10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001354488-13-005351 |
| Period End Date | 20130731 |
| Filing Date | 20130923 |
| Fiscal Year | 2014 |
| Fiscal Period | Q1 |
| XBRL Instance | mmmw-20130731.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$36.17K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$36.82K | USD | Point-in-time |
| Cash |
Cash
|
$41.48K | USD | Point-in-time |
| Cash |
Cash
|
$1.06K | USD | Point-in-time |
| Cash |
Cash
|
$32.00 | USD | Point-in-time |
| Cash |
Cash
|
$123.00 | USD | Point-in-time |
| Deposits and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$27.51K | USD | Point-in-time |
| Deposits and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$27.36K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.39K | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.63K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $36,819 and $36,168, respectively |
PropertyPlantAndEquipmentNet
|
$4.61K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $36,819 and $36,168, respectively |
PropertyPlantAndEquipmentNet
|
$3.96K | USD | Point-in-time |
| Total Assets |
Assets
|
$32.24K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.73M | shares | Point-in-time |
| Total Assets |
Assets
|
$31.35K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.73M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$135.25K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$130.94K | USD | Point-in-time |
| Due to stockholder |
DueToOfficersOrStockholdersCurrent
|
$47.48K | USD | Point-in-time |
| Due to stockholder |
DueToOfficersOrStockholdersCurrent
|
$47.29K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$182.73K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$178.23K | USD | Point-in-time |
| Common stock; no par value; and 35,000,000 shares authorized; 29,002,637 and 25,734,137 issued and outstanding, respectively |
CommonStockValue
|
$6.71M | USD | Point-in-time |
| Common stock; no par value; and 35,000,000 shares authorized; 29,002,637 and 25,734,137 issued and outstanding, respectively |
CommonStockValue
|
$6.79M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$12.57K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$12.57K | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.95M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.87M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-151.38K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-145.99K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$32.24K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$31.35K | USD | Point-in-time |
Income Statement
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$82.15K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$75.42K | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$651.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$969.00 | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$82.80K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$76.39K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-76.39K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-82.80K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$3.33K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$2.93K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-2.93K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-3.33K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-79.73K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-85.73K | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27.46M | shares | 1 Quarter |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17.30M | shares | 1 Quarter |
Cash Flow Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-79.73K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-85.73K | USD | 1 Quarter |
| Shares issued for services |
ShareBasedCompensation
|
$46.14K | USD | 1 Quarter |
| Shares issued for services |
ShareBasedCompensation
|
$4.80K | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$651.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$969.00 | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.09K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-146.00 | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.06K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.31K | USD | 1 Quarter |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-34.49K | USD | 1 Quarter |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-63.81K | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$34.20K | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$20.32K | USD | 1 Quarter |
| Net borrowings on shareholder credit cards |
NetBorrowingsOnShareholderCreditCards
|
$1.03K | USD | 1 Quarter |
| Net borrowings on shareholder credit cards |
NetBorrowingsOnShareholderCreditCards
|
$2.07K | USD | 1 Quarter |
| Borrowings (payments) on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-834.00 | USD | 1 Quarter |
| Borrowings (payments) on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$1.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$23.39K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$34.40K | USD | 1 Quarter |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-91.00 | USD | 1 Quarter |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-40.43K | USD | 1 Quarter |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$41.48K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$1.06K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$32.00 | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$123.00 | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$41.48K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$1.06K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$32.00 | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$123.00 | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$2.93K | USD | 1 Quarter |
| Interest paid |
InterestPaid
|
$3.33K | USD | 1 Quarter |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.