10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001354488-13-001355 |
| Period End Date | 20130131 |
| Filing Date | 20130320 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | mmmw-20130131.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$32.29K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$35.20K | USD | Point-in-time |
| Cash |
Cash
|
$26.28K | USD | Point-in-time |
| Cash |
Cash
|
$37.59K | USD | Point-in-time |
| Cash |
Cash
|
$21.26K | USD | Point-in-time |
| Cash |
Cash
|
$41.48K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.68K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$123.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$43.17K | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$21.38K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $35,198 and $32,291, respectively |
PropertyPlantAndEquipmentNet
|
$5.58K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $35,198 and $32,291, respectively |
PropertyPlantAndEquipmentNet
|
$8.48K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Total Assets |
Assets
|
$51.65K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24.39M | shares | Point-in-time |
| Total Assets |
Assets
|
$26.96K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.07M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.39M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.07M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$62.79K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$89.73K | USD | Point-in-time |
| Due to stockholder |
DueToOfficersOrStockholdersCurrent
|
$29.70K | USD | Point-in-time |
| Due to stockholder |
DueToOfficersOrStockholdersCurrent
|
$38.11K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$119.43K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$100.90K | USD | Point-in-time |
| Common stock; no par value; 35,000,000 shares authorized; 24,394,137 and 17,068,182 issued and outstanding as of January 31, 2013 and April 30, 2012, respectively |
CommonStockValue
|
$6.66M | USD | Point-in-time |
| Common stock; no par value; 35,000,000 shares authorized; 24,394,137 and 17,068,182 issued and outstanding as of January 31, 2013 and April 30, 2012, respectively |
CommonStockValue
|
$6.39M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$12.57K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.76M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.44M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-49.25K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-92.47K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$26.96K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$51.65K | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Contract revenues earned |
ContractsRevenue
|
$15.83K | USD | 3 Qtrs |
| Contract revenues earned |
ContractsRevenue
|
$4.50K | USD | 1 Quarter |
| Contract revenues earned |
ContractsRevenue
|
- | USD | 3 Qtrs |
| Contract revenues earned |
ContractsRevenue
|
- | USD | 1 Quarter |
| Direct contracting costs |
ContractRevenueCost
|
- | USD | 1 Quarter |
| Direct contracting costs |
ContractRevenueCost
|
$276.00 | USD | 3 Qtrs |
| Direct contracting costs |
ContractRevenueCost
|
- | USD | 3 Qtrs |
| Direct contracting costs |
ContractRevenueCost
|
- | USD | 1 Quarter |
| Contracting profit |
GrossProfit
|
$15.55K | USD | 3 Qtrs |
| Contracting profit |
GrossProfit
|
$4.50K | USD | 1 Quarter |
| Contracting profit |
GrossProfit
|
- | USD | 1 Quarter |
| Contracting profit |
GrossProfit
|
- | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$144.31K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$134.37K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$303.29K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$310.41K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$2.91K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$969.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$701.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$1.83K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$313.32K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$135.07K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$145.28K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$305.12K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-145.28K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-313.32K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-289.57K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-130.57K | USD | 1 Quarter |
| Loss on shares issued for compensation |
GainLossOnSharesIssuedForCompensation
|
$-3.60K | USD | 3 Qtrs |
| Loss on shares issued for compensation |
GainLossOnSharesIssuedForCompensation
|
- | USD | 3 Qtrs |
| Loss on shares issued for compensation |
GainLossOnSharesIssuedForCompensation
|
- | USD | 1 Quarter |
| Loss on shares issued for compensation |
GainLossOnSharesIssuedForCompensation
|
- | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$2.42K | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
- | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$2.42K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$-3.50K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$-7.68K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$-10.31K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$-3.46K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-5.88K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-10.09K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-3.50K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-13.91K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-327.23K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-299.66K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-136.45K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-148.78K | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19.51M | shares | 3 Qtrs |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.95M | shares | 3 Qtrs |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11.96M | shares | 1 Quarter |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22.31M | shares | 1 Quarter |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-327.23K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-299.66K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-136.45K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-148.78K | USD | 1 Quarter |
| Shares issued for services |
ShareBasedCompensation
|
$59.22K | USD | 3 Qtrs |
| Shares issued for services |
ShareBasedCompensation
|
$67.95K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$2.91K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$969.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$701.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$1.83K | USD | 3 Qtrs |
| Compensation expense- related party |
CompensationExpenseRelatedParty
|
$5.80K | USD | 3 Qtrs |
| Compensation expense- related party |
CompensationExpenseRelatedParty
|
- | USD | 3 Qtrs |
| Loss on shares issued for compensation |
GainLossOnSharesIssuedForCompensation
|
$-3.60K | USD | 3 Qtrs |
| Loss on shares issued for compensation |
GainLossOnSharesIssuedForCompensation
|
- | USD | 3 Qtrs |
| Loss on shares issued for compensation |
GainLossOnSharesIssuedForCompensation
|
- | USD | 1 Quarter |
| Loss on shares issued for compensation |
GainLossOnSharesIssuedForCompensation
|
- | USD | 1 Quarter |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$2.42K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.56K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.73K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$26.94K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$51.77K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-11.07K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 3 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-184.04K | USD | 3 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-227.20K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.67K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.67K | USD | 3 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$208.62K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$166.07K | USD | 3 Qtrs |
| Proceeds from recovery of settlement |
ProceedsFromRecoveryOfSettlement
|
- | USD | 3 Qtrs |
| Proceeds from recovery of settlement |
ProceedsFromRecoveryOfSettlement
|
$6.76K | USD | 3 Qtrs |
| Net borrowings on shareholder credit cards |
NetBorrowingsOnShareholderCreditCards
|
$-2.96K | USD | 3 Qtrs |
| Net borrowings on shareholder credit cards |
NetBorrowingsOnShareholderCreditCards
|
$19.65K | USD | 3 Qtrs |
| Borrowings on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$18.30K | USD | 3 Qtrs |
| Borrowings on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$17.55K | USD | 3 Qtrs |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$23.00K | USD | 3 Qtrs |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$206.97K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$204.02K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-20.22K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$11.31K | USD | 3 Qtrs |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$26.28K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$37.59K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$21.26K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$41.48K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$26.28K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$37.59K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$21.26K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$41.48K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$7.64K | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$10.31K | USD | 3 Qtrs |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Shares issued in settlement of related party debt |
SharesIssuedInSettlementOfRelatedPartyDebt
|
$33.83K | USD | 3 Qtrs |
| Shares issued in settlement of related party debt |
SharesIssuedInSettlementOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.