10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001354488-13-004326 |
| Period End Date | 20130630 |
| Filing Date | 20130809 |
| Fiscal Year | 2013 |
| Fiscal Period | Q2 |
| XBRL Instance | swsh-20130630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$61.42M | USD | Point-in-time |
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.33M | USD | Point-in-time |
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.03M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$28.86M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$44.59M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$70.51M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$5.39M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$5.67M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $2,034 at June 30, 2013 and $2,335 at December 31, 2012) |
AccountsReceivableNetCurrent
|
$21.41M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $2,034 at June 30, 2013 and $2,335 at December 31, 2012) |
AccountsReceivableNetCurrent
|
$21.23M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$15.84M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$15.33M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Receivable from sale of discontinued operations |
EscrowDeposit
|
$12.50M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Receivable from sale of discontinued operations |
EscrowDeposit
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$1.80M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$2.00M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleCurrent
|
- | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleCurrent
|
$9.41M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$4.80M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.15M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$122.66M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$101.88M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
175.64M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
175.16M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$44.71M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
175.64M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$48.35M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
175.16M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$106.36M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$101.85M | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$9.61M | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$11.05M | USD | Point-in-time |
| Customer relationships and contracts, net |
CustomerRelationshipsAndContractsNet
|
$32.42M | USD | Point-in-time |
| Customer relationships and contracts, net |
CustomerRelationshipsAndContractsNet
|
$36.77M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$2.53M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$2.50M | USD | Point-in-time |
| Total assets |
Assets
|
$327.69M | USD | Point-in-time |
| Total assets |
Assets
|
$293.00M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableCurrent
|
$27.99M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableCurrent
|
$28.08M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$6.46M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$9.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$34.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$37.14M | USD | Point-in-time |
| Long-term debt obligations |
LongTermDebtNoncurrent
|
$5.28M | USD | Point-in-time |
| Long-term debt obligations |
LongTermDebtNoncurrent
|
$3.86M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilities
|
$5.24M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilities
|
$4.67M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$3.39M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$3.45M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$12.49M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$13.40M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001, authorized 10,000,000 shares; no shares issued and outstanding at June 30, 2013 and December 31, 2012 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001, authorized 10,000,000 shares; no shares issued and outstanding at June 30, 2013 and December 31, 2012 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001, authorized 600,000,000 shares; 175,635,902 and 175,157,404 shares issued and outstanding at June 30, 2013 and December 31, 2012 |
CommonStockValue
|
$176.00K | USD | Point-in-time |
| Common stock, par value $0.001, authorized 600,000,000 shares; 175,635,902 and 175,157,404 shares issued and outstanding at June 30, 2013 and December 31, 2012 |
CommonStockValue
|
$175.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$386.96M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$385.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-107.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-140.13M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.05M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-999.00K | USD | Point-in-time |
| Total Swisher Hygiene Inc. stockholders' equity |
StockholdersEquity
|
$277.12M | USD | Point-in-time |
| Total Swisher Hygiene Inc. stockholders' equity |
StockholdersEquity
|
$245.96M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$22.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$277.14M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$245.96M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$327.69M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$293.00M | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Products |
SalesRevenueGoodsNet
|
$49.00M | USD | 1 Quarter |
| Products |
SalesRevenueGoodsNet
|
$53.17M | USD | 1 Quarter |
| Products |
SalesRevenueGoodsNet
|
$95.03M | USD | 2 Qtrs |
| Products |
SalesRevenueGoodsNet
|
$104.02M | USD | 2 Qtrs |
| Services |
SalesRevenueServicesNet
|
$6.74M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$13.75M | USD | 2 Qtrs |
| Services |
SalesRevenueServicesNet
|
$5.91M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$11.65M | USD | 2 Qtrs |
| Franchise and other |
FranchiseRevenue
|
$563.00K | USD | 2 Qtrs |
| Franchise and other |
FranchiseRevenue
|
$723.00K | USD | 2 Qtrs |
| Franchise and other |
FranchiseRevenue
|
$269.00K | USD | 1 Quarter |
| Franchise and other |
FranchiseRevenue
|
$481.00K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$118.33M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$60.18M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$107.41M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$55.39M | USD | 1 Quarter |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$52.08M | USD | 2 Qtrs |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$46.97M | USD | 2 Qtrs |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$26.83M | USD | 1 Quarter |
| Cost of sales (exclusive of route expenses and related depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$24.40M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$21.81M | USD | 2 Qtrs |
| Route expenses |
RouteExpenses
|
$20.77M | USD | 2 Qtrs |
| Route expenses |
RouteExpenses
|
$10.17M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$11.24M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$27.07M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$65.57M | USD | 2 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$57.05M | USD | 2 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$35.60M | USD | 1 Quarter |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$42.00K | USD | 1 Quarter |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$162.00K | USD | 2 Qtrs |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
- | USD | 1 Quarter |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
- | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$10.16M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.19M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.50M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.15M | USD | 2 Qtrs |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$1.64M | USD | 2 Qtrs |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$1.64M | USD | 1 Quarter |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | 2 Qtrs |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$148.74M | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$77.83M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$69.84M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$138.61M | USD | 2 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-14.46M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-30.40M | USD | 2 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-17.65M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-31.20M | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-159.00K | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-799.00K | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-373.00K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-88.00K | USD | 1 Quarter |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-18.02M | USD | 1 Quarter |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-14.54M | USD | 1 Quarter |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-31.20M | USD | 2 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-31.36M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-767.00K | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-8.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-87.00K | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-341.00K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-32.12M | USD | 2 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-18.03M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-14.88M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-31.29M | USD | 2 Qtrs |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-883.00K | USD | 2 Qtrs |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-882.00K | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-499.00K | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-499.00K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-32.62M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-32.17M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-18.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.38M | USD | 1 Quarter |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$3.00K | USD | 1 Quarter |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | 2 Qtrs |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$3.00K | USD | 2 Qtrs |
| Employee benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-17.00K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-53.00K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-55.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-13.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-32.67M | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-32.19M | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-18.92M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-15.44M | USD | 1 Quarter |
| Basic and diluted (Continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.08 | USD | 1 Quarter |
| Basic and diluted (Continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.18 | USD | 2 Qtrs |
| Basic and diluted (Continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.18 | USD | 2 Qtrs |
| Basic and diluted (Continuing operations) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.10 | USD | 1 Quarter |
| Basic and diluted (Discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted (Discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 2 Qtrs |
| Basic and diluted (Discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 2 Qtrs |
| Basic and diluted (Discontinued operations) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
175.22M | shares | 2 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
175.00M | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
174.91M | shares | 2 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
175.29M | shares | 1 Quarter |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-32.12M | USD | 2 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-18.03M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-14.88M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-31.29M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.16M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.15M | USD | 2 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$2.24M | USD | 2 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$329.00K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$1.72M | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$1.94M | USD | 2 Qtrs |
| Realized and unrealized net gain on fair value of convertible promissory notes and earn-outs |
RealizedAndUnrealizedGainLossOnFairValueOfConvertibleNotes
|
$-199.00K | USD | 2 Qtrs |
| Realized and unrealized net gain on fair value of convertible promissory notes and earn-outs |
RealizedAndUnrealizedGainLossOnFairValueOfConvertibleNotes
|
- | USD | 2 Qtrs |
| Deferred income tax assets and liabilities |
DeferredIncomeTaxExpenseBenefit
|
$766.00K | USD | 2 Qtrs |
| Deferred income tax assets and liabilities |
DeferredIncomeTaxExpenseBenefit
|
$-125.00K | USD | 2 Qtrs |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$1.64M | USD | 2 Qtrs |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
$1.64M | USD | 1 Quarter |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | 2 Qtrs |
| Impairment related to assets held for sale |
ImpairmentRelatedToAssetsHeldForSale
|
- | USD | 1 Quarter |
| Loss on sale of assets |
LossOnSaleOfAssets
|
$26.00K | USD | 2 Qtrs |
| Loss on sale of assets |
LossOnSaleOfAssets
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$961.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-559.00K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-4.00K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-514.00K | USD | 2 Qtrs |
| Other assets and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.71M | USD | 2 Qtrs |
| Other assets and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.61M | USD | 2 Qtrs |
| Accounts payable, accrued expenses, and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.15M | USD | 2 Qtrs |
| Accounts payable, accrued expenses, and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.27M | USD | 2 Qtrs |
| Cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivities
|
$-13.80M | USD | 2 Qtrs |
| Cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivities
|
$-23.28M | USD | 2 Qtrs |
| Receivable due from sale of discontinued operations (including working capital adjustment) |
ReceivableDueFromSaleOfDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Receivable due from sale of discontinued operations (including working capital adjustment) |
ReceivableDueFromSaleOfDiscontinuedOperations
|
$-12.57M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.14M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.51M | USD | 2 Qtrs |
| Cash received on sale of property and equipment |
CashReceivedOnSaleOfPropertyAndEquipment
|
$129.00K | USD | 2 Qtrs |
| Cash received on sale of property and equipment |
CashReceivedOnSaleOfPropertyAndEquipment
|
- | USD | 2 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.31M | USD | 2 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$285.00K | USD | 2 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | 2 Qtrs |
| Cash provided by (used in) investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivities
|
$-15.45M | USD | 2 Qtrs |
| Cash provided by (used in) investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivities
|
$3.91M | USD | 2 Qtrs |
| Proceeds from debt issuances |
ProceedsFromIssuanceOfDebt
|
$484.00K | USD | 2 Qtrs |
| Proceeds from debt issuances |
ProceedsFromIssuanceOfDebt
|
- | USD | 2 Qtrs |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$6.82M | USD | 2 Qtrs |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$4.59M | USD | 2 Qtrs |
| Cash used in financing activities of continuing operations |
NetCashProvidedByUsedInFinancingActivities
|
$-4.11M | USD | 2 Qtrs |
| Cash used in financing activities of continuing operations |
NetCashProvidedByUsedInFinancingActivities
|
$-6.82M | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-2.82M | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$5.63M | USD | 2 Qtrs |
| Net cash used in investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-2.26M | USD | 2 Qtrs |
| Net cash used in investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$524.00K | USD | 2 Qtrs |
| Cash (used in ) provided by discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-2.82M | USD | 2 Qtrs |
| Cash (used in ) provided by discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$3.90M | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-41.65M | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-16.82M | USD | 2 Qtrs |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$61.42M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$28.86M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$44.59M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$70.51M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$61.42M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$28.86M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$44.59M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$70.51M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.