10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001354488-12-006488 |
| Period End Date | 20121031 |
| Filing Date | 20121218 |
| Fiscal Year | 2013 |
| Fiscal Period | Q2 |
| XBRL Instance | mmmw-20121031.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$4.55K | USD | Point-in-time |
| Cash |
Cash
|
$41.48K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$32.29K | USD | Point-in-time |
| Cash |
Cash
|
$26.28K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$34.23K | USD | Point-in-time |
| Cash |
Cash
|
$2.99K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.68K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$264.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.81K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$43.17K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $34,229 and $32,291, respectively |
PropertyPlantAndEquipmentNet
|
$8.48K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $34,229 and $32,291, respectively |
PropertyPlantAndEquipmentNet
|
$6.55K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.50M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
20.23M | shares | Point-in-time |
| Total Assets |
Assets
|
$51.65K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.07M | shares | Point-in-time |
| Total Assets |
Assets
|
$11.36K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
20.23M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.07M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$93.43K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$62.79K | USD | Point-in-time |
| Due to stockholder |
DueToOfficersOrStockholdersCurrent
|
$39.61K | USD | Point-in-time |
| Due to stockholder |
DueToOfficersOrStockholdersCurrent
|
$38.11K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$100.90K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$133.04K | USD | Point-in-time |
| Common stock; no par value; 35,000,000 shares authorized; 20,231,455 and 17,068,182 issued and outstanding, respectively |
CommonStockValue
|
$6.39M | USD | Point-in-time |
| Common stock; no par value; 35,000,000 shares authorized; 20,231,455 and 17,068,182 issued and outstanding, respectively |
CommonStockValue
|
$6.49M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.61M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.44M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-49.25K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-121.68K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$51.65K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$11.36K | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Contract revenues earned |
ContractsRevenue
|
- | USD | 2 Qtrs |
| Contract revenues earned |
ContractsRevenue
|
$11.33K | USD | 2 Qtrs |
| Contract revenues earned |
ContractsRevenue
|
$11.33K | USD | 1 Quarter |
| Contract revenues earned |
ContractsRevenue
|
- | USD | 1 Quarter |
| Direct contracting costs |
ContractRevenueCost
|
$276.00 | USD | 2 Qtrs |
| Direct contracting costs |
ContractRevenueCost
|
- | USD | 2 Qtrs |
| Direct contracting costs |
ContractRevenueCost
|
- | USD | 1 Quarter |
| Direct contracting costs |
ContractRevenueCost
|
$276.00 | USD | 1 Quarter |
| Contracting profit |
GrossProfit
|
$11.05K | USD | 2 Qtrs |
| Contracting profit |
GrossProfit
|
- | USD | 2 Qtrs |
| Contracting profit |
GrossProfit
|
$11.05K | USD | 1 Quarter |
| Contracting profit |
GrossProfit
|
- | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$169.70K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$72.27K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$92.28K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$168.91K | USD | 2 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$969.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$567.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$1.94K | USD | 2 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$1.13K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$72.84K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$170.05K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$179.64K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$93.25K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-179.64K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-159.00K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-61.78K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-93.25K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$6.81K | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$3.48K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$2.56K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$4.21K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-53.48K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.56K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-4.21K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-6.81K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-178.45K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-98.72K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-64.34K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-163.21K | USD | 2 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 2 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 2 Qtrs |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.11M | shares | 2 Qtrs |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.92M | shares | 1 Quarter |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.62M | shares | 1 Quarter |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.45M | shares | 2 Qtrs |
Cash Flow Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-178.45K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-98.72K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-64.34K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-163.21K | USD | 2 Qtrs |
| Shares issued for services |
ShareBasedCompensation
|
$32.60K | USD | 2 Qtrs |
| Shares issued for services |
ShareBasedCompensation
|
$9.06K | USD | 2 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$969.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$567.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$1.94K | USD | 2 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$1.13K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.21K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.42K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$72.51K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$30.64K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-11.07K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-90.37K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-108.26K | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$69.82K | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$25.75K | USD | 2 Qtrs |
| Net borrowings on shareholder credit cards |
NetBorrowingsOnShareholderCreditCards
|
$23.03K | USD | 2 Qtrs |
| Net borrowings on shareholder credit cards |
NetBorrowingsOnShareholderCreditCards
|
$1.76K | USD | 2 Qtrs |
| Borrowings on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$2.75K | USD | 2 Qtrs |
| Borrowings on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$18.30K | USD | 2 Qtrs |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$3.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$67.08K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$71.32K | USD | 2 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-36.94K | USD | 2 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-23.28K | USD | 2 Qtrs |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$4.55K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$41.48K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$26.28K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$2.99K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$4.55K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$41.48K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$26.28K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$2.99K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$4.17K | USD | 2 Qtrs |
| Interest paid |
InterestPaid
|
$6.81K | USD | 2 Qtrs |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.