptionsExercised
|
- | USD | 1 Quarter |
| Proceeds from line of credit, net of issuance costs |
ProceedsFromStockOptionsExercised
|
$3.25M | USD | 1 Quarter |
| Proceeds from capital lease |
ProceedsFromLongTermCapitalLeaseObligations
|
- | USD | 1 Quarter |
| Proceeds from capital lease |
ProceedsFromLongTermCapitalLeaseObligations
|
$10.00K | USD | 1 Quarter |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.18M | USD | 1 Quarter |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.87M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-3.93M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-3.44M | USD | 1 Quarter |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$17.53M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$21.46M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$7.23M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$3.80M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$17.53M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$21.46M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$7.23M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$3.80M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.