10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001354488-13-006166 |
| Period End Date | 20130930 |
| Filing Date | 20131112 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | swsh-20130930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.88M | USD | Point-in-time |
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.30M | USD | Point-in-time |
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$33.49M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$70.51M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$61.42M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$5.39M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$5.67M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of approximately $ 2.0 million at September 30, 2013 and $2.3 million at December 31, 2012) |
AccountsReceivableNetCurrent
|
$21.05M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of approximately $ 2.0 million at September 30, 2013 and $2.3 million at December 31, 2012) |
AccountsReceivableNetCurrent
|
$21.23M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$15.33M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$16.01M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Receivable from sale of discontinued operations |
EscrowDeposit
|
$12.50M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Receivable from sale of discontinued operations |
EscrowDeposit
|
- | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$1.39M | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$2.00M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deferred income tax asset |
DeferredTaxAssetsNetCurrent
|
$8.75M | USD | Point-in-time |
| Deferred income tax asset |
DeferredTaxAssetsNetCurrent
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.70M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$4.80M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
175.64M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$122.66M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$90.06M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
175.16M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$48.35M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
175.16M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
175.64M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$46.32M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$101.53M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$106.36M | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$11.05M | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$9.05M | USD | Point-in-time |
| Customer relationships and contracts, net |
CustomerRelationshipsAndContractsNet
|
$30.78M | USD | Point-in-time |
| Customer relationships and contracts, net |
CustomerRelationshipsAndContractsNet
|
$36.77M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$1.74M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$2.50M | USD | Point-in-time |
| Total assets |
Assets
|
$279.48M | USD | Point-in-time |
| Total assets |
Assets
|
$327.69M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableCurrent
|
$28.76M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableCurrent
|
$27.99M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$5.27M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$9.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$34.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$37.14M | USD | Point-in-time |
| Long-term debt obligations |
LongTermDebtNoncurrent
|
$2.65M | USD | Point-in-time |
| Long-term debt obligations |
LongTermDebtNoncurrent
|
$5.28M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilities
|
$4.67M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilities
|
$5.49M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$3.48M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$3.45M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$13.40M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$11.61M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001, authorized 10,000,000 shares; no shares issued and outstanding at September 30, 2013 and December 31, 2012 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001, authorized 10,000,000 shares; no shares issued and outstanding at September 30, 2013 and December 31, 2012 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001, authorized 600,000,000 shares; 176,834,852 and 175,157,404 shares issued and outstanding at September 30, 2013 and December 31, 2012 |
CommonStockValue
|
$175.00K | USD | Point-in-time |
| Common stock, par value $0.001, authorized 600,000,000 shares; 176,834,852 and 175,157,404 shares issued and outstanding at September 30, 2013 and December 31, 2012 |
CommonStockValue
|
$177.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$385.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$388.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-153.53M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-107.51M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.02M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-999.00K | USD | Point-in-time |
| Total Swisher Hygiene Inc. stockholders' equity |
StockholdersEquity
|
$277.12M | USD | Point-in-time |
| Total Swisher Hygiene Inc. stockholders' equity |
StockholdersEquity
|
$233.83M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$22.00K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$233.83M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$277.14M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$279.48M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$327.69M | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Products |
SalesRevenueGoodsNet
|
$52.39M | USD | 1 Quarter |
| Products |
SalesRevenueGoodsNet
|
$144.90M | USD | 3 Qtrs |
| Products |
SalesRevenueGoodsNet
|
$156.41M | USD | 3 Qtrs |
| Products |
SalesRevenueGoodsNet
|
$49.86M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$6.26M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$17.38M | USD | 3 Qtrs |
| Services |
SalesRevenueServicesNet
|
$5.73M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$20.02M | USD | 3 Qtrs |
| Franchise and other |
FranchiseRevenue
|
$928.00K | USD | 3 Qtrs |
| Franchise and other |
FranchiseRevenue
|
$1.05M | USD | 3 Qtrs |
| Franchise and other |
FranchiseRevenue
|
$365.00K | USD | 1 Quarter |
| Franchise and other |
FranchiseRevenue
|
$324.00K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$55.92M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$59.02M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$177.35M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$163.32M | USD | 3 Qtrs |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$26.05M | USD | 1 Quarter |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$72.20M | USD | 3 Qtrs |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$78.12M | USD | 3 Qtrs |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$25.23M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$10.98M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$31.76M | USD | 3 Qtrs |
| Route expenses |
RouteExpenses
|
$32.79M | USD | 3 Qtrs |
| Route expenses |
RouteExpenses
|
$10.99M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$82.29M | USD | 3 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$25.25M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$30.03M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$95.60M | USD | 3 Qtrs |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$220.00K | USD | 3 Qtrs |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
- | USD | 1 Quarter |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
- | USD | 3 Qtrs |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$59.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.82M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.66M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$16.69M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.54M | USD | 1 Quarter |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | 3 Qtrs |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | 1 Quarter |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$1.69M | USD | 1 Quarter |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$3.33M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$68.69M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$221.52M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$207.30M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$72.78M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-13.76M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-43.98M | USD | 3 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-12.78M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-44.16M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.31M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$144.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-507.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-15.00K | USD | 3 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-45.47M | USD | 3 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-43.99M | USD | 3 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-14.27M | USD | 1 Quarter |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-12.63M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-1.32M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-22.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-558.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-109.00K | USD | 3 Qtrs |
| Net loss from continuing operations |
NetLossFromContinuingOperations
|
$-14.29M | USD | 1 Quarter |
| Net loss from continuing operations |
NetLossFromContinuingOperations
|
$-45.32M | USD | 3 Qtrs |
| Net loss from continuing operations |
NetLossFromContinuingOperations
|
$-13.19M | USD | 1 Quarter |
| Net loss from continuing operations |
NetLossFromContinuingOperations
|
$-45.58M | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$1.87M | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-208.00K | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$2.75M | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-707.00K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-13.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-46.02M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-43.71M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-11.54M | USD | 1 Quarter |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | 1 Quarter |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | 3 Qtrs |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$3.00K | USD | 3 Qtrs |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$33.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$6.00K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$23.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-20.00K | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-11.52M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-13.37M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-46.04M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-43.71M | USD | 3 Qtrs |
| Basic and diluted (Continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.08 | USD | 1 Quarter |
| Basic and diluted (Continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.07 | USD | 1 Quarter |
| Basic and diluted (Continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.26 | USD | 3 Qtrs |
| Basic and diluted (Continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.26 | USD | 3 Qtrs |
| Basic and diluted (Discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$0.02 | USD | 1 Quarter |
| Basic and diluted (Discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Basic and diluted (Discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$0.01 | USD | 3 Qtrs |
| Basic and diluted (Discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
174.96M | shares | 3 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
175.76M | shares | 3 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
176.82M | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
175.76M | shares | 1 Quarter |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
IncomeLossFromContinuingOperations
|
$-46.02M | USD | 3 Qtrs |
| Net loss |
IncomeLossFromContinuingOperations
|
$-43.71M | USD | 3 Qtrs |
| Loss (income) from discontinued operations, net of tax |
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax
|
$707.00K | USD | 3 Qtrs |
| Loss (income) from discontinued operations, net of tax |
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax
|
$-1.87M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$15.82M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$16.69M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$736.00K | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$2.96M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$2.96M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$2.96M | USD | 3 Qtrs |
| Realized and unrealized net gain on fair value of convertible promissory notes and earn-outs |
RealizedAndUnrealizedGainLossOnFairValueOfConvertibleNotes
|
- | USD | 3 Qtrs |
| Realized and unrealized net gain on fair value of convertible promissory notes and earn-outs |
RealizedAndUnrealizedGainLossOnFairValueOfConvertibleNotes
|
$-199.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-250.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.42M | USD | 3 Qtrs |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | 3 Qtrs |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | 1 Quarter |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$1.69M | USD | 1 Quarter |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$3.33M | USD | 3 Qtrs |
| Gain on sale of assets |
GainOnSaleOfAssets
|
- | USD | 3 Qtrs |
| Gain on sale of assets |
GainOnSaleOfAssets
|
$-203.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-504.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.46M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-681.00K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-951.00K | USD | 3 Qtrs |
| Other assets and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-871.00K | USD | 3 Qtrs |
| Other assets and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.64M | USD | 3 Qtrs |
| Accounts payable, accrued expenses, and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.91M | USD | 3 Qtrs |
| Accounts payable, accrued expenses, and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.23M | USD | 3 Qtrs |
| Net cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivities
|
$-25.23M | USD | 3 Qtrs |
| Net cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivities
|
$-17.03M | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$5.82M | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-3.03M | USD | 3 Qtrs |
| Cash used in operating activities |
CashUsedInOperatingActivities
|
$-20.06M | USD | 3 Qtrs |
| Cash used in operating activities |
CashUsedInOperatingActivities
|
$-19.41M | USD | 3 Qtrs |
| Proceeds from sale of discontinued operations (including working capital adjustment) |
ProceedsFromSaleOfDiscontinuedOperationsIncludingWorkingCapitalAdjustment
|
- | USD | 3 Qtrs |
| Proceeds from sale of discontinued operations (including working capital adjustment) |
ProceedsFromSaleOfDiscontinuedOperationsIncludingWorkingCapitalAdjustment
|
$12.57M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.79M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.97M | USD | 3 Qtrs |
| Cash received for sale of assets held for sale |
CashReceivedForSaleOfAssetsHeldForSale
|
- | USD | 3 Qtrs |
| Cash received for sale of assets held for sale |
CashReceivedForSaleOfAssetsHeldForSale
|
$349.00K | USD | 3 Qtrs |
| Cash received on sale of property and equipment |
CashReceivedOnSaleOfPropertyAndEquipment
|
$129.00K | USD | 3 Qtrs |
| Cash received on sale of property and equipment |
CashReceivedOnSaleOfPropertyAndEquipment
|
- | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.31M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$151.00K | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$285.00K | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | 3 Qtrs |
| Cash used in investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivities
|
$-20.10M | USD | 3 Qtrs |
| Cash used in investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivities
|
$-1.36M | USD | 3 Qtrs |
| Net cash used in investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash used in investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-2.74M | USD | 3 Qtrs |
| Cash used in investing activities |
CashUsedInInvestingActivities
|
$-22.84M | USD | 3 Qtrs |
| Cash used in investing activities |
CashUsedInInvestingActivities
|
$-1.36M | USD | 3 Qtrs |
| Proceeds from debt issuances |
ProceedsFromIssuanceOfDebt
|
- | USD | 3 Qtrs |
| Proceeds from debt issuances |
ProceedsFromIssuanceOfDebt
|
$484.00K | USD | 3 Qtrs |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$7.00M | USD | 3 Qtrs |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$18.67M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromExerciseOfStockOptions
|
- | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromExerciseOfStockOptions
|
$1.00K | USD | 3 Qtrs |
| Net cash used in financing activities of continuing operations |
NetCashProvidedByUsedInFinancingActivities
|
$-18.67M | USD | 3 Qtrs |
| Net cash used in financing activities of continuing operations |
NetCashProvidedByUsedInFinancingActivities
|
$-6.51M | USD | 3 Qtrs |
| Net cash provided by financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$289.00K | USD | 3 Qtrs |
| Cash used in financing activities |
CashUsedInFinancingActivities
|
$-18.38M | USD | 3 Qtrs |
| Cash used in financing activities |
CashUsedInFinancingActivities
|
$-6.51M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-60.63M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-27.93M | USD | 3 Qtrs |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$9.88M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$33.49M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$70.51M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$61.42M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$9.88M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$33.49M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$70.51M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$61.42M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.