10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001354488-15-001364 |
| Period End Date | 20150131 |
| Filing Date | 20150327 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | mmmw-20150131.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$40.18K | USD | Point-in-time |
| Cash |
Cash
|
$619.00 | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$38.77K | USD | Point-in-time |
| Cash |
Cash
|
$245.00 | USD | Point-in-time |
| Cash |
Cash
|
$123.00 | USD | Point-in-time |
| Cash |
Cash
|
$26.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$27.09K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$27.48K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.73K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.12K | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
58.70M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
58.70M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
58.70M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $40,176 and $38,775, respectively |
PropertyPlantAndEquipmentNet
|
$2.00K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $40,176 and $38,775, respectively |
PropertyPlantAndEquipmentNet
|
$599.00 | USD | Point-in-time |
| Total Assets |
Assets
|
$29.73K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
58.61M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
43.18M | shares | Point-in-time |
| Total Assets |
Assets
|
$27.71K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
43.18M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
58.61M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$179.37K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$172.14K | USD | Point-in-time |
| Due to stockholder |
DueToOfficersOrStockholdersCurrent
|
$51.01K | USD | Point-in-time |
| Due to stockholder |
DueToOfficersOrStockholdersCurrent
|
$75.06K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$223.15K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$254.43K | USD | Point-in-time |
| Common stock; no par value; 58,700,000 shares authorized; 58,612,037 and 43,179,537 issued and outstanding, respectively |
CommonStockValue
|
$7.12M | USD | Point-in-time |
| Common stock; no par value; 58,700,000 shares authorized; 58,612,037 and 43,179,537 issued and outstanding, respectively |
CommonStockValue
|
$7.34M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$12.57K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$12.57K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.32M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.58M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-193.42K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-226.71K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$27.71K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$29.73K | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Contract revenues |
Revenues
|
- | USD | 3 Qtrs |
| Contract revenues |
Revenues
|
- | USD | 3 Qtrs |
| Contract revenues |
Revenues
|
- | USD | 1 Quarter |
| Contract revenues |
Revenues
|
- | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$276.37K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$43.66K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$236.37K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$88.23K | USD | 1 Quarter |
| Loss on shares issued for compensation |
LossOnSharesIssuedForCompensation
|
$559.00 | USD | 1 Quarter |
| Loss on shares issued for compensation |
LossOnSharesIssuedForCompensation
|
$6.42K | USD | 1 Quarter |
| Loss on shares issued for compensation |
LossOnSharesIssuedForCompensation
|
$10.59K | USD | 3 Qtrs |
| Loss on shares issued for compensation |
LossOnSharesIssuedForCompensation
|
$23.96K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$437.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$651.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$1.40K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$1.96K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$248.36K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$44.65K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$302.29K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$95.31K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-95.31K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-302.29K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-248.36K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-44.65K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$8.69K | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$2.42K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$9.37K | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$3.49K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-3.49K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-8.69K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-2.42K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-9.37K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-47.08K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-311.66K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-98.80K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-257.05K | USD | 3 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
51.36M | shares | 1 Quarter |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
31.23M | shares | 3 Qtrs |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35.04M | shares | 1 Quarter |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
51.43M | shares | 3 Qtrs |
Cash Flow Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-47.08K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-311.66K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-98.80K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-257.05K | USD | 3 Qtrs |
| Shares issued for services |
ShareBasedCompensation
|
$96.31K | USD | 3 Qtrs |
| Shares issued for services |
ShareBasedCompensation
|
$135.18K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$437.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$651.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$1.40K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$1.96K | USD | 3 Qtrs |
| Loss on shares issued for compensation |
LossOnSharesIssuedForCompensation2
|
$-10.59K | USD | 3 Qtrs |
| Loss on shares issued for compensation |
LossOnSharesIssuedForCompensation2
|
- | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-436.00 | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-391.00 | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.23K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$37.75K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-141.13K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-136.34K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$116.86K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$138.59K | USD | 3 Qtrs |
| Net borrowings on shareholder credit cards |
NetBorrowingsOnShareholderCreditCards
|
$-126.00 | USD | 3 Qtrs |
| Net borrowings on shareholder credit cards |
NetBorrowingsOnShareholderCreditCards
|
$1.09K | USD | 3 Qtrs |
| Borrowings on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$129.00 | USD | 3 Qtrs |
| Borrowings on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$22.96K | USD | 3 Qtrs |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$1.75K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$136.84K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$140.91K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-219.00 | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$496.00 | USD | 3 Qtrs |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$619.00 | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$245.00 | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$123.00 | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$26.00 | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$619.00 | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$245.00 | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$123.00 | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$26.00 | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$9.37K | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$8.69K | USD | 3 Qtrs |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.