10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001354488-14-004044 |
| Period End Date | 20140630 |
| Filing Date | 20140811 |
| Fiscal Year | 2014 |
| Fiscal Period | Q2 |
| XBRL Instance | swsh-20140630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$44.59M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.46M | USD | Point-in-time |
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$61.42M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.31M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$2.29M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$3.56M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of approximately $1.4 million at June 30, 2014 and $2.0 million at December 31, 2013) |
AccountsReceivableNetCurrent
|
$19.05M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of approximately $1.4 million at June 30, 2014 and $2.0 million at December 31, 2013) |
AccountsReceivableNetCurrent
|
$21.01M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$14.52M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$14.03M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$96.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$935.00K | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$4.52M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$341.00K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.99M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$5.78M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$53.59M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$71.30M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$2.30M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.59M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$2.12M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.58M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$43.84M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.58M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.59M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$41.18M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.82M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$8.44M | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$7.53M | USD | Point-in-time |
| Customer relationships and contracts, net |
CustomerRelationshipsAndContractsNet
|
$28.57M | USD | Point-in-time |
| Customer relationships and contracts, net |
CustomerRelationshipsAndContractsNet
|
$25.60M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$1.62M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$1.28M | USD | Point-in-time |
| Total assets |
Assets
|
$131.48M | USD | Point-in-time |
| Total assets |
Assets
|
$161.72M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.78M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.79M | USD | Point-in-time |
| Accrued expense |
AccruedLiabilitiesCurrentAndNoncurrent
|
$11.16M | USD | Point-in-time |
| Accrued expense |
AccruedLiabilitiesCurrentAndNoncurrent
|
$11.95M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$5.25M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$3.04M | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.13M | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$62.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$27.05M | USD | Point-in-time |
| Long-term debt and obligations |
LongTermDebtNoncurrent
|
$1.69M | USD | Point-in-time |
| Long-term debt and obligations |
LongTermDebtNoncurrent
|
$2.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilities
|
$163.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilities
|
$1.05M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$3.35M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$3.33M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$6.40M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$5.18M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001, authorized 10,000,000 shares; no shares issued and outstanding at June 30, 2014 and December 31, 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001, authorized 10,000,000 shares; no shares issued and outstanding at June 30, 2014 and December 31, 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001, authorized 600,000,000 shares; 17,587,139 shares and 17,577,323 shares issued and outstanding at June 30, 2014 and December 31, 2013 |
CommonStockValue
|
$18.00K | USD | Point-in-time |
| Common stock, par value $0.001, authorized 600,000,000 shares; 17,587,139 shares and 17,577,323 shares issued and outstanding at June 30, 2014 and December 31, 2013 |
CommonStockValue
|
$18.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$389.24M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$388.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-289.49M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-260.56M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-528.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-529.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$99.24M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$127.19M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$131.48M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$161.72M | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Products |
SalesRevenueGoodsNet
|
$49.00M | USD | 1 Quarter |
| Products |
SalesRevenueGoodsNet
|
$88.02M | USD | 2 Qtrs |
| Products |
SalesRevenueGoodsNet
|
$95.03M | USD | 2 Qtrs |
| Products |
SalesRevenueGoodsNet
|
$44.78M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$9.50M | USD | 2 Qtrs |
| Services |
SalesRevenueServicesNet
|
$5.91M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$11.65M | USD | 2 Qtrs |
| Services |
SalesRevenueServicesNet
|
$4.81M | USD | 1 Quarter |
| Franchise and other |
FranchiseRevenue
|
$726.00K | USD | 2 Qtrs |
| Franchise and other |
FranchiseRevenue
|
$723.00K | USD | 2 Qtrs |
| Franchise and other |
FranchiseRevenue
|
$481.00K | USD | 1 Quarter |
| Franchise and other |
FranchiseRevenue
|
$366.00K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$98.25M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$49.95M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$55.39M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$107.41M | USD | 2 Qtrs |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$22.97M | USD | 1 Quarter |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$46.97M | USD | 2 Qtrs |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$44.78M | USD | 2 Qtrs |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$24.40M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$27.38M | USD | 2 Qtrs |
| Route expenses |
RouteExpenses
|
$12.60M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$14.20M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$24.96M | USD | 2 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$36.90M | USD | 2 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$24.11M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$51.47M | USD | 2 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$17.13M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.17M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.50M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$10.53M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.15M | USD | 2 Qtrs |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$1.64M | USD | 1 Quarter |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$1.64M | USD | 2 Qtrs |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$2.99M | USD | 2 Qtrs |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$960.00K | USD | 1 Quarter |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
- | USD | 2 Qtrs |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
$5.82M | USD | 2 Qtrs |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
$5.82M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$125.99M | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$64.66M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$138.61M | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$69.84M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-14.71M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-27.74M | USD | 2 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-14.46M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-31.20M | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-501.00K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-159.00K | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.22M | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-88.00K | USD | 1 Quarter |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-31.36M | USD | 2 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-15.21M | USD | 1 Quarter |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-28.96M | USD | 2 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-14.54M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$60.00K | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$23.00K | USD | 2 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-767.00K | USD | 2 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-341.00K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-14.88M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-28.94M | USD | 2 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-32.12M | USD | 2 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-15.15M | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 2 Qtrs |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-499.00K | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-499.00K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-32.62M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-15.15M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-28.94M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-15.38M | USD | 1 Quarter |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$3.00K | USD | 2 Qtrs |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | 1 Quarter |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | 2 Qtrs |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$3.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-55.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-53.00K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$16.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$1.00K | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-28.94M | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-15.13M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-15.44M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-32.67M | USD | 2 Qtrs |
| Basic and diluted (continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.86 | USD | 2 Qtrs |
| Basic and diluted (continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.86 | USD | 1 Quarter |
| Basic and diluted (continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.88 | USD | 1 Quarter |
| Basic and diluted (continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.64 | USD | 2 Qtrs |
| Basic and diluted (discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted (discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 2 Qtrs |
| Basic and diluted (discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted (discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 2 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
17.53M | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
17.70M | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
17.70M | shares | 2 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
17.52M | shares | 2 Qtrs |
Cash Flow Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-32.62M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-15.15M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-28.94M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-15.38M | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax
|
$-499.00K | USD | 2 Qtrs |
| Loss from discontinued operations, net of tax |
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax
|
- | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.53M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.15M | USD | 2 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$329.00K | USD | 2 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$231.00K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$1.72M | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$1.01M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-51.00K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$766.00K | USD | 2 Qtrs |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$1.64M | USD | 1 Quarter |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$1.64M | USD | 2 Qtrs |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$2.99M | USD | 2 Qtrs |
| Impairment loss on assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$960.00K | USD | 1 Quarter |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
- | USD | 2 Qtrs |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
$5.82M | USD | 2 Qtrs |
| Impairment loss on goodwill |
GoodwillImpairmentLoss
|
$5.82M | USD | 1 Quarter |
| Loss on sale of assets |
GainsLossesOnSalesOfAssets
|
$-26.00K | USD | 2 Qtrs |
| Loss on sale of assets |
GainsLossesOnSalesOfAssets
|
$-54.00K | USD | 2 Qtrs |
| Loss on sale of assets held for sale |
GainOnSaleOfAssets
|
- | USD | 2 Qtrs |
| Loss on sale of assets held for sale |
GainOnSaleOfAssets
|
$-814.00K | USD | 2 Qtrs |
| Other |
OtherNoncashExpense
|
- | USD | 2 Qtrs |
| Other |
OtherNoncashExpense
|
$-1.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$559.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.73M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$512.00K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$514.00K | USD | 2 Qtrs |
| Accounts payable, accrued expense and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.11M | USD | 2 Qtrs |
| Accounts payable, accrued expense and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.15M | USD | 2 Qtrs |
| Other assets and non-current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.42M | USD | 2 Qtrs |
| Other assets and non-current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.61M | USD | 2 Qtrs |
| Net cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.78M | USD | 2 Qtrs |
| Net cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-13.80M | USD | 2 Qtrs |
| Net cash used in operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-2.82M | USD | 2 Qtrs |
| Net cash used in operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-2.07M | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.85M | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-16.62M | USD | 2 Qtrs |
| Receivable due from sale of discontinued operations (including working capital adjustment) |
ReceivableDueFromSaleOfDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Receivable due from sale of discontinued operations (including working capital adjustment) |
ReceivableDueFromSaleOfDiscontinuedOperations
|
$-12.57M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.05M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.51M | USD | 2 Qtrs |
| Cash received on sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$54.00K | USD | 2 Qtrs |
| Cash received on sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$129.00K | USD | 2 Qtrs |
| Cash received on sale of assets held for sale |
CashReceivedForSaleOfAssetsHeldForSale
|
$1.15M | USD | 2 Qtrs |
| Cash received on sale of assets held for sale |
CashReceivedForSaleOfAssetsHeldForSale
|
- | USD | 2 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-1.09M | USD | 2 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$285.00K | USD | 2 Qtrs |
| Cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.76M | USD | 2 Qtrs |
| Cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.91M | USD | 2 Qtrs |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$4.59M | USD | 2 Qtrs |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$2.52M | USD | 2 Qtrs |
| Proceeds from debt issuances |
ProceedsFromIssuanceOfDebt
|
- | USD | 2 Qtrs |
| Proceeds from debt issuances |
ProceedsFromIssuanceOfDebt
|
$484.00K | USD | 2 Qtrs |
| Taxes paid related to income tax withheld on settlement of equity awards |
TaxesPaidRelatedToIncomeTaxWithheldOnSettlementOfEquityAwards
|
$-22.00K | USD | 2 Qtrs |
| Taxes paid related to income tax withheld on settlement of equity awards |
TaxesPaidRelatedToIncomeTaxWithheldOnSettlementOfEquityAwards
|
- | USD | 2 Qtrs |
| Cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.55M | USD | 2 Qtrs |
| Cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.11M | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-8.16M | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-16.82M | USD | 2 Qtrs |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$44.59M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$21.46M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$61.42M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$13.31M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$44.59M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$21.46M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$61.42M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$13.31M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.