10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001354488-12-003699 |
| Period End Date | 20120430 |
| Filing Date | 20120730 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | mmmw-20120430.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$26.28K | USD | Point-in-time |
| Cash |
Cash
|
$165.71K | USD | Point-in-time |
| Cash |
Cash
|
$41.48K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$29.49K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$32.29K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.68K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.07K | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$43.17K | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$31.34K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $32,291 and $29,487, respectively |
PropertyPlantAndEquipmentNet
|
$8.48K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $32,291 and $29,487, respectively |
PropertyPlantAndEquipmentNet
|
$2.62K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
18.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
18.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.24M | shares | Point-in-time |
| Total Assets |
Assets
|
$51.65K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.07M | shares | Point-in-time |
| Total Assets |
Assets
|
$33.96K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.24M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
8.91M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$10.57K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$62.79K | USD | Point-in-time |
| Due to stockholder |
DueToOfficersOrStockholdersCurrent
|
$33.20K | USD | Point-in-time |
| Due to stockholder |
DueToOfficersOrStockholdersCurrent
|
$38.11K | USD | Point-in-time |
| Deferred income |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred income |
DeferredRevenueCurrent
|
$11.07K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$100.90K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$54.84K | USD | Point-in-time |
| Common stock; no par value; 18,000,000 shares authorized; 17,068,182 and 10,242,561 issued and outstanding, respectively |
CommonStockValue
|
$6.02M | USD | Point-in-time |
| Common stock; no par value; 18,000,000 shares authorized; 17,068,182 and 10,242,561 issued and outstanding, respectively |
CommonStockValue
|
$6.39M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.44M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.04M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$151.86K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-49.25K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-20.88K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$33.96K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$51.65K | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Contract revenues earned |
ContractsRevenue
|
- | USD | Annual |
| Contract revenues earned |
ContractsRevenue
|
$15.83K | USD | Annual |
| Direct contracting costs |
ContractRevenueCost
|
- | USD | Annual |
| Direct contracting costs |
ContractRevenueCost
|
$3.43K | USD | Annual |
| Gross Margin |
GrossProfit
|
- | USD | Annual |
| Gross Margin |
GrossProfit
|
$12.40K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$391.96K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$470.42K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$2.27K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$2.80K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$472.69K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$394.77K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-472.69K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-382.37K | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.42K | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$11.31K | USD | Annual |
| Interest expense |
InterestExpense
|
$382.00 | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$9.00 | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$219.00 | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-13.72K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-163.00 | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-396.08K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-472.85K | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9.57M | shares | Annual |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.10M | shares | Annual |
Cash Flow Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-396.08K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-472.85K | USD | Annual |
| Shares issued for services |
ShareBasedCompensation
|
$83.75K | USD | Annual |
| Shares issued for services |
ShareBasedCompensation
|
$26.28K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$2.27K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$2.80K | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.42K | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.38K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$921.00 | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$98.00 | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$52.23K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-11.07K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-445.12K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-262.58K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.67K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.67K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$273.83K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$247.72K | USD | Annual |
| Net borrowings on shareholder credit cards |
NetBorrowingsOnShareholderCreditCards
|
$29.86K | USD | Annual |
| Net borrowings on shareholder credit cards |
NetBorrowingsOnShareholderCreditCards
|
$20.74K | USD | Annual |
| Borrowings on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$18.00K | USD | Annual |
| Borrowings on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$9.00K | USD | Annual |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$7.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$305.69K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$286.46K | USD | Annual |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$15.21K | USD | Annual |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-139.43K | USD | Annual |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$26.28K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$165.71K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$41.48K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$26.28K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$165.71K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$41.48K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$405.00 | USD | Annual |
| Interest paid |
InterestPaid
|
$11.31K | USD | Annual |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Shares issued in settlement of related party debt |
SharesIssuedInSettlementOfRelatedPartyDebt
|
$33.83K | USD | Annual |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$151.86K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-49.25K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-20.88K | USD | Point-in-time |
| Common shares issued for cash, Amount |
StockIssuedDuringPeriodValueNewIssues
|
$273.83K | USD | Annual |
| Common shares issued for cash, Amount |
StockIssuedDuringPeriodValueNewIssues
|
$247.72K | USD | Annual |
| Shares Issued for Services, Amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$26.28K | USD | Annual |
| Shares Issued for Services, Amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$83.75K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-396.08K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-472.85K | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$151.86K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-49.25K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-20.88K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.