10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001354488-14-005549 |
| Period End Date | 20140930 |
| Filing Date | 20141110 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | swsh-20140930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$61.42M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.46M | USD | Point-in-time |
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$33.49M | USD | Point-in-time |
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.18M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$3.56M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$231.00K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of approximately $1.6 million at September 30, 2014 and $2.0 million at December 31, 2013) |
AccountsReceivableNetCurrent
|
$21.01M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of approximately $1.6 million at September 30, 2014 and $2.0 million at December 31, 2013) |
AccountsReceivableNetCurrent
|
$18.77M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$15.86M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$14.03M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$96.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$935.00K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$75.00K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$4.52M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.37M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$5.78M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$48.59M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$71.30M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.58M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.59M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$2.12M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.59M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.58M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$40.06M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$43.84M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.82M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$8.44M | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$7.06M | USD | Point-in-time |
| Customer relationships and contracts, net |
CustomerRelationshipsAndContractsNet
|
$24.18M | USD | Point-in-time |
| Customer relationships and contracts, net |
CustomerRelationshipsAndContractsNet
|
$28.57M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$1.95M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$1.62M | USD | Point-in-time |
| Total assets |
Assets
|
$161.72M | USD | Point-in-time |
| Total assets |
Assets
|
$121.84M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.69M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.79M | USD | Point-in-time |
| Accrued payroll and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$3.82M | USD | Point-in-time |
| Accrued payroll and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$4.81M | USD | Point-in-time |
| Accrued expense |
AccruedLiabilitiesCurrentAndNoncurrent
|
$7.10M | USD | Point-in-time |
| Accrued expense |
AccruedLiabilitiesCurrentAndNoncurrent
|
$8.13M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$5.25M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$1.69M | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.13M | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$25.29M | USD | Point-in-time |
| Long-term debt and obligations |
LongTermDebtNoncurrent
|
$2.00M | USD | Point-in-time |
| Long-term debt and obligations |
LongTermDebtNoncurrent
|
$1.29M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilities
|
$142.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilities
|
$1.05M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$3.35M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$3.27M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$4.71M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$6.40M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001, authorized 10,000,000 shares; no shares issued and outstanding at September 30, 2014 and December 31, 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001, authorized 10,000,000 shares; no shares issued and outstanding at September 30, 2014 and December 31, 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001, authorized 600,000,000 shares; 17,588,897 shares and 17,577,330 shares issued and outstanding at September 30, 2014 and December 31, 2013 (1) |
CommonStockValue
|
$18.00K | USD | Point-in-time |
| Common stock, par value $0.001, authorized 600,000,000 shares; 17,588,897 shares and 17,577,330 shares issued and outstanding at September 30, 2014 and December 31, 2013 (1) |
CommonStockValue
|
$18.00K | USD | Point-in-time |
| Additional paid-in capital (1) |
AdditionalPaidInCapitalCommonStock
|
$388.25M | USD | Point-in-time |
| Additional paid-in capital (1) |
AdditionalPaidInCapitalCommonStock
|
$389.64M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-297.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-260.56M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-549.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-529.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$127.19M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$91.83M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$121.84M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$161.72M | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Products |
SalesRevenueGoodsNet
|
$144.90M | USD | 3 Qtrs |
| Products |
SalesRevenueGoodsNet
|
$49.86M | USD | 1 Quarter |
| Products |
SalesRevenueGoodsNet
|
$44.60M | USD | 1 Quarter |
| Products |
SalesRevenueGoodsNet
|
$132.62M | USD | 3 Qtrs |
| Services |
SalesRevenueServicesNet
|
$14.25M | USD | 3 Qtrs |
| Services |
SalesRevenueServicesNet
|
$4.75M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$17.38M | USD | 3 Qtrs |
| Services |
SalesRevenueServicesNet
|
$5.73M | USD | 1 Quarter |
| Franchise and other |
FranchiseRevenue
|
$1.05M | USD | 3 Qtrs |
| Franchise and other |
FranchiseRevenue
|
$324.00K | USD | 1 Quarter |
| Franchise and other |
FranchiseRevenue
|
$298.00K | USD | 1 Quarter |
| Franchise and other |
FranchiseRevenue
|
$1.02M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$147.90M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$49.65M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$55.92M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$163.32M | USD | 3 Qtrs |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$67.46M | USD | 3 Qtrs |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$25.23M | USD | 1 Quarter |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$22.67M | USD | 1 Quarter |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$72.20M | USD | 3 Qtrs |
| Route expenses |
RouteExpenses
|
$14.03M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$13.19M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$38.15M | USD | 3 Qtrs |
| Route expenses |
RouteExpenses
|
$41.42M | USD | 3 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$73.67M | USD | 3 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$16.36M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$53.26M | USD | 3 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$22.20M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$16.69M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.54M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.58M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.04M | USD | 1 Quarter |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$1.69M | USD | 1 Quarter |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$3.33M | USD | 3 Qtrs |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$2.99M | USD | 3 Qtrs |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | 1 Quarter |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
- | USD | 3 Qtrs |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
$5.82M | USD | 3 Qtrs |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$57.26M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$183.26M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$68.69M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$207.30M | USD | 3 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-43.98M | USD | 3 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-12.78M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-35.36M | USD | 3 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-7.61M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-218.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.44M | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-15.00K | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$144.00K | USD | 1 Quarter |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-7.83M | USD | 1 Quarter |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-36.79M | USD | 3 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-43.99M | USD | 3 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-12.63M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$78.00K | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$55.00K | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-558.00K | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-1.32M | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-7.78M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-13.19M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-36.72M | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-45.32M | USD | 3 Qtrs |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-707.00K | USD | 3 Qtrs |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 3 Qtrs |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-208.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-46.02M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-13.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.72M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.78M | USD | 1 Quarter |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | 1 Quarter |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | 1 Quarter |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | 3 Qtrs |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$3.00K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-20.00K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-20.00K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$33.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-21.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-46.04M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-7.80M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-36.74M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-13.37M | USD | 1 Quarter |
| Basic and diluted (continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.44 | USD | 1 Quarter |
| Basic and diluted (continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-2.58 | USD | 3 Qtrs |
| Basic and diluted (continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.75 | USD | 1 Quarter |
| Basic and diluted (continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-2.07 | USD | 3 Qtrs |
| Basic and diluted (discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Basic and diluted (discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Basic and diluted (discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted (discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
17.74M | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
17.58M | shares | 3 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
17.68M | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
17.71M | shares | 3 Qtrs |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-46.02M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-13.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.72M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.78M | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax
|
- | USD | 3 Qtrs |
| Loss from discontinued operations, net of tax |
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax
|
$-707.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$15.58M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$16.69M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$230.00K | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$736.00K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$2.96M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$1.41M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-72.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.42M | USD | 3 Qtrs |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$1.69M | USD | 1 Quarter |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$3.33M | USD | 3 Qtrs |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$2.99M | USD | 3 Qtrs |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | 1 Quarter |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
- | USD | 3 Qtrs |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
$5.82M | USD | 3 Qtrs |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
$-122.00K | USD | 3 Qtrs |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
$203.00K | USD | 3 Qtrs |
| Loss on sale of assets held for sale |
GainOnSaleOfAssets
|
$-876.00K | USD | 3 Qtrs |
| Loss on sale of assets held for sale |
GainOnSaleOfAssets
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.01M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$504.00K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.83M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$681.00K | USD | 3 Qtrs |
| Accounts payable, accrued expense and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.67M | USD | 3 Qtrs |
| Accounts payable, accrued expense and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.91M | USD | 3 Qtrs |
| Other assets and non-current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.41M | USD | 3 Qtrs |
| Other assets and non-current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.64M | USD | 3 Qtrs |
| Net cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-5.51M | USD | 3 Qtrs |
| Net cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-17.03M | USD | 3 Qtrs |
| Net cash used in operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-2.13M | USD | 3 Qtrs |
| Net cash used in operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-3.03M | USD | 3 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.65M | USD | 3 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-20.06M | USD | 3 Qtrs |
| Cash received for receivable due from sale of discontinued operations (including working capital adjustment) |
ReceivableDueFromSaleOfDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Cash received for receivable due from sale of discontinued operations (including working capital adjustment) |
ReceivableDueFromSaleOfDiscontinuedOperations
|
$-12.57M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.24M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.97M | USD | 3 Qtrs |
| Cash received on sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$129.00K | USD | 3 Qtrs |
| Cash received on sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$84.00K | USD | 3 Qtrs |
| Cash received on sale of assets held for sale |
CashReceivedForSaleOfAssetsHeldForSale
|
$349.00K | USD | 3 Qtrs |
| Cash received on sale of assets held for sale |
CashReceivedForSaleOfAssetsHeldForSale
|
$1.41M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$151.00K | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$285.00K | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-5.44M | USD | 3 Qtrs |
| Cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$706.00K | USD | 3 Qtrs |
| Cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.36M | USD | 3 Qtrs |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$7.00M | USD | 3 Qtrs |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$4.33M | USD | 3 Qtrs |
| Proceeds from debt issuances |
ProceedsFromIssuanceOfDebt
|
- | USD | 3 Qtrs |
| Proceeds from debt issuances |
ProceedsFromIssuanceOfDebt
|
$484.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.00K | USD | 3 Qtrs |
| Taxes paid related to income tax withheld on settlement of equity awards |
TaxesPaidRelatedToIncomeTaxWithheldOnSettlementOfEquityAwards
|
- | USD | 3 Qtrs |
| Taxes paid related to income tax withheld on settlement of equity awards |
TaxesPaidRelatedToIncomeTaxWithheldOnSettlementOfEquityAwards
|
$-21.00K | USD | 3 Qtrs |
| Cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.51M | USD | 3 Qtrs |
| Cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.35M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-27.93M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-11.29M | USD | 3 Qtrs |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$61.42M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$21.46M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$33.49M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$10.18M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$61.42M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$21.46M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$33.49M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$10.18M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.