◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q/A Filing

GRAPHENE & SOLAR TECHNOLOGIES LTD CIK: 1497649 Q2 2014
Filing Information
Form Type 10-Q/A
Accession Number 0001354488-14-002806
Period End Date 20140331
Filing Date 20140519
Fiscal Year 2014
Fiscal Period Q2
XBRL Instance vnge-20140331.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 76 line items
Line Item Tag Value Unit Period
Discount on Note Payable Current portion DebtInstrumentUnamortizedDiscount - USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $139.58K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.09M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.26M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.33M USD Point-in-time
Discount on Note Payable Current portion DebtInstrumentUnamortizedDiscount $329.38K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $371.76K USD Point-in-time
Discount on Note Payable DiscountOnNotePayable - USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $309.49K USD Point-in-time
Discount on Note Payable DiscountOnNotePayable $542.96K USD Point-in-time
Other assets OtherAssetsCurrent $26.18K USD Point-in-time
Other assets OtherAssetsCurrent $16.05K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Total current assets AssetsCurrent $1.72M USD Point-in-time
Total current assets AssetsCurrent $475.25K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, authorized shares PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, authorized shares PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, issued shares PreferredStockSharesIssued 0.00 shares Point-in-time
Proved properties CapitalizedCostsProvedProperties $14.03M USD Point-in-time
Preferred stock, issued shares PreferredStockSharesIssued 0.00 shares Point-in-time
Proved properties CapitalizedCostsProvedProperties $12.99M USD Point-in-time
Preferred stock, outstanding shares PreferredStockSharesOutstanding 0.00 shares Point-in-time
Unproved properties and properties under development, not being amortized CapitalizedCostUnprovedProperties $61.47K USD Point-in-time
Preferred stock, outstanding shares PreferredStockSharesOutstanding 0.00 shares Point-in-time
Unproved properties and properties under development, not being amortized CapitalizedCostUnprovedProperties - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Furniture and equipment FixturesAndEquipmentGross - USD Point-in-time
Furniture and equipment FixturesAndEquipmentGross $26.95K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Less: accumulated depreciation, depletion and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $8.45M USD Point-in-time
Common stock, authorized shares CommonStockSharesAuthorized 50.00M shares Point-in-time
Less: accumulated depreciation, depletion and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $6.59M USD Point-in-time
Common stock, authorized shares CommonStockSharesAuthorized 50.00M shares Point-in-time
Total property and equipment PropertyPlantAndEquipmentNet $6.49M USD Point-in-time
Total property and equipment PropertyPlantAndEquipmentNet $5.58M USD Point-in-time
Common stock, issued shares CommonStockSharesIssued 12.74M shares Point-in-time
Common stock, issued shares CommonStockSharesIssued 12.74M shares Point-in-time
Common stock, outstanding shares CommonStockSharesOutstanding 12.74M shares Point-in-time
Common stock, outstanding shares CommonStockSharesOutstanding 12.74M shares Point-in-time
Debt issuance costs DeferredFinanceCostsNet $384.79K USD Point-in-time
Debt issuance costs DeferredFinanceCostsNet $538.70K USD Point-in-time
Other assets OtherAssets $6.49K USD Point-in-time
Other assets OtherAssets $10.81K USD Point-in-time
Total assets Assets $6.45M USD Point-in-time
Total assets Assets $8.76M USD Point-in-time
Accounts payable AccountsPayableCurrent $113.31K USD Point-in-time
Accounts payable AccountsPayableCurrent $151.16K USD Point-in-time
Other liabilities OtherLiabilitiesCurrent $325.24K USD Point-in-time
Other liabilities OtherLiabilitiesCurrent $322.19K USD Point-in-time
Current notes payable, net of discount of $329,380 and $0 NotesAndLoansPayableCurrent $7.93M USD Point-in-time
Current notes payable, net of discount of $329,380 and $0 NotesAndLoansPayableCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.40M USD Point-in-time
Total current liabilities LiabilitiesCurrent $435.51K USD Point-in-time
Notes payable, net of discount of $0 and $542,961 NotesPayable - USD Point-in-time
Notes payable, net of discount of $0 and $542,961 NotesPayable $7.81M USD Point-in-time
Participation liability ParticipationLiability $465.55K USD Point-in-time
Participation liability ParticipationLiability $402.39K USD Point-in-time
Asset retirement obligations AssetRetirementObligation $187.60K USD Point-in-time
Asset retirement obligations AssetRetirementObligation $177.69K USD Point-in-time
Total liabilities Liabilities $8.99M USD Point-in-time
Total liabilities Liabilities $8.89M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.00001 par value; 5,000,000 shares authorized, none issued or outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.00001 par value; 5,000,000 shares authorized, none issued or outstanding PreferredStockValue - USD Point-in-time
Common stock, $0.00001 par value; 50,000,000 shares authorized, 12,741,512 shares issued and outstanding CommonStockValue $127.00 USD Point-in-time
Common stock, $0.00001 par value; 50,000,000 shares authorized, 12,741,512 shares issued and outstanding CommonStockValue $127.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $5.52M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $5.52M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-5.65M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-8.07M USD Point-in-time
Total stockholders' equity StockholdersEquity $-131.40K USD Point-in-time
Total stockholders' equity StockholdersEquity $-2.55M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $8.76M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $6.45M USD Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
Oil and gas sales OilAndGasSalesRevenue $790.67K USD 1 Quarter
Oil and gas sales OilAndGasSalesRevenue $1.25M USD 1 Quarter
Oil and gas sales OilAndGasSalesRevenue $2.57M USD 2 Qtrs
Oil and gas sales OilAndGasSalesRevenue $1.52M USD 2 Qtrs
Lease operating expense LeaseOperatingExpense $497.64K USD 2 Qtrs
Lease operating expense LeaseOperatingExpense $292.24K USD 1 Quarter
Lease operating expense LeaseOperatingExpense $370.52K USD 2 Qtrs
Lease operating expense LeaseOperatingExpense $193.07K USD 1 Quarter
Production taxes ProductionTaxExpense $118.26K USD 2 Qtrs
Production taxes ProductionTaxExpense $36.44K USD 1 Quarter
Production taxes ProductionTaxExpense $70.16K USD 2 Qtrs
Production taxes ProductionTaxExpense $57.60K USD 1 Quarter
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $539.47K USD 1 Quarter
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $651.43K USD 2 Qtrs
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $282.10K USD 1 Quarter
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $984.20K USD 2 Qtrs
Impairment of O&G properties ImpairmentOfOilAndGasProperties - USD 2 Qtrs
Impairment of O&G properties ImpairmentOfOilAndGasProperties $880.21K USD 1 Quarter
Impairment of O&G properties ImpairmentOfOilAndGasProperties $880.21K USD 2 Qtrs
Impairment of O&G properties ImpairmentOfOilAndGasProperties - USD 1 Quarter
Asset retirement obligation accretion AssetRetirementObligationAccretionExpense $13.37K USD 1 Quarter
Asset retirement obligation accretion AssetRetirementObligationAccretionExpense $9.27K USD 2 Qtrs
Asset retirement obligation accretion AssetRetirementObligationAccretionExpense $29.09K USD 2 Qtrs
Asset retirement obligation accretion AssetRetirementObligationAccretionExpense $4.80K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $823.00K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $415.35K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $312.72K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $552.91K USD 2 Qtrs
Total costs and expenses CostsAndExpenses $1.97M USD 2 Qtrs
Total costs and expenses CostsAndExpenses $3.01M USD 2 Qtrs
Total costs and expenses CostsAndExpenses $952.92K USD 1 Quarter
Total costs and expenses CostsAndExpenses $2.07M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $-1.49M USD 2 Qtrs
Income (loss) from operations OperatingIncomeLoss $592.53K USD 2 Qtrs
Income (loss) from operations OperatingIncomeLoss $296.43K USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $-1.28M USD 1 Quarter
Other income OtherIncome $360.00 USD 1 Quarter
Other income OtherIncome - USD 1 Quarter
Other income OtherIncome $792.00 USD 2 Qtrs
Other income OtherIncome - USD 2 Qtrs
Interest income InvestmentIncomeInterest $332.00 USD 1 Quarter
Interest income InvestmentIncomeInterest $234.00 USD 2 Qtrs
Interest income InvestmentIncomeInterest $30.00 USD 1 Quarter
Interest income InvestmentIncomeInterest $858.00 USD 2 Qtrs
Interest expense InterestExpense $902.49K USD 2 Qtrs
Interest expense InterestExpense $461.21K USD 1 Quarter
Interest expense InterestExpense $454.00K USD 1 Quarter
Interest expense InterestExpense $990.00K USD 2 Qtrs
Furniture and equipment write-down FurnitureAndEquipmentWritedown - USD 1 Quarter
Furniture and equipment write-down FurnitureAndEquipmentWritedown $-20.82K USD 2 Qtrs
Furniture and equipment write-down FurnitureAndEquipmentWritedown - USD 1 Quarter
Furniture and equipment write-down FurnitureAndEquipmentWritedown - USD 2 Qtrs
Change in fair value of warrant and conversion feature liabilities GainLossOnDerivativeInstrumentsNetPretax $598.19K USD 2 Qtrs
Change in fair value of warrant and conversion feature liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 2 Qtrs
Change in fair value of warrant and conversion feature liabilities GainLossOnDerivativeInstrumentsNetPretax $155.26K USD 1 Quarter
Change in fair value of warrant and conversion feature liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 1 Quarter
Total other income (expense) OtherNonoperatingIncomeExpense $-922.29K USD 2 Qtrs
Total other income (expense) OtherNonoperatingIncomeExpense $-305.62K USD 1 Quarter
Total other income (expense) OtherNonoperatingIncomeExpense $-390.95K USD 2 Qtrs
Total other income (expense) OtherNonoperatingIncomeExpense $-453.61K USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-2.41M USD 2 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-9.19K USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-1.74M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $201.58K USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Net income (loss) NetIncomeLoss $-1.74M USD 1 Quarter
Net income (loss) NetIncomeLoss $-2.41M USD 2 Qtrs
Net income (loss) NetIncomeLoss $-9.19K USD 1 Quarter
Net income (loss) NetIncomeLoss $201.58K USD 2 Qtrs
Basic EarningsPerShareBasic $-0.19 USD 2 Qtrs
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic $-0.14 USD 1 Quarter
Basic EarningsPerShareBasic $0.02 USD 2 Qtrs
Diluted EarningsPerShareDiluted $0.02 USD 2 Qtrs
Diluted EarningsPerShareDiluted $-0.14 USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.19 USD 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 12.74M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 12.74M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 12.74M shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 12.74M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 12.74M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 12.74M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 12.74M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 12.74M shares 2 Qtrs
Cash Flow Statement 60 line items
Line Item Tag Value Unit Period
Net Income (loss) NetIncomeLoss $-1.74M USD 1 Quarter
Net Income (loss) NetIncomeLoss $-2.41M USD 2 Qtrs
Net Income (loss) NetIncomeLoss $-9.19K USD 1 Quarter
Net Income (loss) NetIncomeLoss $201.58K USD 2 Qtrs
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $539.47K USD 1 Quarter
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $651.43K USD 2 Qtrs
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $282.10K USD 1 Quarter
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $984.20K USD 2 Qtrs
Impairment of O&G properties ImpairmentOfOilAndGasProperties - USD 2 Qtrs
Impairment of O&G properties ImpairmentOfOilAndGasProperties $880.21K USD 1 Quarter
Impairment of O&G properties ImpairmentOfOilAndGasProperties $880.21K USD 2 Qtrs
Impairment of O&G properties ImpairmentOfOilAndGasProperties - USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $153.91K USD 2 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $164.80K USD 2 Qtrs
Asset retirement obligation accretion AssetRetirementObligationAccretionExpense $13.37K USD 1 Quarter
Asset retirement obligation accretion AssetRetirementObligationAccretionExpense $9.27K USD 2 Qtrs
Asset retirement obligation accretion AssetRetirementObligationAccretionExpense $29.09K USD 2 Qtrs
Asset retirement obligation accretion AssetRetirementObligationAccretionExpense $4.80K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $170.37K USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $111.75K USD 2 Qtrs
Accretion of participation liability IncreaseDecreaseInParticipationLiabilities $-63.16K USD 2 Qtrs
Accretion of participation liability IncreaseDecreaseInParticipationLiabilities $75.18K USD 2 Qtrs
Furniture and equipment write-down FurnitureAndEquipmentWritedown - USD 1 Quarter
Furniture and equipment write-down FurnitureAndEquipmentWritedown $-20.82K USD 2 Qtrs
Furniture and equipment write-down FurnitureAndEquipmentWritedown - USD 1 Quarter
Furniture and equipment write-down FurnitureAndEquipmentWritedown - USD 2 Qtrs
Change in fair value of warrant and conversion feature liabilities GainLossOnDerivativeInstrumentsNetPretax $598.19K USD 2 Qtrs
Change in fair value of warrant and conversion feature liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 2 Qtrs
Change in fair value of warrant and conversion feature liabilities GainLossOnDerivativeInstrumentsNetPretax $155.26K USD 1 Quarter
Change in fair value of warrant and conversion feature liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-62.27K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-89.38K USD 2 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $28.99K USD 2 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $5.81K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $1.65K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-67.59K USD 2 Qtrs
Other liabilities IncreaseDecreaseInOtherAccruedLiabilities $-136.85K USD 2 Qtrs
Other liabilities IncreaseDecreaseInOtherAccruedLiabilities $3.04K USD 2 Qtrs
Net cash from operating activities NetCashProvidedByUsedInOperatingActivities $530.39K USD 2 Qtrs
Net cash from operating activities NetCashProvidedByUsedInOperatingActivities $-236.56K USD 2 Qtrs
Purchase of furniture and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.45K USD 2 Qtrs
Purchase of furniture and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 2 Qtrs
Capital expenditures on oil and gas properties PaymentsToExploreAndDevelopOilAndGasProperties $958.15K USD 2 Qtrs
Capital expenditures on oil and gas properties PaymentsToExploreAndDevelopOilAndGasProperties $2.04M USD 2 Qtrs
Net cash from investing activities NetCashProvidedByUsedInInvestingActivities $-2.04M USD 2 Qtrs
Net cash from investing activities NetCashProvidedByUsedInInvestingActivities $-958.15K USD 2 Qtrs
Repayment of note payable RepaymentsOfNotesPayable - USD 2 Qtrs
Repayment of note payable RepaymentsOfNotesPayable $325.00K USD 2 Qtrs
Net cash from financing activities NetCashProvidedByUsedInFinancingActivities - USD 2 Qtrs
Net cash from financing activities NetCashProvidedByUsedInFinancingActivities $-325.00K USD 2 Qtrs
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-1.19M USD 2 Qtrs
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-1.83M USD 2 Qtrs
Cash and cash equivalents Beginning of period CashAndCashEquivalentsAtCarryingValue $139.58K USD Point-in-time
Cash and cash equivalents Beginning of period CashAndCashEquivalentsAtCarryingValue $3.09M USD Point-in-time
Cash and cash equivalents Beginning of period CashAndCashEquivalentsAtCarryingValue $1.26M USD Point-in-time
Cash and cash equivalents Beginning of period CashAndCashEquivalentsAtCarryingValue $1.33M USD Point-in-time
Cash and cash equivalents End of period CashAndCashEquivalentsAtCarryingValue $139.58K USD Point-in-time
Cash and cash equivalents End of period CashAndCashEquivalentsAtCarryingValue $3.09M USD Point-in-time
Cash and cash equivalents End of period CashAndCashEquivalentsAtCarryingValue $1.26M USD Point-in-time
Cash and cash equivalents End of period CashAndCashEquivalentsAtCarryingValue $1.33M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...