10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001354488-13-000807 |
| Period End Date | 20110930 |
| Filing Date | 20130221 |
| Fiscal Year | 2011 |
| Fiscal Period | Q3 |
| XBRL Instance | swsh-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$83.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$644.00K | USD | Point-in-time |
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$334.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$38.93M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.22M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$5.19M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $2,216 at September 30, 2011 and $334 at December 31, 2010) |
AccountsReceivableNetCurrent
|
$30.52M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $2,216 at September 30, 2011 and $334 at December 31, 2010) |
AccountsReceivableNetCurrent
|
$7.07M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.97M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$15.41M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$895.00K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.44M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$132.20M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
173.86M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$55.06M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
114.02M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$11.32M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$65.05M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
114.02M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
173.86M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$149.53M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$29.66M | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$104.19M | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$7.67M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$2.52M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$4.89M | USD | Point-in-time |
| Total assets |
Assets
|
$455.87M | USD | Point-in-time |
| Total assets |
Assets
|
$106.23M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$30.06M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$9.34M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$13.88M | USD | Point-in-time |
| Long-term debt and obligations due within one year |
ShortTermBorrowings
|
$13.38M | USD | Point-in-time |
| Advances from shareholder |
DueToRelatedPartiesCurrent
|
$2.00M | USD | Point-in-time |
| Advances from shareholder |
DueToRelatedPartiesCurrent
|
$2.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.71M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$45.94M | USD | Point-in-time |
| Long-term debt and obligations |
LongTermDebtNoncurrent
|
$31.03M | USD | Point-in-time |
| Long-term debt and obligations |
LongTermDebtNoncurrent
|
$46.50M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$1.70M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$11.26M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$3.48M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$2.76M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$61.24M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$35.49M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.001, authorized 400,000,000 shares; 173,864,701 and 114,015,063 shares issued and outstanding at September 30, 2011 and December 31, 2010 |
CommonStockValue
|
$174.00K | USD | Point-in-time |
| Common stock, par value $0.001, authorized 400,000,000 shares; 173,864,701 and 114,015,063 shares issued and outstanding at September 30, 2011 and December 31, 2010 |
CommonStockValue
|
$114.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$373.93M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$54.73M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.95M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.00M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-484.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$74.00K | USD | Point-in-time |
| Total Swisher Hygiene Inc. stockholders' equity |
StockholdersEquity
|
$45.92M | USD | Point-in-time |
| Total Swisher Hygiene Inc. stockholders' equity |
StockholdersEquity
|
$348.67M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$23.00K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$110.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$348.69M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$46.03M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$106.23M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$455.87M | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product |
SalesRevenueGoodsNet
|
$9.58M | USD | 1 Quarter |
| Product |
SalesRevenueGoodsNet
|
$43.42M | USD | 1 Quarter |
| Product |
SalesRevenueGoodsNet
|
$86.83M | USD | 3 Qtrs |
| Product |
SalesRevenueGoodsNet
|
$26.35M | USD | 3 Qtrs |
| Service |
SalesRevenueServicesNet
|
$56.47M | USD | 3 Qtrs |
| Service |
SalesRevenueServicesNet
|
$4.34M | USD | 1 Quarter |
| Service |
SalesRevenueServicesNet
|
$13.14M | USD | 3 Qtrs |
| Service |
SalesRevenueServicesNet
|
$23.35M | USD | 1 Quarter |
| Franchise and other |
RevenueFromFranchisedOutlets
|
$6.46M | USD | 3 Qtrs |
| Franchise and other |
RevenueFromFranchisedOutlets
|
$3.31M | USD | 3 Qtrs |
| Franchise and other |
RevenueFromFranchisedOutlets
|
$2.14M | USD | 1 Quarter |
| Franchise and other |
RevenueFromFranchisedOutlets
|
$638.00K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$146.61M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$45.95M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$67.41M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$16.06M | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$55.01M | USD | 3 Qtrs |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$26.66M | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$16.87M | USD | 3 Qtrs |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$6.11M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$9.86M | USD | 3 Qtrs |
| Route expenses |
RouteExpenses
|
$15.30M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$3.51M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$35.97M | USD | 3 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$24.69M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$7.52M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$59.56M | USD | 3 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$20.89M | USD | 3 Qtrs |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$4.64M | USD | 3 Qtrs |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$1.43M | USD | 1 Quarter |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$644.00K | USD | 1 Quarter |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$1.43M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.77M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.27M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.40M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.02M | USD | 3 Qtrs |
| Loss on extinquishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.50M | USD | 3 Qtrs |
| Loss on extinquishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinquishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinquishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | 3 Qtrs |
| Gain on bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$-4.36M | USD | 3 Qtrs |
| Gain on bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | 1 Quarter |
| Gain on bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$4.36M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$69.71M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$19.84M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$167.33M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$52.45M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-3.78M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-20.73M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-6.50M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.30M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.00M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-6.32M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-358.00K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-305.00K | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-27.05M | USD | 3 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.13M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-7.50M | USD | 3 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.60M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-11.09M | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-735.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.87M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.50M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-15.96M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.13M | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.13 | USD | 3 Qtrs |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | 3 Qtrs |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted |
BasicAndDilutedWeightedAverageCommonShares
|
173.43M | shares | 1 Quarter |
| Basic and diluted |
BasicAndDilutedWeightedAverageCommonShares
|
154.03M | shares | 3 Qtrs |
| Basic and diluted |
BasicAndDilutedWeightedAverageCommonShares
|
57.88M | shares | 3 Qtrs |
| Basic and diluted |
BasicAndDilutedWeightedAverageCommonShares
|
57.91M | shares | 1 Quarter |
Cash Flow Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.87M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.50M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-15.96M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.13M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.40M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$15.02M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$3.03M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Unrealized loss on fair value of convertible promissory notes |
LossOnFairValueMeasurementsNet
|
- | USD | 3 Qtrs |
| Unrealized loss on fair value of convertible promissory notes |
LossOnFairValueMeasurementsNet
|
$4.77M | USD | 3 Qtrs |
| Deferred income tax liabilities |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Deferred income tax liabilities |
DeferredIncomeTaxExpenseBenefit
|
$-11.49M | USD | 3 Qtrs |
| Gain on bargain purchase element |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | 3 Qtrs |
| Gain on bargain purchase element |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$-4.36M | USD | 3 Qtrs |
| Gain on bargain purchase element |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | 1 Quarter |
| Gain on bargain purchase element |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$4.36M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.57M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$268.00K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$3.44M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$731.00K | USD | 3 Qtrs |
| Other assets and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$142.00K | USD | 3 Qtrs |
| Other assets and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-845.00K | USD | 3 Qtrs |
| Accounts payable, accrued expenses, and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.29M | USD | 3 Qtrs |
| Accounts payable, accrued expenses, and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.06M | USD | 3 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-948.00K | USD | 3 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-19.68M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.25M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.66M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$132.51M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$890.00K | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-5.19M | USD | 3 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.55M | USD | 3 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-140.27M | USD | 3 Qtrs |
| Proceeds from private placements, net of issuance costs |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 3 Qtrs |
| Proceeds from private placements, net of issuance costs |
ProceedsFromIssuanceOfPrivatePlacement
|
$191.24M | USD | 3 Qtrs |
| Principal payments on acquired Choice debt |
RepaymentsOfOtherDebt
|
- | USD | 3 Qtrs |
| Principal payments on acquired Choice debt |
RepaymentsOfOtherDebt
|
- | USD | 3 Qtrs |
| Proceeds from line of credit, net of issuance costs |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from line of credit, net of issuance costs |
ProceedsFromLinesOfCredit
|
$41.57M | USD | 3 Qtrs |
| Payoff of lines of credit |
RepaymentsOfLinesOfCredit
|
- | USD | 3 Qtrs |
| Payoff of lines of credit |
RepaymentsOfLinesOfCredit
|
$27.84M | USD | 3 Qtrs |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$1.88M | USD | 3 Qtrs |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$4.20M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.37M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Payment of shareholder advance |
RepaymentOfDueToRelatedPartyNotePayable
|
- | USD | 3 Qtrs |
| Payment of shareholder advance |
RepaymentOfDueToRelatedPartyNotePayable
|
$800.00K | USD | 3 Qtrs |
| Proceeds from advances from shareholders |
ProceedsFromRelatedPartyNotePayable
|
$7.55M | USD | 3 Qtrs |
| Proceeds from advances from shareholders |
ProceedsFromRelatedPartyNotePayable
|
- | USD | 3 Qtrs |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.87M | USD | 3 Qtrs |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$204.14M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$44.90M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-626.00K | USD | 3 Qtrs |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$83.83M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$644.00K | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$38.93M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$83.83M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$644.00K | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$38.93M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$348.69M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$46.03M | USD | Point-in-time |
| Shares issued in connection with private placements |
StockIssuedDuringPeriodValueOther
|
$191.14M | USD | 3 Qtrs |
| Shares issued in connection with the acquisition of Choice |
StockIssuedDuringPeriodValueAcquisitions
|
$48.78M | USD | 3 Qtrs |
| Shares issued in connection with acquisition and purchases of property and equipment and to settle liabilities |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$50.76M | USD | 3 Qtrs |
| Shares issued for non-controlling interest |
SharesIssuedForNonControllingInterestValue
|
- | USD | 3 Qtrs |
| Conversion of promissory notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$22.03M | USD | 3 Qtrs |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.03M | USD | 3 Qtrs |
| Exercise of stock options and warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.37M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-558.00K | USD | 3 Qtrs |
| Noncontrollling interest in AML2 acquisition |
MinorityInterestOnAml2Acquisition
|
$29.00K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-15.96M | USD | 3 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$348.69M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$46.03M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.