10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001354488-14-002806 |
| Period End Date | 20140331 |
| Filing Date | 20140519 |
| Fiscal Year | 2014 |
| Fiscal Period | Q2 |
| XBRL Instance | vnge-20140331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Discount on Note Payable Current portion |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$139.58K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.09M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.26M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.33M | USD | Point-in-time |
| Discount on Note Payable Current portion |
DebtInstrumentUnamortizedDiscount
|
$329.38K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$371.76K | USD | Point-in-time |
| Discount on Note Payable |
DiscountOnNotePayable
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$309.49K | USD | Point-in-time |
| Discount on Note Payable |
DiscountOnNotePayable
|
$542.96K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$26.18K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$16.05K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$475.25K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Proved properties |
CapitalizedCostsProvedProperties
|
$14.03M | USD | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Proved properties |
CapitalizedCostsProvedProperties
|
$12.99M | USD | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Unproved properties and properties under development, not being amortized |
CapitalizedCostUnprovedProperties
|
$61.47K | USD | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Unproved properties and properties under development, not being amortized |
CapitalizedCostUnprovedProperties
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Furniture and equipment |
FixturesAndEquipmentGross
|
- | USD | Point-in-time |
| Furniture and equipment |
FixturesAndEquipmentGross
|
$26.95K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Less: accumulated depreciation, depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$8.45M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Less: accumulated depreciation, depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.59M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentNet
|
$6.49M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentNet
|
$5.58M | USD | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
12.74M | shares | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
12.74M | shares | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
12.74M | shares | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
12.74M | shares | Point-in-time |
| Debt issuance costs |
DeferredFinanceCostsNet
|
$384.79K | USD | Point-in-time |
| Debt issuance costs |
DeferredFinanceCostsNet
|
$538.70K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$6.49K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$10.81K | USD | Point-in-time |
| Total assets |
Assets
|
$6.45M | USD | Point-in-time |
| Total assets |
Assets
|
$8.76M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$113.31K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$151.16K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$325.24K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$322.19K | USD | Point-in-time |
| Current notes payable, net of discount of $329,380 and $0 |
NotesAndLoansPayableCurrent
|
$7.93M | USD | Point-in-time |
| Current notes payable, net of discount of $329,380 and $0 |
NotesAndLoansPayableCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$435.51K | USD | Point-in-time |
| Notes payable, net of discount of $0 and $542,961 |
NotesPayable
|
- | USD | Point-in-time |
| Notes payable, net of discount of $0 and $542,961 |
NotesPayable
|
$7.81M | USD | Point-in-time |
| Participation liability |
ParticipationLiability
|
$465.55K | USD | Point-in-time |
| Participation liability |
ParticipationLiability
|
$402.39K | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligation
|
$187.60K | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligation
|
$177.69K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.99M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.89M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.00001 par value; 5,000,000 shares authorized, none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.00001 par value; 5,000,000 shares authorized, none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.00001 par value; 50,000,000 shares authorized, 12,741,512 shares issued and outstanding |
CommonStockValue
|
$127.00 | USD | Point-in-time |
| Common stock, $0.00001 par value; 50,000,000 shares authorized, 12,741,512 shares issued and outstanding |
CommonStockValue
|
$127.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.52M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.65M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.07M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-131.40K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-2.55M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$8.76M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$6.45M | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Oil and gas sales |
OilAndGasSalesRevenue
|
$790.67K | USD | 1 Quarter |
| Oil and gas sales |
OilAndGasSalesRevenue
|
$1.25M | USD | 1 Quarter |
| Oil and gas sales |
OilAndGasSalesRevenue
|
$2.57M | USD | 2 Qtrs |
| Oil and gas sales |
OilAndGasSalesRevenue
|
$1.52M | USD | 2 Qtrs |
| Lease operating expense |
LeaseOperatingExpense
|
$497.64K | USD | 2 Qtrs |
| Lease operating expense |
LeaseOperatingExpense
|
$292.24K | USD | 1 Quarter |
| Lease operating expense |
LeaseOperatingExpense
|
$370.52K | USD | 2 Qtrs |
| Lease operating expense |
LeaseOperatingExpense
|
$193.07K | USD | 1 Quarter |
| Production taxes |
ProductionTaxExpense
|
$118.26K | USD | 2 Qtrs |
| Production taxes |
ProductionTaxExpense
|
$36.44K | USD | 1 Quarter |
| Production taxes |
ProductionTaxExpense
|
$70.16K | USD | 2 Qtrs |
| Production taxes |
ProductionTaxExpense
|
$57.60K | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$539.47K | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$651.43K | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$282.10K | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$984.20K | USD | 2 Qtrs |
| Impairment of O&G properties |
ImpairmentOfOilAndGasProperties
|
- | USD | 2 Qtrs |
| Impairment of O&G properties |
ImpairmentOfOilAndGasProperties
|
$880.21K | USD | 1 Quarter |
| Impairment of O&G properties |
ImpairmentOfOilAndGasProperties
|
$880.21K | USD | 2 Qtrs |
| Impairment of O&G properties |
ImpairmentOfOilAndGasProperties
|
- | USD | 1 Quarter |
| Asset retirement obligation accretion |
AssetRetirementObligationAccretionExpense
|
$13.37K | USD | 1 Quarter |
| Asset retirement obligation accretion |
AssetRetirementObligationAccretionExpense
|
$9.27K | USD | 2 Qtrs |
| Asset retirement obligation accretion |
AssetRetirementObligationAccretionExpense
|
$29.09K | USD | 2 Qtrs |
| Asset retirement obligation accretion |
AssetRetirementObligationAccretionExpense
|
$4.80K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$823.00K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$415.35K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$312.72K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$552.91K | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$1.97M | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$3.01M | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$952.92K | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$2.07M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-1.49M | USD | 2 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$592.53K | USD | 2 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$296.43K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-1.28M | USD | 1 Quarter |
| Other income |
OtherIncome
|
$360.00 | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
$792.00 | USD | 2 Qtrs |
| Other income |
OtherIncome
|
- | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$332.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$234.00 | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$30.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$858.00 | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$902.49K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$461.21K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$454.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$990.00K | USD | 2 Qtrs |
| Furniture and equipment write-down |
FurnitureAndEquipmentWritedown
|
- | USD | 1 Quarter |
| Furniture and equipment write-down |
FurnitureAndEquipmentWritedown
|
$-20.82K | USD | 2 Qtrs |
| Furniture and equipment write-down |
FurnitureAndEquipmentWritedown
|
- | USD | 1 Quarter |
| Furniture and equipment write-down |
FurnitureAndEquipmentWritedown
|
- | USD | 2 Qtrs |
| Change in fair value of warrant and conversion feature liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$598.19K | USD | 2 Qtrs |
| Change in fair value of warrant and conversion feature liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 2 Qtrs |
| Change in fair value of warrant and conversion feature liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$155.26K | USD | 1 Quarter |
| Change in fair value of warrant and conversion feature liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-922.29K | USD | 2 Qtrs |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-305.62K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-390.95K | USD | 2 Qtrs |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-453.61K | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-2.41M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-9.19K | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-1.74M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$201.58K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.74M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.41M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-9.19K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$201.58K | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.19 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.14 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.02 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.02 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.14 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.19 | USD | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.74M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.74M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.74M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.74M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.74M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.74M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.74M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.74M | shares | 2 Qtrs |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (loss) |
NetIncomeLoss
|
$-1.74M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-2.41M | USD | 2 Qtrs |
| Net Income (loss) |
NetIncomeLoss
|
$-9.19K | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$201.58K | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$539.47K | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$651.43K | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$282.10K | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$984.20K | USD | 2 Qtrs |
| Impairment of O&G properties |
ImpairmentOfOilAndGasProperties
|
- | USD | 2 Qtrs |
| Impairment of O&G properties |
ImpairmentOfOilAndGasProperties
|
$880.21K | USD | 1 Quarter |
| Impairment of O&G properties |
ImpairmentOfOilAndGasProperties
|
$880.21K | USD | 2 Qtrs |
| Impairment of O&G properties |
ImpairmentOfOilAndGasProperties
|
- | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$153.91K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$164.80K | USD | 2 Qtrs |
| Asset retirement obligation accretion |
AssetRetirementObligationAccretionExpense
|
$13.37K | USD | 1 Quarter |
| Asset retirement obligation accretion |
AssetRetirementObligationAccretionExpense
|
$9.27K | USD | 2 Qtrs |
| Asset retirement obligation accretion |
AssetRetirementObligationAccretionExpense
|
$29.09K | USD | 2 Qtrs |
| Asset retirement obligation accretion |
AssetRetirementObligationAccretionExpense
|
$4.80K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$170.37K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$111.75K | USD | 2 Qtrs |
| Accretion of participation liability |
IncreaseDecreaseInParticipationLiabilities
|
$-63.16K | USD | 2 Qtrs |
| Accretion of participation liability |
IncreaseDecreaseInParticipationLiabilities
|
$75.18K | USD | 2 Qtrs |
| Furniture and equipment write-down |
FurnitureAndEquipmentWritedown
|
- | USD | 1 Quarter |
| Furniture and equipment write-down |
FurnitureAndEquipmentWritedown
|
$-20.82K | USD | 2 Qtrs |
| Furniture and equipment write-down |
FurnitureAndEquipmentWritedown
|
- | USD | 1 Quarter |
| Furniture and equipment write-down |
FurnitureAndEquipmentWritedown
|
- | USD | 2 Qtrs |
| Change in fair value of warrant and conversion feature liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$598.19K | USD | 2 Qtrs |
| Change in fair value of warrant and conversion feature liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 2 Qtrs |
| Change in fair value of warrant and conversion feature liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$155.26K | USD | 1 Quarter |
| Change in fair value of warrant and conversion feature liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-62.27K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-89.38K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$28.99K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$5.81K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.65K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-67.59K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-136.85K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$3.04K | USD | 2 Qtrs |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$530.39K | USD | 2 Qtrs |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-236.56K | USD | 2 Qtrs |
| Purchase of furniture and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.45K | USD | 2 Qtrs |
| Purchase of furniture and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Capital expenditures on oil and gas properties |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$958.15K | USD | 2 Qtrs |
| Capital expenditures on oil and gas properties |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$2.04M | USD | 2 Qtrs |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.04M | USD | 2 Qtrs |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-958.15K | USD | 2 Qtrs |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
$325.00K | USD | 2 Qtrs |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 2 Qtrs |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-325.00K | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.19M | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.83M | USD | 2 Qtrs |
| Cash and cash equivalents Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$139.58K | USD | Point-in-time |
| Cash and cash equivalents Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.09M | USD | Point-in-time |
| Cash and cash equivalents Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.26M | USD | Point-in-time |
| Cash and cash equivalents Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.33M | USD | Point-in-time |
| Cash and cash equivalents End of period |
CashAndCashEquivalentsAtCarryingValue
|
$139.58K | USD | Point-in-time |
| Cash and cash equivalents End of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.09M | USD | Point-in-time |
| Cash and cash equivalents End of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.26M | USD | Point-in-time |
| Cash and cash equivalents End of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.33M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.