10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001354488-15-000966 |
| Period End Date | 20141231 |
| Filing Date | 20150304 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | isdr-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Accounts Receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$117.03K | USD | Point-in-time |
| Allowance for Accounts Receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$429.51K | USD | Point-in-time |
| Allowance for Accounts Receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$460.56K | USD | Point-in-time |
| Accumulated Amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$1.52M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.71M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.72M | USD | Point-in-time |
| Accumulated Amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$582.87K | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $460,564 and $429,509, respectively) |
AccountsReceivableNet
|
$2.01M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $460,564 and $429,509, respectively) |
AccountsReceivableNet
|
$1.97M | USD | Point-in-time |
| Deferred income tax asset - current |
DeferredTaxAssetsNetCurrent
|
$25.84K | USD | Point-in-time |
| Discount on current portion of related party note payable |
DiscountOnCurrentPortionOfRelatedPartyNotePayable
|
$535.40K | USD | Point-in-time |
| Deferred income tax asset - current |
DeferredTaxAssetsNetCurrent
|
$7.29K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$160.76K | USD | Point-in-time |
| Discount on non-current portion of related party note payable |
DiscountOnNoncurrentPortionOfRelatedPartyNotePayable
|
$2.05M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$311.67K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.05M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.87M | USD | Point-in-time |
| Furniture, equipment and improvements, net |
PropertyPlantAndEquipmentNet
|
$297.58K | USD | Point-in-time |
| Preferred Stock shares par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Furniture, equipment and improvements, net |
PropertyPlantAndEquipmentNet
|
$145.38K | USD | Point-in-time |
| Preferred Stock shares par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock shares Authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$22.35K | USD | Point-in-time |
| Preferred Stock shares Authorized |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$28.29K | USD | Point-in-time |
| Preferred Stock shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$1.06M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.24M | USD | Point-in-time |
| Preferred Stock shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Intangible assets (net of accumulated amortization of $1,517,366 and $582,871, respectively) |
IntangibleAssetsNetExcludingGoodwill
|
$4.01M | USD | Point-in-time |
| Intangible assets (net of accumulated amortization of $1,517,366 and $582,871, respectively) |
IntangibleAssetsNetExcludingGoodwill
|
$3.73M | USD | Point-in-time |
| Common Stock shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$10.20M | USD | Point-in-time |
| Total assets |
Assets
|
$9.26M | USD | Point-in-time |
| Common Stock shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock shares Issued |
CommonStockSharesIssued
|
2.32M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$267.64K | USD | Point-in-time |
| Common Stock shares Issued |
CommonStockSharesIssued
|
2.01M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$255.62K | USD | Point-in-time |
| Common Stock shares Outstanding |
CommonStockSharesOutstanding
|
2.01M | shares | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.11M | USD | Point-in-time |
| Common Stock shares Outstanding |
CommonStockSharesOutstanding
|
2.32M | shares | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.26M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$298.05K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$135.53K | USD | Point-in-time |
| Note payable - related party (net of debt discount of $535,397 at December 31, 2014) |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.13M | USD | Point-in-time |
| Note payable - related party (net of debt discount of $535,397 at December 31, 2014) |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$877.12K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.05M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.87M | USD | Point-in-time |
| Note payable - related party (net of debt discount of $2,053,091 and $0, respectively) |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Note payable - related party (net of debt discount of $2,053,091 and $0, respectively) |
LongTermNotesPayable
|
$446.91K | USD | Point-in-time |
| Deferred income tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$1.65M | USD | Point-in-time |
| Deferred income tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$633.78K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$83.06K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$56.73K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.20M | USD | Point-in-time |
| Commitments and contingencies (see Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 30,000,000 shares authorized, no shares issued and outstanding as of December 31, 2014 and 2013. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 30,000,000 shares authorized, no shares issued and outstanding as of December 31, 2014 and 2013. |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock $0.001 par value, 100,000,000 shares authorized, 2,316,743 and 2,006,689 shares issued and outstanding as of December 31, 2013 and 2012, respectively. |
CommonStockValue
|
$2.01K | USD | Point-in-time |
| Common stock $0.001 par value, 100,000,000 shares authorized, 2,316,743 and 2,006,689 shares issued and outstanding as of December 31, 2013 and 2012, respectively. |
CommonStockValue
|
$2.32K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.98M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.73M | USD | Point-in-time |
| Other accumulated comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-59.06K | USD | Point-in-time |
| Other accumulated comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-47.28K | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$285.13K | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$327.26K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.85M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.01M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.21M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$9.26M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$10.20M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$8.84M | USD | Annual |
| Revenues |
Revenues
|
$13.63M | USD | Annual |
| Cost of services |
CostOfServices
|
$4.07M | USD | Annual |
| Cost of services |
CostOfServices
|
$2.58M | USD | Annual |
| Gross profit |
GrossProfit
|
$9.56M | USD | Annual |
| Gross profit |
GrossProfit
|
$6.26M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.23M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.48M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.59M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$2.71M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$494.18K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.16M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$4.56M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$8.09M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.70M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.47M | USD | Annual |
| Net interest expense |
InterestIncomeExpenseNet
|
$-1.71M | USD | Annual |
| Net interest expense |
InterestIncomeExpenseNet
|
$-515.65K | USD | Annual |
| Net income (loss) before taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$-237.35K | USD | Annual |
| Net income (loss) before taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$1.18M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-279.48K | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$556.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$42.13K | USD | Annual |
| Net income |
NetIncomeLoss
|
$628.58K | USD | Annual |
| Income per share - basic |
EarningsPerShareBasic
|
$0.32 | USD | Annual |
| Income per share - basic |
EarningsPerShareBasic
|
$0.02 | USD | Annual |
| Income per share - diluted |
EarningsPerShareDiluted
|
$0.31 | USD | Annual |
| Income per share - diluted |
EarningsPerShareDiluted
|
$0.02 | USD | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.94M | shares | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.08M | shares | Annual |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.12M | shares | Annual |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.02M | shares | Annual |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$42.13K | USD | Annual |
| Net income |
NetIncomeLoss
|
$628.58K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$275.66K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$203.14K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$494.18K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.16M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-276.85K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-999.60K | USD | Annual |
| Non-cash interest expense |
OtherNoncashExpense
|
$446.91K | USD | Annual |
| Non-cash interest expense |
OtherNoncashExpense
|
$1.54M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$410.47K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$282.71K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$343.68K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$212.59K | USD | Annual |
| Decrease (increase) in deposits and prepaids |
IncreaseDecreaseInOtherOperatingAssets
|
$159.17K | USD | Annual |
| Decrease (increase) in deposits and prepaids |
IncreaseDecreaseInOtherOperatingAssets
|
$-245.69K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-89.33K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.93K | USD | Annual |
| Increase (decrease) in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-523.68K | USD | Annual |
| Increase (decrease) in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-142.39K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-311.36K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$190.90K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.46M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.39M | USD | Annual |
| Purchase of Accesswire intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of Accesswire intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.70M | USD | Annual |
| Purchase of acquired business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.18M | USD | Annual |
| Purchase of acquired business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchase of furniture, equipment, and improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$43.86K | USD | Annual |
| Purchase of furniture, equipment, and improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$71.37K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.77M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.22M | USD | Annual |
| Proceeds from exercise of stock options, net of income taxes |
ProceedsFromStockOptionsExercised
|
$172.13K | USD | Annual |
| Proceeds from exercise of stock options, net of income taxes |
ProceedsFromStockOptionsExercised
|
$124.66K | USD | Annual |
| Excess tax benefit from share based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | Annual |
| Excess tax benefit from share based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$168.82K | USD | Annual |
| Payment of dividend |
PaymentsOfDividends
|
$117.29K | USD | Annual |
| Payment of dividend |
PaymentsOfDividends
|
- | USD | Annual |
| Borrowings on long term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.50M | USD | Annual |
| Borrowings on long term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Advance from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Advance from line of credit |
ProceedsFromLinesOfCredit
|
$500.00K | USD | Annual |
| Repayment of line of credit |
RepaymentsOfLinesOfCredit
|
$650.00K | USD | Annual |
| Repayment of line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.36M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$340.95K | USD | Annual |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$31.83K | USD | Annual |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$524.75K | USD | Annual |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$1.71M | USD | Point-in-time |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$1.25M | USD | Point-in-time |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$1.72M | USD | Point-in-time |
| Currency translation adjustment |
EffectOfExchangeRateOnCash
|
$-61.91K | USD | Annual |
| Currency translation adjustment |
EffectOfExchangeRateOnCash
|
$-23.97K | USD | Annual |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$1.71M | USD | Point-in-time |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$1.25M | USD | Point-in-time |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$1.72M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$77.02K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$167.74K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$699.49K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$862.81K | USD | Annual |
| Common stock issued for acquisition of assets |
FairValueOfAssetsAcquired
|
- | USD | Annual |
| Common stock issued for acquisition of assets |
FairValueOfAssetsAcquired
|
$140.00K | USD | Annual |
| Issuance of beneficial conversion feature to holder of note payable |
IssuanceOfBeneficialConversionFeatureToHolderOfNotePayable
|
- | USD | Annual |
| Issuance of beneficial conversion feature to holder of note payable |
IssuanceOfBeneficialConversionFeatureToHolderOfNotePayable
|
$2.50M | USD | Annual |
| Partial conversion of note payable to common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Partial conversion of note payable to common stock |
DebtConversionConvertedInstrumentAmount1
|
$856.70K | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$1.85M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$6.01M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$4.21M | USD | Point-in-time |
| Issuance of shares for acquisition of customer list from SEC Compliance Services, Inc. ("SECCS"), amount |
StockIssuedDuringPeriodValueAcquisitions
|
$140.00K | USD | Annual |
| Stock-based compensation expense, amount |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$282.71K | USD | Annual |
| Stock-based compensation expense, amount |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$410.47K | USD | Annual |
| Exercise of stock options, net of tax, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$340.95K | USD | Annual |
| Exercise of stock options, net of tax, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$124.66K | USD | Annual |
| Shares issued upon partial conversion of note payable (see Note 6), Amount |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Shares issued upon partial conversion of note payable (see Note 6), Amount |
DebtConversionConvertedInstrumentAmount1
|
$856.70K | USD | Annual |
| Shares issued upon acquisition of Accesswire (see Note 4), Amount |
StockIssuedDuringPeriodValueAcquisitions
|
$140.00K | USD | Annual |
| Dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-117.29K | USD | Annual |
| Value of beneficial conversion feature issued to holder of convertible note payable, net of deferred taxes |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$1.50M | USD | Annual |
| Foreign currency translation |
FiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments
|
$-59.06K | USD | Annual |
| Foreign currency translation |
FiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments
|
$11.78K | USD | Annual |
| Net income |
NetIncomeLoss
|
$42.13K | USD | Annual |
| Net income |
NetIncomeLoss
|
$628.58K | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$1.85M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$6.01M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$4.21M | USD | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$42.13K | USD | Annual |
| Net income |
NetIncomeLoss
|
$628.58K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$11.78K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-59.06K | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$53.91K | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$569.51K | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.