10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001354488-13-006856 |
| Period End Date | 20131031 |
| Filing Date | 20131216 |
| Fiscal Year | 2014 |
| Fiscal Period | Q2 |
| XBRL Instance | mmmw-20131031.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$3.98K | USD | Point-in-time |
| Cash |
Cash
|
$4.55K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$37.47K | USD | Point-in-time |
| Cash |
Cash
|
$123.00 | USD | Point-in-time |
| Cash |
Cash
|
$41.48K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$36.17K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$27.22K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$27.51K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$31.20K | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.63K | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $37,472 and $36,168, respectively |
PropertyPlantAndEquipmentNet
|
$4.61K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $37,472 and $36,168, respectively |
PropertyPlantAndEquipmentNet
|
$3.30K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.73M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.72M | shares | Point-in-time |
| Total Assets |
Assets
|
$32.24K | USD | Point-in-time |
| Total Assets |
Assets
|
$34.50K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
33.72M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.73M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$138.41K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$130.94K | USD | Point-in-time |
| Due to stockholder |
DueToOfficersOrStockholdersCurrent
|
$45.91K | USD | Point-in-time |
| Due to stockholder |
DueToOfficersOrStockholdersCurrent
|
$47.29K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$184.32K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$178.23K | USD | Point-in-time |
| Common stock; no par value; 35,000,000 shares authorized; 33,721,037 and 25,734,137 issued and outstanding, respectively |
CommonStockValue
|
$6.71M | USD | Point-in-time |
| Common stock; no par value; 35,000,000 shares authorized; 33,721,037 and 25,734,137 issued and outstanding, respectively |
CommonStockValue
|
$6.92M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$12.57K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$12.57K | USD | Point-in-time |
| Stock subscriptions receivable |
StockSubscriptionsReceivable
|
$-108.00 | USD | Point-in-time |
| Stock subscriptions receivable |
StockSubscriptionsReceivable
|
- | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.08M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.87M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-149.82K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-145.99K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$32.24K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$34.50K | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$94.28K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$169.70K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$123.53K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$205.68K | USD | 2 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$1.94K | USD | 2 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$969.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$653.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$1.30K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$124.18K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$171.64K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$95.25K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$206.98K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-124.18K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-95.25K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-206.98K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-171.64K | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$3.48K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$6.81K | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$5.88K | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$2.95K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.95K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-6.81K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-3.48K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-5.88K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-212.86K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-127.13K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-98.72K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-178.45K | USD | 2 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 2 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 2 Qtrs |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.92M | shares | 1 Quarter |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
31.16M | shares | 1 Quarter |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.11M | shares | 2 Qtrs |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.33M | shares | 2 Qtrs |
Cash Flow Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-212.86K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-127.13K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-98.72K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-178.45K | USD | 2 Qtrs |
| Shares issued for services |
ShareBasedCompensation
|
$103.15K | USD | 2 Qtrs |
| Shares issued for services |
ShareBasedCompensation
|
$36.20K | USD | 2 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$1.94K | USD | 2 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$969.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$653.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$1.30K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-291.00 | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.42K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.47K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$30.64K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-100.64K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-108.26K | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$69.82K | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$105.88K | USD | 2 Qtrs |
| Net borrowings on shareholder credit cards |
NetBorrowingsOnShareholderCreditCards
|
$241.00 | USD | 2 Qtrs |
| Net borrowings on shareholder credit cards |
NetBorrowingsOnShareholderCreditCards
|
$1.76K | USD | 2 Qtrs |
| Borrowings on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$129.00 | USD | 2 Qtrs |
| Borrowings on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$253.00 | USD | 2 Qtrs |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$1.75K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$104.50K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$71.32K | USD | 2 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-36.94K | USD | 2 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.86K | USD | 2 Qtrs |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$3.98K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$4.55K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$123.00 | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$41.48K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$3.98K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$4.55K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$123.00 | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$41.48K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$5.88K | USD | 2 Qtrs |
| Interest paid |
InterestPaid
|
$6.81K | USD | 2 Qtrs |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Stock subscription receivable |
StockSubscriptionReceivable
|
$108.00 | USD | 2 Qtrs |
| Stock subscription receivable |
StockSubscriptionReceivable
|
- | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.