10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001354488-13-001257 |
| Period End Date | 20120930 |
| Filing Date | 20130318 |
| Fiscal Year | 2012 |
| Fiscal Period | Q2 |
| XBRL Instance | swsh-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$70.51M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$38.93M | USD | Point-in-time |
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.66M | USD | Point-in-time |
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$83.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.88M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $2,463 at June 30, 2012 and $2,500 at December 31, 2011) |
AccountsReceivableNetCurrent
|
$27.75M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $2,463 at June 30, 2012 and $2,500 at December 31, 2011) |
AccountsReceivableNetCurrent
|
$22.57M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$16.72M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$15.69M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$141.73M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$139.97M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.62M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.47M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$258.29M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$192.61M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$47.53M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$38.95M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$107.59M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$106.04M | USD | Point-in-time |
| Deferred income tax assets |
DeferredIncomeTaxesAndOtherAssetsCurrent
|
$51.97M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
174.81M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
175.06M | shares | Point-in-time |
| Deferred income tax assets |
DeferredIncomeTaxesAndOtherAssetsCurrent
|
$56.96M | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$14.83M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
174.81M | shares | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$14.58M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
175.06M | shares | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$3.59M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$3.60M | USD | Point-in-time |
| Total assets |
Assets
|
$478.40M | USD | Point-in-time |
| Total assets |
Assets
|
$418.13M | USD | Point-in-time |
| Accounts payable, accrued expenses, and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$33.21M | USD | Point-in-time |
| Accounts payable, accrued expenses, and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$34.45M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$13.57M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$30.78M | USD | Point-in-time |
| Advances from shareholder |
DueToRelatedPartiesCurrent
|
$2.00M | USD | Point-in-time |
| Advances from shareholder |
DueToRelatedPartiesCurrent
|
$2.00M | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$32.51M | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$33.59M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$98.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$83.60M | USD | Point-in-time |
| Long term obligations |
LongTermDebtNoncurrent
|
$47.27M | USD | Point-in-time |
| Long term obligations |
LongTermDebtNoncurrent
|
$12.41M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$3.68M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$3.39M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$15.80M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$50.94M | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001, authorized 10,000,000 shares, no shares issued and outstanding at September 30, 3012 and December 31, 2011 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001, authorized 10,000,000 shares, no shares issued and outstanding at September 30, 3012 and December 31, 2011 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001, authorized 600,000,000 shares; 175,064,011 and 174,810,082 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$175.00K | USD | Point-in-time |
| Common stock, par value $0.001, authorized 600,000,000 shares; 175,064,011 and 174,810,082 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$175.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$378.82M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$382.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-78.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.33M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-829.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-835.00K | USD | Point-in-time |
| Total Swisher Hygiene Inc. stockholders' equity |
StockholdersEquity
|
$343.83M | USD | Point-in-time |
| Total Swisher Hygiene Inc. stockholders' equity |
StockholdersEquity
|
$303.83M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$22.00K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$22.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$343.86M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$343.86M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$303.83M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$418.13M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$478.40M | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product |
SalesRevenueGoodsNet
|
$156.41M | USD | 3 Qtrs |
| Product |
SalesRevenueGoodsNet
|
$41.72M | USD | 1 Quarter |
| Product |
SalesRevenueGoodsNet
|
$82.78M | USD | 3 Qtrs |
| Product |
SalesRevenueGoodsNet
|
$52.39M | USD | 1 Quarter |
| Service |
SalesRevenueServicesNet
|
$6.26M | USD | 1 Quarter |
| Service |
SalesRevenueServicesNet
|
$20.02M | USD | 3 Qtrs |
| Service |
SalesRevenueServicesNet
|
$18.87M | USD | 3 Qtrs |
| Service |
SalesRevenueServicesNet
|
$6.88M | USD | 1 Quarter |
| Franchise and other |
RevenueFromFranchisedOutlets
|
$638.00K | USD | 1 Quarter |
| Franchise and other |
RevenueFromFranchisedOutlets
|
$3.31M | USD | 3 Qtrs |
| Franchise and other |
RevenueFromFranchisedOutlets
|
$365.00K | USD | 1 Quarter |
| Franchise and other |
RevenueFromFranchisedOutlets
|
$928.00K | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$177.35M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$49.24M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$104.96M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$59.02M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$26.05M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$21.32M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$78.12M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$42.71M | USD | 3 Qtrs |
| Route expenses |
RouteExpenses
|
$10.99M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$31.76M | USD | 3 Qtrs |
| Route expenses |
RouteExpenses
|
$9.31M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$22.07M | USD | 3 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$30.03M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$51.85M | USD | 3 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$20.95M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$95.60M | USD | 3 Qtrs |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$59.00K | USD | 1 Quarter |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$643.00K | USD | 1 Quarter |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$220.00K | USD | 3 Qtrs |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$4.64M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.46M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.66M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.82M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.86M | USD | 1 Quarter |
| Gain from bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$4.36M | USD | 1 Quarter |
| Gain from bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | 1 Quarter |
| Gain from bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$4.36M | USD | 3 Qtrs |
| Gain from bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$72.78M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$125.38M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$221.52M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$51.72M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-13.76M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-20.42M | USD | 3 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-2.48M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-44.16M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-507.00K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.31M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-243.00K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-6.18M | USD | 3 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-14.27M | USD | 1 Quarter |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.73M | USD | 1 Quarter |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-26.60M | USD | 3 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-45.47M | USD | 3 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-22.00K | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$10.91M | USD | 3 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$782.00K | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-109.00K | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-45.58M | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.94M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-14.29M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-15.68M | USD | 3 Qtrs |
| Income (Loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.87M | USD | 3 Qtrs |
| Income (Loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$74.00K | USD | 1 Quarter |
| Income (Loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-276.00K | USD | 3 Qtrs |
| Income (Loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$2.75M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-43.71M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-15.68M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.87M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.54M | USD | 1 Quarter |
| Net income attributable to non-controlling interest |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net income attributable to non-controlling interest |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-1.00K | USD | 3 Qtrs |
| Net income attributable to non-controlling interest |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income attributable to non-controlling interest |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-1.00K | USD | 1 Quarter |
| Net loss attributable to Swisher Hygiene Inc. |
NetLossAttributableToSwisherHygieneInc.
|
$-43.71M | USD | 3 Qtrs |
| Net loss attributable to Swisher Hygiene Inc. |
NetLossAttributableToSwisherHygieneInc.
|
$-1.87M | USD | 1 Quarter |
| Net loss attributable to Swisher Hygiene Inc. |
NetLossAttributableToSwisherHygieneInc.
|
$-11.54M | USD | 1 Quarter |
| Net loss attributable to Swisher Hygiene Inc. |
NetLossAttributableToSwisherHygieneInc.
|
$-15.96M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$23.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$6.00K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-28.00K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-288.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-43.71M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-15.99M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-11.52M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.16M | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | 3 Qtrs |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.26 | USD | 3 Qtrs |
| Basic and diluted |
BasicAndDiluted
|
154.03M | shares | 3 Qtrs |
| Basic and diluted |
BasicAndDiluted
|
173.43M | shares | 1 Quarter |
| Basic and diluted |
BasicAndDiluted
|
175.06M | shares | 1 Quarter |
| Basic and diluted |
BasicAndDiluted
|
174.96M | shares | 3 Qtrs |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss from continuing operations |
NetIncomeLoss
|
$-43.71M | USD | 3 Qtrs |
| Net loss from continuing operations |
NetIncomeLoss
|
$-15.68M | USD | 3 Qtrs |
| Net loss from continuing operations |
NetIncomeLoss
|
$-1.87M | USD | 1 Quarter |
| Net loss from continuing operations |
NetIncomeLoss
|
$-11.54M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$8.46M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$15.82M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$2.96M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$896.00K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$3.44M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$3.03M | USD | 3 Qtrs |
| Realized and unrealized net (gain) loss on fair value of financial instruments |
RealizedAndUnrealizedNetGainLossOnFairValueOfFinancialInstruments
|
$4.77M | USD | 3 Qtrs |
| Realized and unrealized net (gain) loss on fair value of financial instruments |
RealizedAndUnrealizedNetGainLossOnFairValueOfFinancialInstruments
|
$-199.00K | USD | 3 Qtrs |
| Deferred income tax liabilities |
DeferredIncomeTaxExpenseBenefit
|
$-11.86M | USD | 3 Qtrs |
| Deferred income tax liabilities |
DeferredIncomeTaxExpenseBenefit
|
$-250.00K | USD | 3 Qtrs |
| Gain from bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$4.36M | USD | 1 Quarter |
| Gain from bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | 1 Quarter |
| Gain from bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$4.36M | USD | 3 Qtrs |
| Gain from bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.46M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-8.86M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-951.00K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-3.56M | USD | 3 Qtrs |
| Other assets and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-871.00K | USD | 3 Qtrs |
| Other assets and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.53M | USD | 3 Qtrs |
| Accounts payable, accrued expenses, and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.07M | USD | 3 Qtrs |
| Accounts payable, accrued expenses, and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.23M | USD | 3 Qtrs |
| Cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivities
|
$-24.40M | USD | 3 Qtrs |
| Cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivities
|
$-26.62M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.79M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.03M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$113.72M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.31M | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-5.19M | USD | 3 Qtrs |
| Cash used in investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivities
|
$-118.55M | USD | 3 Qtrs |
| Cash used in investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivities
|
$-20.10M | USD | 3 Qtrs |
| Proceeds from private placements, net of issuance costs |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 3 Qtrs |
| Proceeds from private placements, net of issuance costs |
ProceedsFromIssuanceOfPrivatePlacement
|
$191.24M | USD | 3 Qtrs |
| Proceeds from line of credit, net of issuance costs |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from line of credit, net of issuance costs |
ProceedsFromLinesOfCredit
|
$41.57M | USD | 3 Qtrs |
| Payoff of lines of credit |
RepaymentsOfLinesOfCredit
|
$27.84M | USD | 3 Qtrs |
| Payoff of lines of credit |
RepaymentsOfLinesOfCredit
|
- | USD | 3 Qtrs |
| Principal payments on long-term debt and obligations |
RepaymentsOfShortTermDebt
|
$3.92M | USD | 3 Qtrs |
| Principal payments on long-term debt and obligations |
RepaymentsOfShortTermDebt
|
$18.67M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.37M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Cash (used in) provided by financing activities of continuing operations |
NetCashProvidedByUsedInFinancingActivities
|
$-18.67M | USD | 3 Qtrs |
| Cash (used in) provided by financing activities of continuing operations |
NetCashProvidedByUsedInFinancingActivities
|
$204.41M | USD | 3 Qtrs |
| Net cash provided by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$4.99M | USD | 3 Qtrs |
| Net cash provided by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$7.65M | USD | 3 Qtrs |
| Net cash used in investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-21.72M | USD | 3 Qtrs |
| Net cash used in investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-2.74M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$289.00K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-274.00K | USD | 3 Qtrs |
| Cash provided by (used in) discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-14.34M | USD | 3 Qtrs |
| Cash provided by (used in) discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$2.54M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-60.63M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$44.90M | USD | 3 Qtrs |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$70.51M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$38.93M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$83.83M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$9.88M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$70.51M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$38.93M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$83.83M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$9.88M | USD | Point-in-time |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$343.86M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$343.86M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$303.83M | USD | Point-in-time |
| Shares issued for non-controlling interest |
SharesIssuedForNonControllingInterestValue
|
$37.00K | USD | 7 Qtrs |
| Conversion of convetible promissory notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$37.00K | USD | 7 Qtrs |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.44M | USD | 7 Qtrs |
| Issuance of contingent earnout shares, amount |
IssuanceOfContingentEarnoutSharesAmount
|
$170.00K | USD | 7 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$6.00K | USD | 7 Qtrs |
| Net loss |
NetLoss
|
$-43.71M | USD | 7 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$343.86M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$343.86M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$303.83M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.