10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001354488-14-001224 |
| Period End Date | 20131231 |
| Filing Date | 20140317 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | swsh-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$70.51M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.46M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$38.93M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$61.42M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$3.56M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$4.19M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$21.23M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$21.01M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$14.03M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$15.33M | USD | Point-in-time |
| Account receivable due from sale of discontinued operations |
EscrowDeposit
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Account receivable due from sale of discontinued operations |
EscrowDeposit
|
$12.50M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$4.52M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
- | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$2.00M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
175.77M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
175.16M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$935.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
175.16M | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$4.80M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
175.77M | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$5.78M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$121.46M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$71.30M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$1.20M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$2.12M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$43.84M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$48.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.82M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$106.36M | USD | Point-in-time |
| Customer relationships and contracts, net |
CustomerRelationshipsAndContractsNet
|
$36.77M | USD | Point-in-time |
| Customer relationships and contracts, net |
CustomerRelationshipsAndContractsNet
|
$28.57M | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$11.05M | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$8.44M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$1.62M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$2.50M | USD | Point-in-time |
| Total assets |
Assets
|
$161.72M | USD | Point-in-time |
| Total assets |
Assets
|
$327.69M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$14.29M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.79M | USD | Point-in-time |
| Accrued payroll and benefits |
AccruedPayrollTaxesCurrent
|
$3.82M | USD | Point-in-time |
| Accrued payroll and benefits |
AccruedPayrollTaxesCurrent
|
$5.35M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrentAndNoncurrent
|
$8.35M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrentAndNoncurrent
|
$8.13M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$9.14M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$5.25M | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.13M | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$37.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.13M | USD | Point-in-time |
| Long-term debt and obligations |
LongTermDebtNoncurrent
|
$5.28M | USD | Point-in-time |
| Long-term debt and obligations |
LongTermDebtNoncurrent
|
$2.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilities
|
$4.67M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilities
|
$1.05M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$3.35M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$3.45M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$13.40M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$6.40M | USD | Point-in-time |
| Commitments and contingencies (Notes 2, 3, 6, 7, 10, 13, 15 ) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 2, 3, 6, 7, 10, 13, 15 ) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001, authorized 10,000,000 shares; no shares issued and outstanding at December 30, 2013 and December 31, 2012 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001, authorized 10,000,000 shares; no shares issued and outstanding at December 30, 2013 and December 31, 2012 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001, authorized 600,000,000 shares; 175,773,299 and 175,157,404 shares issued and outstanding at December 31, 2013 and 2012, respectively |
CommonStockValue
|
$176.00K | USD | Point-in-time |
| Common stock, par value $0.001, authorized 600,000,000 shares; 175,773,299 and 175,157,404 shares issued and outstanding at December 31, 2013 and 2012, respectively |
CommonStockValue
|
$175.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$388.09M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$385.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-260.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-107.51M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-529.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-999.00K | USD | Point-in-time |
| Total Swisher Hygiene Inc. stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$127.19M | USD | Point-in-time |
| Total Swisher Hygiene Inc. stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$277.12M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$22.00K | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$343.86M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$277.14M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$127.19M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$46.03M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$161.72M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$327.69M | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Products |
SalesRevenueGoodsNet
|
$131.11M | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$202.97M | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$189.48M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$26.11M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$22.89M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$26.19M | USD | Annual |
| Franchise and other |
FranchiseRevenue
|
$1.37M | USD | Annual |
| Franchise and other |
FranchiseRevenue
|
$1.31M | USD | Annual |
| Franchise and other |
FranchiseRevenue
|
$3.40M | USD | Annual |
| Total revenue |
Revenues
|
$160.62M | USD | Annual |
| Total revenue |
Revenues
|
$230.52M | USD | Annual |
| Total revenue |
Revenues
|
$213.69M | USD | Annual |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$95.58M | USD | Annual |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$67.94M | USD | Annual |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$101.91M | USD | Annual |
| Route expenses |
RouteExpenses
|
$42.34M | USD | Annual |
| Route expenses |
RouteExpenses
|
$33.25M | USD | Annual |
| Route expenses |
RouteExpenses
|
$42.52M | USD | Annual |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$106.50M | USD | Annual |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$79.56M | USD | Annual |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$123.44M | USD | Annual |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
- | USD | Annual |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$582.00K | USD | Annual |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$6.11M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$22.11M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$20.99M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.69M | USD | Annual |
| Gain from bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$4.36M | USD | Annual |
| Gain from bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | Annual |
| Gain from bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | Annual |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$6.42M | USD | Annual |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | Annual |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | Annual |
| Impairment related to goodwill |
GoodwillImpairmentLoss
|
$93.19M | USD | Annual |
| Impairment related to goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment related to goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$366.16M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$289.45M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$195.19M | USD | Annual |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-34.57M | USD | Annual |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-152.47M | USD | Annual |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-58.93M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-6.76M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-3.09M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-654.00K | USD | Annual |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-62.02M | USD | Annual |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-41.34M | USD | Annual |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-153.13M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-2.59M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-16.62M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$18.75M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-80.78M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-150.53M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-24.72M | USD | Annual |
| Net loss from operations through disposal |
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
$2.52M | USD | Annual |
| Net loss from operations through disposal |
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
$6.25M | USD | Annual |
| Net loss from operations through disposal |
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
$623.00K | USD | Annual |
| Gain on disposal |
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
|
- | USD | Annual |
| Gain on disposal |
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
|
$13.84M | USD | Annual |
| Gain on disposal |
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
|
- | USD | Annual |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-2.52M | USD | Annual |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-623.00K | USD | Annual |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$7.60M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-73.18M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-25.35M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-153.05M | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.00K | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to Swisher Hygiene Inc. |
ProfitLoss
|
$-25.34M | USD | Annual |
| Net loss attributable to Swisher Hygiene Inc. |
ProfitLoss
|
$-73.18M | USD | Annual |
| Net loss attributable to Swisher Hygiene Inc. |
ProfitLoss
|
$-153.05M | USD | Annual |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$-161.00K | USD | Annual |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$-851.00K | USD | Annual |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$503.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-58.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-3.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-33.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-73.34M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-152.58M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-26.25M | USD | Annual |
| Basic and diluted (Continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.46 | USD | Annual |
| Basic and diluted (Continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.86 | USD | Annual |
| Basic and diluted (Continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.16 | USD | Annual |
| Basic and diluted (Discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | Annual |
| Basic and diluted (Discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$0.04 | USD | Annual |
| Basic and diluted (Discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | Annual |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
176.00M | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
159.06M | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
175.01M | shares | Annual |
Cash Flow Statement
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
IncomeLossFromContinuingOperations
|
$-153.05M | USD | Annual |
| Net loss |
IncomeLossFromContinuingOperations
|
$-73.18M | USD | Annual |
| Net loss |
IncomeLossFromContinuingOperations
|
$-25.35M | USD | Annual |
| Net (income) loss from discontinued operations |
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax
|
$623.00K | USD | Annual |
| Net (income) loss from discontinued operations |
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax
|
$-7.60M | USD | Annual |
| Net (income) loss from discontinued operations |
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax
|
$2.52M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$20.99M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$22.11M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.69M | USD | Annual |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$2.33M | USD | Annual |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$2.40M | USD | Annual |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$936.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$3.52M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$4.65M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$2.92M | USD | Annual |
| Realized and unrealized (gain) loss on fair value of convertible notes |
RealizedAndUnrealizedGainLossOnFairValueOfConvertibleNotes
|
- | USD | Annual |
| Realized and unrealized (gain) loss on fair value of convertible notes |
RealizedAndUnrealizedGainLossOnFairValueOfConvertibleNotes
|
$4.66M | USD | Annual |
| Realized and unrealized (gain) loss on fair value of convertible notes |
RealizedAndUnrealizedGainLossOnFairValueOfConvertibleNotes
|
$-241.00K | USD | Annual |
| Gain from bargain purchase |
GainFromBargainPurchase
|
$-4.36M | USD | Annual |
| Gain from bargain purchase |
GainFromBargainPurchase
|
- | USD | Annual |
| Gain from bargain purchase |
GainFromBargainPurchase
|
- | USD | Annual |
| Deferred income tax (benefit) pension |
DeferredIncomeTaxExpenseBenefit
|
$-16.72M | USD | Annual |
| Deferred income tax (benefit) pension |
DeferredIncomeTaxExpenseBenefit
|
$-2.55M | USD | Annual |
| Deferred income tax (benefit) pension |
DeferredIncomeTaxExpenseBenefit
|
$18.37M | USD | Annual |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$6.42M | USD | Annual |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | Annual |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | Annual |
| Impairment related to goodwill |
ImpairmentRelatedToGoodwill
|
- | USD | Annual |
| Impairment related to goodwill |
ImpairmentRelatedToGoodwill
|
$93.19M | USD | Annual |
| Impairment related to goodwill |
ImpairmentRelatedToGoodwill
|
- | USD | Annual |
| Gain on sale of assets held for sale |
GainOnSaleOfAssets
|
$-223.00K | USD | Annual |
| Gain on sale of assets held for sale |
GainOnSaleOfAssets
|
- | USD | Annual |
| Gain on sale of assets held for sale |
GainOnSaleOfAssets
|
- | USD | Annual |
| Loss on sale of assets |
LossOnSaleOfAssets
|
- | USD | Annual |
| Loss on sale of assets |
LossOnSaleOfAssets
|
$33.00K | USD | Annual |
| Loss on sale of assets |
LossOnSaleOfAssets
|
- | USD | Annual |
| Other |
Other
|
- | USD | Annual |
| Other |
Other
|
$101.00K | USD | Annual |
| Other |
Other
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-13.06M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.74M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-279.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-3.42M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.29M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$448.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-111.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.76M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.09M | USD | Annual |
| Accounts payable, accrued expenses, and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$11.81M | USD | Annual |
| Accounts payable, accrued expenses, and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.08M | USD | Annual |
| Accounts payable, accrued expenses, and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.60M | USD | Annual |
| Net cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivities
|
$-27.80M | USD | Annual |
| Net cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivities
|
$-39.24M | USD | Annual |
| Net cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivities
|
$-29.87M | USD | Annual |
| Net cash (used in) provided by operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-4.65M | USD | Annual |
| Net cash (used in) provided by operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-3.52M | USD | Annual |
| Net cash (used in) provided by operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$11.13M | USD | Annual |
| Cash used in operating activities |
CashUsedInOperatingActivities
|
$-42.76M | USD | Annual |
| Cash used in operating activities |
CashUsedInOperatingActivities
|
$-16.68M | USD | Annual |
| Cash used in operating activities |
CashUsedInOperatingActivities
|
$-34.52M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.90M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.79M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.82M | USD | Annual |
| Cash proceeds and accounts receivable for assets held for sale |
CashReceivedForSaleOfAssetsHeldForSale
|
- | USD | Annual |
| Cash proceeds and accounts receivable for assets held for sale |
CashReceivedForSaleOfAssetsHeldForSale
|
$6.35M | USD | Annual |
| Cash proceeds and accounts receivable for assets held for sale |
CashReceivedForSaleOfAssetsHeldForSale
|
- | USD | Annual |
| Cash received on sale of property and equipment |
CashReceivedOnSaleOfPropertyAndEquipment
|
- | USD | Annual |
| Cash received on sale of property and equipment |
CashReceivedOnSaleOfPropertyAndEquipment
|
$329.00K | USD | Annual |
| Cash received on sale of property and equipment |
CashReceivedOnSaleOfPropertyAndEquipment
|
$3.06M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$151.00K | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$121.82M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.31M | USD | Annual |
| Cash received from discontinued operations |
CashReceivedFromDiscontinuedOperations
|
$-12.57M | USD | Annual |
| Cash received from discontinued operations |
CashReceivedFromDiscontinuedOperations
|
$-111.84M | USD | Annual |
| Cash received from discontinued operations |
CashReceivedFromDiscontinuedOperations
|
- | USD | Annual |
| Payments received on notes receivable |
PaymentsReceivedOnNotesReceivable
|
- | USD | Annual |
| Payments received on notes receivable |
PaymentsReceivedOnNotesReceivable
|
- | USD | Annual |
| Payments received on notes receivable |
PaymentsReceivedOnNotesReceivable
|
$-138.00K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$285.00K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$5.39M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-5.19M | USD | Annual |
| Net cash provided by (used in) investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivities
|
$86.38M | USD | Annual |
| Net cash provided by (used in) investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivities
|
$-131.39M | USD | Annual |
| Net cash provided by (used in) investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivities
|
$2.02M | USD | Annual |
| Net cash used in investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-23.66M | USD | Annual |
| Net cash used in investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-2.86M | USD | Annual |
| Net cash used in investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Cash provided by (used in) investing activities |
CashUsedInInvestingActivities
|
$83.52M | USD | Annual |
| Cash provided by (used in) investing activities |
CashUsedInInvestingActivities
|
$-155.05M | USD | Annual |
| Cash provided by (used in) investing activities |
CashUsedInInvestingActivities
|
$2.02M | USD | Annual |
| Proceeds from private placements, net of issuance costs |
ProceedsFromPrivatePlacementsNetOfIssuanceCosts
|
$191.18M | USD | Annual |
| Proceeds from private placements, net of issuance costs |
ProceedsFromPrivatePlacementsNetOfIssuanceCosts
|
- | USD | Annual |
| Proceeds from private placements, net of issuance costs |
ProceedsFromPrivatePlacementsNetOfIssuanceCosts
|
- | USD | Annual |
| Proceeds from line of credit, net of issuance costs |
ProceedsFromLineOfCreditNetOfIssuanceCosts
|
- | USD | Annual |
| Proceeds from line of credit, net of issuance costs |
ProceedsFromLineOfCreditNetOfIssuanceCosts
|
$27.73M | USD | Annual |
| Proceeds from line of credit, net of issuance costs |
ProceedsFromLineOfCreditNetOfIssuanceCosts
|
- | USD | Annual |
| Payments on lines of credit |
PaymentsOnLinesOfCredit
|
$-25.00M | USD | Annual |
| Payments on lines of credit |
PaymentsOnLinesOfCredit
|
- | USD | Annual |
| Payments on lines of credit |
PaymentsOnLinesOfCredit
|
$-27.69M | USD | Annual |
| Proceeds from equipment financing |
ProceedsFromEquipmentFinancing
|
$-209.00K | USD | Annual |
| Proceeds from equipment financing |
ProceedsFromEquipmentFinancing
|
$-15.83M | USD | Annual |
| Proceeds from equipment financing |
ProceedsFromEquipmentFinancing
|
- | USD | Annual |
| Principal payments on debt and capital leases |
RepaymentsOfShortTermDebt
|
$7.18M | USD | Annual |
| Principal payments on debt and capital leases |
RepaymentsOfShortTermDebt
|
$6.12M | USD | Annual |
| Principal payments on debt and capital leases |
RepaymentsOfShortTermDebt
|
$22.63M | USD | Annual |
| Payment of shareholder advances |
PaymentOfShareholderAdvances
|
$-2.00M | USD | Annual |
| Payment of shareholder advances |
PaymentOfShareholderAdvances
|
- | USD | Annual |
| Payment of shareholder advances |
PaymentOfShareholderAdvances
|
- | USD | Annual |
| Proceeds from exercise of stock option and warrant issuances |
ProceedsFromExerciseOfStockOptions
|
$1.00K | USD | Annual |
| Proceeds from exercise of stock option and warrant issuances |
ProceedsFromExerciseOfStockOptions
|
- | USD | Annual |
| Proceeds from exercise of stock option and warrant issuances |
ProceedsFromExerciseOfStockOptions
|
$3.37M | USD | Annual |
| Taxes paid related to income tax withheld on settlement of equity awards |
TaxesPaidRelatedToIncomeTaxWithheldOnSettlementOfEquityAwards
|
- | USD | Annual |
| Taxes paid related to income tax withheld on settlement of equity awards |
TaxesPaidRelatedToIncomeTaxWithheldOnSettlementOfEquityAwards
|
- | USD | Annual |
| Taxes paid related to income tax withheld on settlement of equity awards |
TaxesPaidRelatedToIncomeTaxWithheldOnSettlementOfEquityAwards
|
$-274.00K | USD | Annual |
| Net cash (used in) provided by financing activities of continuing operations |
NetCashProvidedByUsedInFinancingActivities
|
$-7.45M | USD | Annual |
| Net cash (used in) provided by financing activities of continuing operations |
NetCashProvidedByUsedInFinancingActivities
|
$-49.42M | USD | Annual |
| Net cash (used in) provided by financing activities of continuing operations |
NetCashProvidedByUsedInFinancingActivities
|
$204.30M | USD | Annual |
| Net cash used in financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-430.00K | USD | Annual |
| Net cash used in financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-992.00K | USD | Annual |
| Cash (used in) provided by financing activities |
CashUsedInFinancingActivities
|
$203.30M | USD | Annual |
| Cash (used in) provided by financing activities |
CashUsedInFinancingActivities
|
$-7.45M | USD | Annual |
| Cash (used in) provided by financing activities |
CashUsedInFinancingActivities
|
$-49.85M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-39.95M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$31.58M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-9.09M | USD | Annual |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$70.51M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$21.46M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$38.93M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$61.42M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$70.51M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$21.46M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$38.93M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$61.42M | USD | Point-in-time |
| Cash paid for interest (including discontinued operations) |
InterestPaid
|
$4.25M | USD | Annual |
| Cash paid for interest (including discontinued operations) |
InterestPaid
|
$370.00K | USD | Annual |
| Cash paid for interest (including discontinued operations) |
InterestPaid
|
$2.74M | USD | Annual |
| Cash received for interest (including discontinued operations) |
ProceedsFromInterestReceived
|
$75.00K | USD | Annual |
| Cash received for interest (including discontinued operations) |
ProceedsFromInterestReceived
|
$185.00K | USD | Annual |
| Cash received for interest (including discontinued operations) |
ProceedsFromInterestReceived
|
$41.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$88.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$316.00K | USD | Annual |
| Notes payable issued or assumed on acquisitions (continuing operations) |
NotesPayableIssuedOrAssumedOnAcquisitionsContinuingOperations
|
$1.12M | USD | Annual |
| Notes payable issued or assumed on acquisitions (continuing operations) |
NotesPayableIssuedOrAssumedOnAcquisitionsContinuingOperations
|
- | USD | Annual |
| Notes payable issued or assumed on acquisitions (continuing operations) |
NotesPayableIssuedOrAssumedOnAcquisitionsContinuingOperations
|
$24.46M | USD | Annual |
| Notes payable issued or assumed on acquisitions (discontinuing operations) |
NotesPayableIssuedOrAssumedOnAcquisitionsDiscontinuingOperations
|
- | USD | Annual |
| Notes payable issued or assumed on acquisitions (discontinuing operations) |
NotesPayableIssuedOrAssumedOnAcquisitionsDiscontinuingOperations
|
$1.72M | USD | Annual |
| Notes payable issued or assumed on acquisitions (discontinuing operations) |
NotesPayableIssuedOrAssumedOnAcquisitionsDiscontinuingOperations
|
- | USD | Annual |
| Note payable related to insurance financing |
NotePayableRelatedToInsuranceFinancing
|
$2.73M | USD | Annual |
| Note payable related to insurance financing |
NotePayableRelatedToInsuranceFinancing
|
- | USD | Annual |
| Note payable related to insurance financing |
NotePayableRelatedToInsuranceFinancing
|
$2.63M | USD | Annual |
| Conversion of promissory note |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Conversion of promissory note |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Conversion of promissory note |
DebtConversionConvertedInstrumentAmount1
|
$24.14M | USD | Annual |
| Stock issued to purchase property and to settle liabilities (continuing operations) |
StockIssuedToPurchasePropertyAndSettleLiabilitiesContinuingOperations
|
$46.91M | USD | Annual |
| Stock issued to purchase property and to settle liabilities (continuing operations) |
StockIssuedToPurchasePropertyAndSettleLiabilitiesContinuingOperations
|
- | USD | Annual |
| Stock issued to purchase property and to settle liabilities (continuing operations) |
StockIssuedToPurchasePropertyAndSettleLiabilitiesContinuingOperations
|
$37.00K | USD | Annual |
| Stock issued to purchase property and to settle liabilities (discontinuing operations) |
StockIssuedToPurchasePropertyAndSettleLiabilitiesDiscontinuingOperations
|
- | USD | Annual |
| Stock issued to purchase property and to settle liabilities (discontinuing operations) |
StockIssuedToPurchasePropertyAndSettleLiabilitiesDiscontinuingOperations
|
- | USD | Annual |
| Stock issued to purchase property and to settle liabilities (discontinuing operations) |
StockIssuedToPurchasePropertyAndSettleLiabilitiesDiscontinuingOperations
|
$48.32M | USD | Annual |
| Property received as payment on accounts receivable |
PropertyReceivedAsPaymentOnAccountsReceivable
|
$650.00K | USD | Annual |
| Property received as payment on accounts receivable |
PropertyReceivedAsPaymentOnAccountsReceivable
|
- | USD | Annual |
| Property received as payment on accounts receivable |
PropertyReceivedAsPaymentOnAccountsReceivable
|
- | USD | Annual |
Stockholders Equity
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, amount |
StockholdersEquity
|
$343.86M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$277.14M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$127.19M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$46.03M | USD | Point-in-time |
| Beginning balance, shares |
CommonStockSharesIssued
|
175.77M | shares | Point-in-time |
| Beginning balance, shares |
CommonStockSharesIssued
|
175.16M | shares | Point-in-time |
| Shares issued in connection with private placements, amount |
StockIssuedDuringPeriodValueOther
|
$191.18M | USD | Annual |
| Shares issued in connection with the acquisition of Choice, amount |
StockIssuedDuringPeriodValueAcquisitions
|
$48.78M | USD | Annual |
| Shares issued in connection with other acquisitions and purchases of property and equipment, amount |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$51.94M | USD | Annual |
| Issuance of common stock on contingent earn-out, Amount |
IssuanceOfCommonStockOnContingentEarnoutAmount
|
$170.00K | USD | Annual |
| Conversion of promissory notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$24.14M | USD | Annual |
| Conversion of promissory notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$37.00K | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.92M | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.65M | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$6.38M | USD | Annual |
| Exercise of stock options and warrants, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.37M | USD | Annual |
| Issuance of common stock issued under stock based payment plans, Amount |
IssuanceOfCommonStockIssuedUnderStockBasedPaymentPlansAmount
|
- | USD | Annual |
| Issuance of common stock issued under stock based payment plans, Amount |
IssuanceOfCommonStockIssuedUnderStockBasedPaymentPlansAmount
|
$1.00K | USD | Annual |
| Issuance of common stock issued under stock based payment plans, Amount |
IssuanceOfCommonStockIssuedUnderStockBasedPaymentPlansAmount
|
- | USD | Annual |
| Shares withheld related to income taxes on RSUs, Amount |
SharesWithheldRelatedToIncomeTaxesOnRsusAmount
|
$-274.00K | USD | Annual |
| Liquidation of minority interest, Amount |
LiquidationOfMinorityInterestAmount
|
$-22.00K | USD | Annual |
| Shares issued for non-controlling interest, shares |
SharesIssuedForNonControllingInterestShares
|
- | shares | Annual |
| Shares issued for non-controlling interest, Amount |
SharesIssuedForNoncontrollingInterestAmount
|
$37.00K | USD | Annual |
| Employee benefit plan adjustment, net of tax |
EmployeeBenefitPlanAdjustmentNetOfTax
|
$-161.00K | USD | Annual |
| Employee benefit plan adjustment, net of tax |
EmployeeBenefitPlanAdjustmentNetOfTax
|
$-851.00K | USD | Annual |
| Employee benefit plan adjustment, net of tax |
EmployeeBenefitPlanAdjustmentNetOfTax
|
$503.00K | USD | Annual |
| Non-controlling interest on AML2 acquisition |
NoncontrollingInterestOnAml2Acquisition
|
$28.00K | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTranslationAdjustment
|
$-33.00K | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTranslationAdjustment
|
$-3.00K | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTranslationAdjustment
|
$-58.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-73.18M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-25.35M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-153.05M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$343.86M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$277.14M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$127.19M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$46.03M | USD | Point-in-time |
| Ending balance, shares |
CommonStockSharesIssued
|
175.77M | shares | Point-in-time |
| Ending balance, shares |
CommonStockSharesIssued
|
175.16M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.