10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001354488-14-001346 |
| Period End Date | 20140131 |
| Filing Date | 20140324 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | mmmw-20140131.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$123.00 | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$36.17K | USD | Point-in-time |
| Cash |
Cash
|
$41.48K | USD | Point-in-time |
| Cash |
Cash
|
$619.00 | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$38.12K | USD | Point-in-time |
| Cash |
Cash
|
$21.26K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$27.51K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$27.07K | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.63K | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.69K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $38,123 and $36,168, respectively |
PropertyPlantAndEquipmentNet
|
$2.65K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $38,123 and $36,168, respectively |
PropertyPlantAndEquipmentNet
|
$4.61K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.73M | shares | Point-in-time |
| Total Assets |
Assets
|
$30.34K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
36.82M | shares | Point-in-time |
| Total Assets |
Assets
|
$32.24K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
36.82M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.73M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$130.94K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$168.69K | USD | Point-in-time |
| Due to stockholder |
DueToOfficersOrStockholdersCurrent
|
$45.54K | USD | Point-in-time |
| Due to stockholder |
DueToOfficersOrStockholdersCurrent
|
$47.29K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$214.22K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$178.23K | USD | Point-in-time |
| Common stock; no par value; 35,000,000 shares authorized; 36,821,537 and 25,734,137 issued and outstanding, respectively |
CommonStockValue
|
$6.71M | USD | Point-in-time |
| Common stock; no par value; 35,000,000 shares authorized; 36,821,537 and 25,734,137 issued and outstanding, respectively |
CommonStockValue
|
$6.98M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$12.57K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$12.57K | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.87M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.18M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-145.99K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-183.88K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$32.24K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$30.34K | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$88.23K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$276.37K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$310.41K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$144.31K | USD | 1 Quarter |
| Loss on shares issued for compensation |
LossOnSharesIssuedForCompensation
|
$3.60K | USD | 3 Qtrs |
| Loss on shares issued for compensation |
LossOnSharesIssuedForCompensation
|
$23.96K | USD | 3 Qtrs |
| Loss on shares issued for compensation |
LossOnSharesIssuedForCompensation
|
- | USD | 1 Quarter |
| Loss on shares issued for compensation |
LossOnSharesIssuedForCompensation
|
$6.42K | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$651.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$1.96K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$2.91K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$969.00 | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$95.31K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$316.92K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$302.29K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$145.28K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-145.28K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-316.92K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-95.31K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-302.29K | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$3.49K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$3.50K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$10.31K | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$9.37K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-10.31K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-3.50K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-9.37K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-3.49K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-311.66K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-98.80K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-148.78K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-327.23K | USD | 3 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
31.23M | shares | 3 Qtrs |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19.51M | shares | 3 Qtrs |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35.04M | shares | 1 Quarter |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22.31M | shares | 1 Quarter |
Cash Flow Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-311.66K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-98.80K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-148.78K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-327.23K | USD | 3 Qtrs |
| Shares issued for services |
ShareBasedCompensation
|
$135.18K | USD | 3 Qtrs |
| Shares issued for services |
ShareBasedCompensation
|
$68.62K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$651.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$1.96K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$2.91K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$969.00 | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-436.00 | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.56K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$37.75K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$26.94K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 3 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-227.20K | USD | 3 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-136.34K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$138.59K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$208.62K | USD | 3 Qtrs |
| Proceeds from recovery of settlement |
ProceedsFromLegalSettlements
|
- | USD | 3 Qtrs |
| Proceeds from recovery of settlement |
ProceedsFromLegalSettlements
|
$6.76K | USD | 3 Qtrs |
| Net borrowings on shareholder credit cards |
NetBorrowingsOnShareholderCreditCards
|
$-126.00 | USD | 3 Qtrs |
| Net borrowings on shareholder credit cards |
NetBorrowingsOnShareholderCreditCards
|
$-2.96K | USD | 3 Qtrs |
| Borrowings on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$129.00 | USD | 3 Qtrs |
| Borrowings on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$17.55K | USD | 3 Qtrs |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$23.00K | USD | 3 Qtrs |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$1.75K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$136.83K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$206.97K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-20.22K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$496.00 | USD | 3 Qtrs |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$123.00 | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$41.48K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$619.00 | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$21.26K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$123.00 | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$41.48K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$619.00 | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$21.26K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$10.31K | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$9.37K | USD | 3 Qtrs |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Shares issued for payment of related party debt |
SharesIssuedForPaymentOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Shares issued for payment of related party debt |
SharesIssuedForPaymentOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.