◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

SWISHER HYGIENE INC. CIK: 1504747 FY 2013
Filing Information
Form Type 10-K
Accession Number 0001354488-14-001224
Period End Date 20131231
Filing Date 20140317
Fiscal Year 2013
Fiscal Period FY
XBRL Instance swsh-20131231.xml
Filing Contents
Balance Sheet 92 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $70.51M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $21.46M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $38.93M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $61.42M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $3.56M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $4.19M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $21.23M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $21.01M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Inventory, net InventoryNet $14.03M USD Point-in-time
Inventory, net InventoryNet $15.33M USD Point-in-time
Account receivable due from sale of discontinued operations EscrowDeposit - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Account receivable due from sale of discontinued operations EscrowDeposit $12.50M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 600.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 600.00M shares Point-in-time
Assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperation $4.52M USD Point-in-time
Assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperation - USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $2.00M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 175.77M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 175.16M shares Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $935.00K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 175.16M shares Point-in-time
Other assets OtherAssetsCurrent $4.80M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 175.77M shares Point-in-time
Other assets OtherAssetsCurrent $5.78M USD Point-in-time
Total current assets AssetsCurrent $121.46M USD Point-in-time
Total current assets AssetsCurrent $71.30M USD Point-in-time
Restricted cash RestrictedCash $1.20M USD Point-in-time
Restricted cash RestrictedCash $2.12M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $43.84M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $48.35M USD Point-in-time
Goodwill Goodwill $5.82M USD Point-in-time
Goodwill Goodwill $106.36M USD Point-in-time
Customer relationships and contracts, net CustomerRelationshipsAndContractsNet $36.77M USD Point-in-time
Customer relationships and contracts, net CustomerRelationshipsAndContractsNet $28.57M USD Point-in-time
Other intangibles, net OtherIntangibleAssetsNet $11.05M USD Point-in-time
Other intangibles, net OtherIntangibleAssetsNet $8.44M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $1.62M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $2.50M USD Point-in-time
Total assets Assets $161.72M USD Point-in-time
Total assets Assets $327.69M USD Point-in-time
Accounts payable AccountsPayableCurrent $14.29M USD Point-in-time
Accounts payable AccountsPayableCurrent $8.79M USD Point-in-time
Accrued payroll and benefits AccruedPayrollTaxesCurrent $3.82M USD Point-in-time
Accrued payroll and benefits AccruedPayrollTaxesCurrent $5.35M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrentAndNoncurrent $8.35M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrentAndNoncurrent $8.13M USD Point-in-time
Long-term debt and obligations due within one year ShortTermBorrowings $9.14M USD Point-in-time
Long-term debt and obligations due within one year ShortTermBorrowings $5.25M USD Point-in-time
Liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $2.13M USD Point-in-time
Liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $37.14M USD Point-in-time
Total current liabilities LiabilitiesCurrent $28.13M USD Point-in-time
Long-term debt and obligations LongTermDebtNoncurrent $5.28M USD Point-in-time
Long-term debt and obligations LongTermDebtNoncurrent $2.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilities $4.67M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilities $1.05M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $3.35M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $3.45M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $13.40M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $6.40M USD Point-in-time
Commitments and contingencies (Notes 2, 3, 6, 7, 10, 13, 15 ) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Notes 2, 3, 6, 7, 10, 13, 15 ) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, par value $0.001, authorized 10,000,000 shares; no shares issued and outstanding at December 30, 2013 and December 31, 2012 PreferredStockValue - USD Point-in-time
Preferred stock, par value $0.001, authorized 10,000,000 shares; no shares issued and outstanding at December 30, 2013 and December 31, 2012 PreferredStockValue - USD Point-in-time
Common stock, par value $0.001, authorized 600,000,000 shares; 175,773,299 and 175,157,404 shares issued and outstanding at December 31, 2013 and 2012, respectively CommonStockValue $176.00K USD Point-in-time
Common stock, par value $0.001, authorized 600,000,000 shares; 175,773,299 and 175,157,404 shares issued and outstanding at December 31, 2013 and 2012, respectively CommonStockValue $175.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $388.09M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $385.45M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-260.56M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-107.51M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-529.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-999.00K USD Point-in-time
Total Swisher Hygiene Inc. stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $127.19M USD Point-in-time
Total Swisher Hygiene Inc. stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $277.12M USD Point-in-time
Non-controlling interest MinorityInterest - USD Point-in-time
Non-controlling interest MinorityInterest $22.00K USD Point-in-time
Total equity StockholdersEquity $343.86M USD Point-in-time
Total equity StockholdersEquity $277.14M USD Point-in-time
Total equity StockholdersEquity $127.19M USD Point-in-time
Total equity StockholdersEquity $46.03M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $161.72M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $327.69M USD Point-in-time
Income Statement 90 line items
Line Item Tag Value Unit Period
Products SalesRevenueGoodsNet $131.11M USD Annual
Products SalesRevenueGoodsNet $202.97M USD Annual
Products SalesRevenueGoodsNet $189.48M USD Annual
Services SalesRevenueServicesNet $26.11M USD Annual
Services SalesRevenueServicesNet $22.89M USD Annual
Services SalesRevenueServicesNet $26.19M USD Annual
Franchise and other FranchiseRevenue $1.37M USD Annual
Franchise and other FranchiseRevenue $1.31M USD Annual
Franchise and other FranchiseRevenue $3.40M USD Annual
Total revenue Revenues $160.62M USD Annual
Total revenue Revenues $230.52M USD Annual
Total revenue Revenues $213.69M USD Annual
Cost of sales (exclusive of route expenses and related depreciation and amortization) CostOfGoodsAndServicesSold $95.58M USD Annual
Cost of sales (exclusive of route expenses and related depreciation and amortization) CostOfGoodsAndServicesSold $67.94M USD Annual
Cost of sales (exclusive of route expenses and related depreciation and amortization) CostOfGoodsAndServicesSold $101.91M USD Annual
Route expenses RouteExpenses $42.34M USD Annual
Route expenses RouteExpenses $33.25M USD Annual
Route expenses RouteExpenses $42.52M USD Annual
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $106.50M USD Annual
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $79.56M USD Annual
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $123.44M USD Annual
Acquisition and merger expenses AcquisitionAndMergerExpenses - USD Annual
Acquisition and merger expenses AcquisitionAndMergerExpenses $582.00K USD Annual
Acquisition and merger expenses AcquisitionAndMergerExpenses $6.11M USD Annual
Depreciation and amortization DepreciationAndAmortization $22.11M USD Annual
Depreciation and amortization DepreciationAndAmortization $20.99M USD Annual
Depreciation and amortization DepreciationAndAmortization $12.69M USD Annual
Gain from bargain purchase BusinessCombinationBargainPurchaseGainRecognizedAmount $4.36M USD Annual
Gain from bargain purchase BusinessCombinationBargainPurchaseGainRecognizedAmount - USD Annual
Gain from bargain purchase BusinessCombinationBargainPurchaseGainRecognizedAmount - USD Annual
Impairment related to assets held for sale ImpairmentRelatedToAssetsHeldForSale $6.42M USD Annual
Impairment related to assets held for sale ImpairmentRelatedToAssetsHeldForSale - USD Annual
Impairment related to assets held for sale ImpairmentRelatedToAssetsHeldForSale - USD Annual
Impairment related to goodwill GoodwillImpairmentLoss $93.19M USD Annual
Impairment related to goodwill GoodwillImpairmentLoss - USD Annual
Impairment related to goodwill GoodwillImpairmentLoss - USD Annual
Total costs and expenses CostsAndExpenses $366.16M USD Annual
Total costs and expenses CostsAndExpenses $289.45M USD Annual
Total costs and expenses CostsAndExpenses $195.19M USD Annual
Loss from continuing operations OperatingIncomeLoss $-34.57M USD Annual
Loss from continuing operations OperatingIncomeLoss $-152.47M USD Annual
Loss from continuing operations OperatingIncomeLoss $-58.93M USD Annual
Other expense, net OtherNonoperatingIncomeExpense $-6.76M USD Annual
Other expense, net OtherNonoperatingIncomeExpense $-3.09M USD Annual
Other expense, net OtherNonoperatingIncomeExpense $-654.00K USD Annual
Net loss from continuing operations before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-62.02M USD Annual
Net loss from continuing operations before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-41.34M USD Annual
Net loss from continuing operations before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-153.13M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $-2.59M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $-16.62M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $18.75M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-80.78M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-150.53M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-24.72M USD Annual
Net loss from operations through disposal DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax $2.52M USD Annual
Net loss from operations through disposal DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax $6.25M USD Annual
Net loss from operations through disposal DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax $623.00K USD Annual
Gain on disposal DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal - USD Annual
Gain on disposal DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal $13.84M USD Annual
Gain on disposal DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal - USD Annual
Net (loss) income from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-2.52M USD Annual
Net (loss) income from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-623.00K USD Annual
Net (loss) income from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $7.60M USD Annual
Net loss NetIncomeLoss $-73.18M USD Annual
Net loss NetIncomeLoss $-25.35M USD Annual
Net loss NetIncomeLoss $-153.05M USD Annual
Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-6.00K USD Annual
Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD Annual
Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD Annual
Net loss attributable to Swisher Hygiene Inc. ProfitLoss $-25.34M USD Annual
Net loss attributable to Swisher Hygiene Inc. ProfitLoss $-73.18M USD Annual
Net loss attributable to Swisher Hygiene Inc. ProfitLoss $-153.05M USD Annual
Employee benefit plan adjustment, net of tax OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax $-161.00K USD Annual
Employee benefit plan adjustment, net of tax OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax $-851.00K USD Annual
Employee benefit plan adjustment, net of tax OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax $503.00K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-58.00K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-3.00K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-33.00K USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-73.34M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-152.58M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-26.25M USD Annual
Basic and diluted (Continuing operations) IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.46 USD Annual
Basic and diluted (Continuing operations) IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.86 USD Annual
Basic and diluted (Continuing operations) IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.16 USD Annual
Basic and diluted (Discontinued operations) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $-0.01 USD Annual
Basic and diluted (Discontinued operations) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $0.04 USD Annual
Basic and diluted (Discontinued operations) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare - USD Annual
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 176.00M shares Annual
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 159.06M shares Annual
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 175.01M shares Annual
Cash Flow Statement 164 line items
Line Item Tag Value Unit Period
Net loss IncomeLossFromContinuingOperations $-153.05M USD Annual
Net loss IncomeLossFromContinuingOperations $-73.18M USD Annual
Net loss IncomeLossFromContinuingOperations $-25.35M USD Annual
Net (income) loss from discontinued operations DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax $623.00K USD Annual
Net (income) loss from discontinued operations DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax $-7.60M USD Annual
Net (income) loss from discontinued operations DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax $2.52M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $20.99M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $22.11M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $12.69M USD Annual
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $2.33M USD Annual
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $2.40M USD Annual
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $936.00K USD Annual
Stock based compensation ShareBasedCompensation $3.52M USD Annual
Stock based compensation ShareBasedCompensation $4.65M USD Annual
Stock based compensation ShareBasedCompensation $2.92M USD Annual
Realized and unrealized (gain) loss on fair value of convertible notes RealizedAndUnrealizedGainLossOnFairValueOfConvertibleNotes - USD Annual
Realized and unrealized (gain) loss on fair value of convertible notes RealizedAndUnrealizedGainLossOnFairValueOfConvertibleNotes $4.66M USD Annual
Realized and unrealized (gain) loss on fair value of convertible notes RealizedAndUnrealizedGainLossOnFairValueOfConvertibleNotes $-241.00K USD Annual
Gain from bargain purchase GainFromBargainPurchase $-4.36M USD Annual
Gain from bargain purchase GainFromBargainPurchase - USD Annual
Gain from bargain purchase GainFromBargainPurchase - USD Annual
Deferred income tax (benefit) pension DeferredIncomeTaxExpenseBenefit $-16.72M USD Annual
Deferred income tax (benefit) pension DeferredIncomeTaxExpenseBenefit $-2.55M USD Annual
Deferred income tax (benefit) pension DeferredIncomeTaxExpenseBenefit $18.37M USD Annual
Impairment related to assets held for sale ImpairmentRelatedToAssetsHeldForSale $6.42M USD Annual
Impairment related to assets held for sale ImpairmentRelatedToAssetsHeldForSale - USD Annual
Impairment related to assets held for sale ImpairmentRelatedToAssetsHeldForSale - USD Annual
Impairment related to goodwill ImpairmentRelatedToGoodwill - USD Annual
Impairment related to goodwill ImpairmentRelatedToGoodwill $93.19M USD Annual
Impairment related to goodwill ImpairmentRelatedToGoodwill - USD Annual
Gain on sale of assets held for sale GainOnSaleOfAssets $-223.00K USD Annual
Gain on sale of assets held for sale GainOnSaleOfAssets - USD Annual
Gain on sale of assets held for sale GainOnSaleOfAssets - USD Annual
Loss on sale of assets LossOnSaleOfAssets - USD Annual
Loss on sale of assets LossOnSaleOfAssets $33.00K USD Annual
Loss on sale of assets LossOnSaleOfAssets - USD Annual
Other Other - USD Annual
Other Other $101.00K USD Annual
Other Other - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-13.06M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.74M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-279.00K USD Annual
Inventory IncreaseDecreaseInInventories $-3.42M USD Annual
Inventory IncreaseDecreaseInInventories $1.29M USD Annual
Inventory IncreaseDecreaseInInventories $448.00K USD Annual
Other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-111.00K USD Annual
Other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.76M USD Annual
Other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.09M USD Annual
Accounts payable, accrued expenses, and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $11.81M USD Annual
Accounts payable, accrued expenses, and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-3.08M USD Annual
Accounts payable, accrued expenses, and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-6.60M USD Annual
Net cash used in operating activities of continuing operations NetCashProvidedByUsedInOperatingActivities $-27.80M USD Annual
Net cash used in operating activities of continuing operations NetCashProvidedByUsedInOperatingActivities $-39.24M USD Annual
Net cash used in operating activities of continuing operations NetCashProvidedByUsedInOperatingActivities $-29.87M USD Annual
Net cash (used in) provided by operating activities of discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-4.65M USD Annual
Net cash (used in) provided by operating activities of discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-3.52M USD Annual
Net cash (used in) provided by operating activities of discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $11.13M USD Annual
Cash used in operating activities CashUsedInOperatingActivities $-42.76M USD Annual
Cash used in operating activities CashUsedInOperatingActivities $-16.68M USD Annual
Cash used in operating activities CashUsedInOperatingActivities $-34.52M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $14.90M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $16.79M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $18.82M USD Annual
Cash proceeds and accounts receivable for assets held for sale CashReceivedForSaleOfAssetsHeldForSale - USD Annual
Cash proceeds and accounts receivable for assets held for sale CashReceivedForSaleOfAssetsHeldForSale $6.35M USD Annual
Cash proceeds and accounts receivable for assets held for sale CashReceivedForSaleOfAssetsHeldForSale - USD Annual
Cash received on sale of property and equipment CashReceivedOnSaleOfPropertyAndEquipment - USD Annual
Cash received on sale of property and equipment CashReceivedOnSaleOfPropertyAndEquipment $329.00K USD Annual
Cash received on sale of property and equipment CashReceivedOnSaleOfPropertyAndEquipment $3.06M USD Annual
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $151.00K USD Annual
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $121.82M USD Annual
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $4.31M USD Annual
Cash received from discontinued operations CashReceivedFromDiscontinuedOperations $-12.57M USD Annual
Cash received from discontinued operations CashReceivedFromDiscontinuedOperations $-111.84M USD Annual
Cash received from discontinued operations CashReceivedFromDiscontinuedOperations - USD Annual
Payments received on notes receivable PaymentsReceivedOnNotesReceivable - USD Annual
Payments received on notes receivable PaymentsReceivedOnNotesReceivable - USD Annual
Payments received on notes receivable PaymentsReceivedOnNotesReceivable $-138.00K USD Annual
Restricted cash IncreaseDecreaseInRestrictedCash $285.00K USD Annual
Restricted cash IncreaseDecreaseInRestrictedCash $5.39M USD Annual
Restricted cash IncreaseDecreaseInRestrictedCash $-5.19M USD Annual
Net cash provided by (used in) investing activities of continuing operations NetCashProvidedByUsedInInvestingActivities $86.38M USD Annual
Net cash provided by (used in) investing activities of continuing operations NetCashProvidedByUsedInInvestingActivities $-131.39M USD Annual
Net cash provided by (used in) investing activities of continuing operations NetCashProvidedByUsedInInvestingActivities $2.02M USD Annual
Net cash used in investing activities of discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-23.66M USD Annual
Net cash used in investing activities of discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-2.86M USD Annual
Net cash used in investing activities of discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations - USD Annual
Cash provided by (used in) investing activities CashUsedInInvestingActivities $83.52M USD Annual
Cash provided by (used in) investing activities CashUsedInInvestingActivities $-155.05M USD Annual
Cash provided by (used in) investing activities CashUsedInInvestingActivities $2.02M USD Annual
Proceeds from private placements, net of issuance costs ProceedsFromPrivatePlacementsNetOfIssuanceCosts $191.18M USD Annual
Proceeds from private placements, net of issuance costs ProceedsFromPrivatePlacementsNetOfIssuanceCosts - USD Annual
Proceeds from private placements, net of issuance costs ProceedsFromPrivatePlacementsNetOfIssuanceCosts - USD Annual
Proceeds from line of credit, net of issuance costs ProceedsFromLineOfCreditNetOfIssuanceCosts - USD Annual
Proceeds from line of credit, net of issuance costs ProceedsFromLineOfCreditNetOfIssuanceCosts $27.73M USD Annual
Proceeds from line of credit, net of issuance costs ProceedsFromLineOfCreditNetOfIssuanceCosts - USD Annual
Payments on lines of credit PaymentsOnLinesOfCredit $-25.00M USD Annual
Payments on lines of credit PaymentsOnLinesOfCredit - USD Annual
Payments on lines of credit PaymentsOnLinesOfCredit $-27.69M USD Annual
Proceeds from equipment financing ProceedsFromEquipmentFinancing $-209.00K USD Annual
Proceeds from equipment financing ProceedsFromEquipmentFinancing $-15.83M USD Annual
Proceeds from equipment financing ProceedsFromEquipmentFinancing - USD Annual
Principal payments on debt and capital leases RepaymentsOfShortTermDebt $7.18M USD Annual
Principal payments on debt and capital leases RepaymentsOfShortTermDebt $6.12M USD Annual
Principal payments on debt and capital leases RepaymentsOfShortTermDebt $22.63M USD Annual
Payment of shareholder advances PaymentOfShareholderAdvances $-2.00M USD Annual
Payment of shareholder advances PaymentOfShareholderAdvances - USD Annual
Payment of shareholder advances PaymentOfShareholderAdvances - USD Annual
Proceeds from exercise of stock option and warrant issuances ProceedsFromExerciseOfStockOptions $1.00K USD Annual
Proceeds from exercise of stock option and warrant issuances ProceedsFromExerciseOfStockOptions - USD Annual
Proceeds from exercise of stock option and warrant issuances ProceedsFromExerciseOfStockOptions $3.37M USD Annual
Taxes paid related to income tax withheld on settlement of equity awards TaxesPaidRelatedToIncomeTaxWithheldOnSettlementOfEquityAwards - USD Annual
Taxes paid related to income tax withheld on settlement of equity awards TaxesPaidRelatedToIncomeTaxWithheldOnSettlementOfEquityAwards - USD Annual
Taxes paid related to income tax withheld on settlement of equity awards TaxesPaidRelatedToIncomeTaxWithheldOnSettlementOfEquityAwards $-274.00K USD Annual
Net cash (used in) provided by financing activities of continuing operations NetCashProvidedByUsedInFinancingActivities $-7.45M USD Annual
Net cash (used in) provided by financing activities of continuing operations NetCashProvidedByUsedInFinancingActivities $-49.42M USD Annual
Net cash (used in) provided by financing activities of continuing operations NetCashProvidedByUsedInFinancingActivities $204.30M USD Annual
Net cash used in financing activities of discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations - USD Annual
Net cash used in financing activities of discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-430.00K USD Annual
Net cash used in financing activities of discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-992.00K USD Annual
Cash (used in) provided by financing activities CashUsedInFinancingActivities $203.30M USD Annual
Cash (used in) provided by financing activities CashUsedInFinancingActivities $-7.45M USD Annual
Cash (used in) provided by financing activities CashUsedInFinancingActivities $-49.85M USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-39.95M USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $31.58M USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-9.09M USD Annual
Cash and cash equivalents at the beginning of the period CashAndCashEquivalentsAtCarryingValue $70.51M USD Point-in-time
Cash and cash equivalents at the beginning of the period CashAndCashEquivalentsAtCarryingValue $21.46M USD Point-in-time
Cash and cash equivalents at the beginning of the period CashAndCashEquivalentsAtCarryingValue $38.93M USD Point-in-time
Cash and cash equivalents at the beginning of the period CashAndCashEquivalentsAtCarryingValue $61.42M USD Point-in-time
Cash and cash equivalents at the end of the period CashAndCashEquivalentsAtCarryingValue $70.51M USD Point-in-time
Cash and cash equivalents at the end of the period CashAndCashEquivalentsAtCarryingValue $21.46M USD Point-in-time
Cash and cash equivalents at the end of the period CashAndCashEquivalentsAtCarryingValue $38.93M USD Point-in-time
Cash and cash equivalents at the end of the period CashAndCashEquivalentsAtCarryingValue $61.42M USD Point-in-time
Cash paid for interest (including discontinued operations) InterestPaid $4.25M USD Annual
Cash paid for interest (including discontinued operations) InterestPaid $370.00K USD Annual
Cash paid for interest (including discontinued operations) InterestPaid $2.74M USD Annual
Cash received for interest (including discontinued operations) ProceedsFromInterestReceived $75.00K USD Annual
Cash received for interest (including discontinued operations) ProceedsFromInterestReceived $185.00K USD Annual
Cash received for interest (including discontinued operations) ProceedsFromInterestReceived $41.00K USD Annual
Cash paid for income taxes IncomeTaxesPaid $88.00K USD Annual
Cash paid for income taxes IncomeTaxesPaid - USD Annual
Cash paid for income taxes IncomeTaxesPaid $316.00K USD Annual
Notes payable issued or assumed on acquisitions (continuing operations) NotesPayableIssuedOrAssumedOnAcquisitionsContinuingOperations $1.12M USD Annual
Notes payable issued or assumed on acquisitions (continuing operations) NotesPayableIssuedOrAssumedOnAcquisitionsContinuingOperations - USD Annual
Notes payable issued or assumed on acquisitions (continuing operations) NotesPayableIssuedOrAssumedOnAcquisitionsContinuingOperations $24.46M USD Annual
Notes payable issued or assumed on acquisitions (discontinuing operations) NotesPayableIssuedOrAssumedOnAcquisitionsDiscontinuingOperations - USD Annual
Notes payable issued or assumed on acquisitions (discontinuing operations) NotesPayableIssuedOrAssumedOnAcquisitionsDiscontinuingOperations $1.72M USD Annual
Notes payable issued or assumed on acquisitions (discontinuing operations) NotesPayableIssuedOrAssumedOnAcquisitionsDiscontinuingOperations - USD Annual
Note payable related to insurance financing NotePayableRelatedToInsuranceFinancing $2.73M USD Annual
Note payable related to insurance financing NotePayableRelatedToInsuranceFinancing - USD Annual
Note payable related to insurance financing NotePayableRelatedToInsuranceFinancing $2.63M USD Annual
Conversion of promissory note DebtConversionConvertedInstrumentAmount1 - USD Annual
Conversion of promissory note DebtConversionConvertedInstrumentAmount1 - USD Annual
Conversion of promissory note DebtConversionConvertedInstrumentAmount1 $24.14M USD Annual
Stock issued to purchase property and to settle liabilities (continuing operations) StockIssuedToPurchasePropertyAndSettleLiabilitiesContinuingOperations $46.91M USD Annual
Stock issued to purchase property and to settle liabilities (continuing operations) StockIssuedToPurchasePropertyAndSettleLiabilitiesContinuingOperations - USD Annual
Stock issued to purchase property and to settle liabilities (continuing operations) StockIssuedToPurchasePropertyAndSettleLiabilitiesContinuingOperations $37.00K USD Annual
Stock issued to purchase property and to settle liabilities (discontinuing operations) StockIssuedToPurchasePropertyAndSettleLiabilitiesDiscontinuingOperations - USD Annual
Stock issued to purchase property and to settle liabilities (discontinuing operations) StockIssuedToPurchasePropertyAndSettleLiabilitiesDiscontinuingOperations - USD Annual
Stock issued to purchase property and to settle liabilities (discontinuing operations) StockIssuedToPurchasePropertyAndSettleLiabilitiesDiscontinuingOperations $48.32M USD Annual
Property received as payment on accounts receivable PropertyReceivedAsPaymentOnAccountsReceivable $650.00K USD Annual
Property received as payment on accounts receivable PropertyReceivedAsPaymentOnAccountsReceivable - USD Annual
Property received as payment on accounts receivable PropertyReceivedAsPaymentOnAccountsReceivable - USD Annual
Stockholders Equity 39 line items
Line Item Tag Value Unit Period
Beginning balance, amount StockholdersEquity $343.86M USD Point-in-time
Beginning balance, amount StockholdersEquity $277.14M USD Point-in-time
Beginning balance, amount StockholdersEquity $127.19M USD Point-in-time
Beginning balance, amount StockholdersEquity $46.03M USD Point-in-time
Beginning balance, shares CommonStockSharesIssued 175.77M shares Point-in-time
Beginning balance, shares CommonStockSharesIssued 175.16M shares Point-in-time
Shares issued in connection with private placements, amount StockIssuedDuringPeriodValueOther $191.18M USD Annual
Shares issued in connection with the acquisition of Choice, amount StockIssuedDuringPeriodValueAcquisitions $48.78M USD Annual
Shares issued in connection with other acquisitions and purchases of property and equipment, amount StockIssuedDuringPeriodValuePurchaseOfAssets $51.94M USD Annual
Issuance of common stock on contingent earn-out, Amount IssuanceOfCommonStockOnContingentEarnoutAmount $170.00K USD Annual
Conversion of promissory notes payable, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $24.14M USD Annual
Conversion of promissory notes payable, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $37.00K USD Annual
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $2.92M USD Annual
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $4.65M USD Annual
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $6.38M USD Annual
Exercise of stock options and warrants, amount StockIssuedDuringPeriodValueStockOptionsExercised $3.37M USD Annual
Issuance of common stock issued under stock based payment plans, Amount IssuanceOfCommonStockIssuedUnderStockBasedPaymentPlansAmount - USD Annual
Issuance of common stock issued under stock based payment plans, Amount IssuanceOfCommonStockIssuedUnderStockBasedPaymentPlansAmount $1.00K USD Annual
Issuance of common stock issued under stock based payment plans, Amount IssuanceOfCommonStockIssuedUnderStockBasedPaymentPlansAmount - USD Annual
Shares withheld related to income taxes on RSUs, Amount SharesWithheldRelatedToIncomeTaxesOnRsusAmount $-274.00K USD Annual
Liquidation of minority interest, Amount LiquidationOfMinorityInterestAmount $-22.00K USD Annual
Shares issued for non-controlling interest, shares SharesIssuedForNonControllingInterestShares - shares Annual
Shares issued for non-controlling interest, Amount SharesIssuedForNoncontrollingInterestAmount $37.00K USD Annual
Employee benefit plan adjustment, net of tax EmployeeBenefitPlanAdjustmentNetOfTax $-161.00K USD Annual
Employee benefit plan adjustment, net of tax EmployeeBenefitPlanAdjustmentNetOfTax $-851.00K USD Annual
Employee benefit plan adjustment, net of tax EmployeeBenefitPlanAdjustmentNetOfTax $503.00K USD Annual
Non-controlling interest on AML2 acquisition NoncontrollingInterestOnAml2Acquisition $28.00K USD Annual
Foreign currency translation adjustment ForeignCurrencyTranslationAdjustment $-33.00K USD Annual
Foreign currency translation adjustment ForeignCurrencyTranslationAdjustment $-3.00K USD Annual
Foreign currency translation adjustment ForeignCurrencyTranslationAdjustment $-58.00K USD Annual
Net loss NetIncomeLoss $-73.18M USD Annual
Net loss NetIncomeLoss $-25.35M USD Annual
Net loss NetIncomeLoss $-153.05M USD Annual
Ending balance StockholdersEquity $343.86M USD Point-in-time
Ending balance StockholdersEquity $277.14M USD Point-in-time
Ending balance StockholdersEquity $127.19M USD Point-in-time
Ending balance StockholdersEquity $46.03M USD Point-in-time
Ending balance, shares CommonStockSharesIssued 175.77M shares Point-in-time
Ending balance, shares CommonStockSharesIssued 175.16M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...