10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001354488-12-001164 |
| Period End Date | 20111231 |
| Filing Date | 20120315 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | esph-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock series A shares Authorized |
PreferredStockSeriesSharesAuthorized
|
11.00 | shares | Point-in-time |
| Preferred Stock series A shares Authorized |
PreferredStockSeriesSharesAuthorized
|
11.00 | shares | Point-in-time |
| Cash |
Cash
|
$46.39K | USD | Point-in-time |
| Cash |
Cash
|
$2.04M | USD | Point-in-time |
| Preferred Stock series A shares Issued |
PreferredStockSeriesASharesIssued
|
6.00 | shares | Point-in-time |
| Preferred Stock series A shares Issued |
PreferredStockSeriesASharesIssued
|
6.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$873.12K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$703.48K | USD | Point-in-time |
| Preferred Stock series A shares Outstanding |
PreferredStockSeriesASharesOutstanding
|
6.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$408.75K | USD | Point-in-time |
| Preferred Stock series A shares Outstanding |
PreferredStockSeriesASharesOutstanding
|
6.00 | shares | Point-in-time |
| Preferred Stock series B shares Authorized |
PreferredStockSeriesBSharesAuthorized
|
484.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$81.85K | USD | Point-in-time |
| Preferred Stock series B shares Authorized |
PreferredStockSeriesBSharesAuthorized
|
484.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$46.15K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$796.01K | USD | Point-in-time |
| Preferred Stock series B shares Issued |
PreferredStockSeriesBSharesIssued
|
322.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.41M | USD | Point-in-time |
| Preferred Stock series B shares Issued |
PreferredStockSeriesBSharesIssued
|
322.00 | shares | Point-in-time |
| Preferred Stock series B shares Outstanding |
PreferredStockSeriesBSharesOutstanding
|
322.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.14M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.73M | USD | Point-in-time |
| Preferred Stock series B shares Outstanding |
PreferredStockSeriesBSharesOutstanding
|
322.00 | shares | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
- | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$389.56K | USD | Point-in-time |
| Common Stock Shares Par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Patents, net |
FiniteLivedIntangibleAssetsNet
|
$42.16K | USD | Point-in-time |
| Patents, net |
FiniteLivedIntangibleAssetsNet
|
$46.15K | USD | Point-in-time |
| Common Stock Shares Par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock Shares Authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common Stock Shares Authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$22.20K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$22.60K | USD | Point-in-time |
| Total assets |
Assets
|
$9.61M | USD | Point-in-time |
| Common Stock Shares Issued |
CommonStockSharesIssued
|
137.43M | shares | Point-in-time |
| Common Stock Shares Issued |
CommonStockSharesIssued
|
146.26M | shares | Point-in-time |
| Total assets |
Assets
|
$8.98M | USD | Point-in-time |
| Common Stock Shares Outstanding |
CommonStockSharesOutstanding
|
146.26M | shares | Point-in-time |
| Common Stock Shares Outstanding |
CommonStockSharesOutstanding
|
137.43M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.18M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.97M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.16M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$917.87K | USD | Point-in-time |
| Convertible notes payable, net of discounts |
ConvertibleNotesPayable
|
$370.56K | USD | Point-in-time |
| Convertible notes payable, net of discounts |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Notes payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Notes payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
$50.00K | USD | Point-in-time |
| Related party notes payable |
NotesPayableCurrent
|
$204.78K | USD | Point-in-time |
| Related party notes payable |
NotesPayableCurrent
|
$2.64M | USD | Point-in-time |
| Warrant derivatives fair value |
DerivativeLiabilitiesCurrent
|
$610.64K | USD | Point-in-time |
| Warrant derivatives fair value |
DerivativeLiabilitiesCurrent
|
$347.24K | USD | Point-in-time |
| Financing obligations |
FinancingObligations
|
$69.57K | USD | Point-in-time |
| Financing obligations |
FinancingObligations
|
$49.30K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.32M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.26M | USD | Point-in-time |
| Convertible notes payable, net of discounts |
ConvertibleNotesPayableNetOfDiscounts
|
$1.37M | USD | Point-in-time |
| Convertible notes payable, net of discounts |
ConvertibleNotesPayableNetOfDiscounts
|
$313.72K | USD | Point-in-time |
| Related party notes payable |
RelatedPartyNotesPayable
|
$204.30K | USD | Point-in-time |
| Related party notes payable |
RelatedPartyNotesPayable
|
$136.68K | USD | Point-in-time |
| Financing obligations |
FinancingObligations1
|
$168.05K | USD | Point-in-time |
| Financing obligations |
FinancingObligations1
|
- | USD | Point-in-time |
| Restructuring reserve |
RestructuringReserve
|
$181.12K | USD | Point-in-time |
| Restructuring reserve |
RestructuringReserve
|
$119.18K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$6.89M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.17M | USD | Point-in-time |
| Redeemable convertible cumulative preferred stock Series A - 11 shares authorized; 6 shares issued and outstanding at December 31, 2011 and 2010; $25,000 per share redemption amount plus dividends in arrears |
PreferredStockDividendsinarrearsseriesA
|
$1.14M | USD | Point-in-time |
| Redeemable convertible cumulative preferred stock Series A - 11 shares authorized; 6 shares issued and outstanding at December 31, 2011 and 2010; $25,000 per share redemption amount plus dividends in arrears |
PreferredStockDividendsinarrearsseriesA
|
$1.16M | USD | Point-in-time |
| Redeemable convertible cumulative preferred stock Series B - 484 shares authorized; 322 shares issued and outstanding at December 31, 2011 and 2010; $2,500 per share plus dividends in arrears redemption amount |
PreferredStockDividendinArrearsSeriesB
|
$2.74M | USD | Point-in-time |
| Redeemable convertible cumulative preferred stock Series B - 484 shares authorized; 322 shares issued and outstanding at December 31, 2011 and 2010; $2,500 per share plus dividends in arrears redemption amount |
PreferredStockDividendinArrearsSeriesB
|
$2.82M | USD | Point-in-time |
| Total redeemable convertible cumulative preferred stock |
TotalRedeemableConvertibleCumulativePreferredStock
|
$3.98M | USD | Point-in-time |
| Total redeemable convertible cumulative preferred stock |
TotalRedeemableConvertibleCumulativePreferredStock
|
$3.88M | USD | Point-in-time |
| Common stock, $0.01 par value; 300,000,000 shares authorized; 146,262,357 and 137,430,786 shares issued and outstanding at December 31, 2011 and 2010, respectively |
CommonStockValue
|
$1.46M | USD | Point-in-time |
| Common stock, $0.01 par value; 300,000,000 shares authorized; 146,262,357 and 137,430,786 shares issued and outstanding at December 31, 2011 and 2010, respectively |
CommonStockValue
|
$1.37M | USD | Point-in-time |
| Common stock issuable, $0.01 par value; 71,959 and 1,347,915 issuable at December 31, 2011 and 2010, resp |
CommonStockIssuable
|
$13.48K | USD | Point-in-time |
| Common stock issuable, $0.01 par value; 71,959 and 1,347,915 issuable at December 31, 2011 and 2010, resp |
CommonStockIssuable
|
$720.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$96.78M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$104.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-110.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-117.58M | USD | Point-in-time |
| Total Ecosphere Technologies, Inc. stockholders' deficit |
StockholdersEquity
|
$-11.31M | USD | Point-in-time |
| Total Ecosphere Technologies, Inc. stockholders' deficit |
StockholdersEquity
|
$-11.86M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$10.08M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$11.77M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-10.75M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.78M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$458.99K | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.76M | USD | Point-in-time |
| Total liabilities, redeemable convertible cumulative preferred stock and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$9.61M | USD | Point-in-time |
| Total liabilities, redeemable convertible cumulative preferred stock and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$8.98M | USD | Point-in-time |
Income Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equipment sales and licensing |
EquipmentSalesAndLicensing
|
$11.46M | USD | Annual |
| Equipment sales and licensing |
EquipmentSalesAndLicensing
|
- | USD | Annual |
| Equipment sales and licensing |
EquipmentSalesAndLicensing
|
- | USD | Annual |
| Field services |
RegulatedOperatingRevenueFieldServices
|
$8.96M | USD | Annual |
| Field services |
RegulatedOperatingRevenueFieldServices
|
$9.63M | USD | Annual |
| Field services |
RegulatedOperatingRevenueFieldServices
|
$1.76M | USD | Annual |
| Total revenues |
Revenues
|
$8.96M | USD | Annual |
| Total revenues |
Revenues
|
$1.76M | USD | Annual |
| Total revenues |
Revenues
|
$21.09M | USD | Annual |
| Equipment sales and licensing |
CostOfEquipmentSalesAndLicensing
|
- | USD | Annual |
| Equipment sales and licensing |
CostOfEquipmentSalesAndLicensing
|
- | USD | Annual |
| Equipment sales and licensing |
CostOfEquipmentSalesAndLicensing
|
$8.26M | USD | Annual |
| Field services |
OtherCostAndExpenseOperating
|
$924.79K | USD | Annual |
| Field services |
OtherCostAndExpenseOperating
|
$3.39M | USD | Annual |
| Field services |
OtherCostAndExpenseOperating
|
$2.58M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$10.85M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$924.79K | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$3.39M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.57M | USD | Annual |
| Gross profit |
GrossProfit
|
$10.24M | USD | Annual |
| Gross profit |
GrossProfit
|
$835.34K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$14.01M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$15.58M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.99M | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$116.00K | USD | Annual |
| Restructuring charge |
RestructuringCharges
|
- | USD | Annual |
| Restructuring charge |
RestructuringCharges
|
$50.00K | USD | Annual |
| Restructuring charge |
RestructuringCharges
|
$548.09K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$15.58M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$14.18M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$10.54M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-5.34M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-8.61M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-9.70M | USD | Annual |
| Interest expense |
OtherNonoperatingIncome
|
$-1.18M | USD | Annual |
| Interest expense |
OtherNonoperatingIncome
|
$-5.18M | USD | Annual |
| Interest expense |
OtherNonoperatingIncome
|
$-581.39K | USD | Annual |
| Loss on settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
$-65.76K | USD | Annual |
| Loss on settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on conversion, net |
LossOnConversionNet
|
$-716.78K | USD | Annual |
| Loss on conversion, net |
LossOnConversionNet
|
$-19.60K | USD | Annual |
| Loss on conversion, net |
LossOnConversionNet
|
$-93.76K | USD | Annual |
| Gain (loss) on change in fair value of derivative instruments |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-12.79M | USD | Annual |
| Gain (loss) on change in fair value of derivative instruments |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$152.89K | USD | Annual |
| Gain (loss) on change in fair value of derivative instruments |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-3.45M | USD | Annual |
| Other, net |
OtherExpenses
|
$-909.00 | USD | Annual |
| Other, net |
OtherExpenses
|
$-292.00 | USD | Annual |
| Other, net |
OtherExpenses
|
$-1.76K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-521.36K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-9.35M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-14.05M | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.86M | USD | Annual |
| Net loss |
ProfitLoss
|
$-22.66M | USD | Annual |
| Net loss |
ProfitLoss
|
$-19.05M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$-103.00K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$-118.75K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$-105.50K | USD | Annual |
| Net loss applicable to common stock before allocation to non-controlling interest |
NetIncomeLoss
|
$-22.77M | USD | Annual |
| Net loss applicable to common stock before allocation to non-controlling interest |
NetIncomeLoss
|
$-19.17M | USD | Annual |
| Net loss applicable to common stock before allocation to non-controlling interest |
NetIncomeLoss
|
$-5.96M | USD | Annual |
| Less: net (income) loss applicable to non- controlling interest in consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-528.28K | USD | Annual |
| Less: net (income) loss applicable to non- controlling interest in consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-743.42K | USD | Annual |
| Less: net (income) loss applicable to non- controlling interest in consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.69M | USD | Annual |
| Net loss applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-22.24M | USD | Annual |
| Net loss applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.65M | USD | Annual |
| Net loss applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-18.43M | USD | Annual |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | Annual |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.19 | USD | Annual |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.17 | USD | Annual |
| Basic and diluted |
BasicAndDilutedSharesOutstanding
|
9.96M | shares | Annual |
| Basic and diluted |
BasicAndDilutedSharesOutstanding
|
131.50M | shares | Annual |
| Basic and diluted |
BasicAndDilutedSharesOutstanding
|
143.99M | shares | Annual |
Cash Flow Statement
197 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) applicable to Ecosphere Technologies, Inc. common stock |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-7.65M | USD | Annual |
| Net (loss) applicable to Ecosphere Technologies, Inc. common stock |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-22.24M | USD | Annual |
| Net (loss) applicable to Ecosphere Technologies, Inc. common stock |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-18.43M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$-103.00K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$-118.75K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$-105.50K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$688.18K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.96M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.17M | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
- | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
- | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
$276.06K | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$116.00K | USD | Annual |
| Accretion of discount on notes payable |
AmortizationOfFinancingCostsAndDiscounts
|
$2.63M | USD | Annual |
| Accretion of discount on notes payable |
AmortizationOfFinancingCostsAndDiscounts
|
$263.77K | USD | Annual |
| Accretion of discount on notes payable |
AmortizationOfFinancingCostsAndDiscounts
|
$543.55K | USD | Annual |
| Restructuring charges |
RestructuringCharges1
|
- | USD | Annual |
| Restructuring charges |
RestructuringCharges1
|
- | USD | Annual |
| Restructuring charges |
RestructuringCharges1
|
$50.00K | USD | Annual |
| Loss on settlement of note and accrued interest for common stock |
LossOnSettlementOfNoteAndAccruedInterestForCommonStock
|
$19.60K | USD | Annual |
| Loss on settlement of note and accrued interest for common stock |
LossOnSettlementOfNoteAndAccruedInterestForCommonStock
|
$93.76K | USD | Annual |
| Loss on settlement of note and accrued interest for common stock |
LossOnSettlementOfNoteAndAccruedInterestForCommonStock
|
$716.78K | USD | Annual |
| Non cash stock-based compensation expense |
ShareBasedCompensation
|
$4.31M | USD | Annual |
| Non cash stock-based compensation expense |
ShareBasedCompensation
|
$5.52M | USD | Annual |
| Non cash stock-based compensation expense |
ShareBasedCompensation
|
$6.67M | USD | Annual |
| Interest expense for warrant derivative liability related to new warrants |
InterestExpenseForWarrantDerivativeLiabilityRelatedToNewWarrants
|
- | USD | Annual |
| Interest expense for warrant derivative liability related to new warrants |
InterestExpenseForWarrantDerivativeLiabilityRelatedToNewWarrants
|
$684.38K | USD | Annual |
| Interest expense for warrant derivative liability related to new warrants |
InterestExpenseForWarrantDerivativeLiabilityRelatedToNewWarrants
|
- | USD | Annual |
| Interest expense for embedded conversion option derivative liability of new convertible debt |
InterestExpenseForEmbeddedConversionOptionDerivativeLiabilityOfNewConvertibleDebt
|
- | USD | Annual |
| Interest expense for embedded conversion option derivative liability of new convertible debt |
InterestExpenseForEmbeddedConversionOptionDerivativeLiabilityOfNewConvertibleDebt
|
- | USD | Annual |
| Interest expense for embedded conversion option derivative liability of new convertible debt |
InterestExpenseForEmbeddedConversionOptionDerivativeLiabilityOfNewConvertibleDebt
|
$983.87K | USD | Annual |
| Non-cash expense to modify warrants |
NoncashExpenseToModifyWarrants
|
- | USD | Annual |
| Non-cash expense to modify warrants |
NoncashExpenseToModifyWarrants
|
$93.73K | USD | Annual |
| Non-cash expense to modify warrants |
NoncashExpenseToModifyWarrants
|
- | USD | Annual |
| Stock options issued for services |
StockOptionsIssuedForServices
|
- | USD | Annual |
| Stock options issued for services |
StockOptionsIssuedForServices
|
- | USD | Annual |
| Stock options issued for services |
StockOptionsIssuedForServices
|
$7.50K | USD | Annual |
| Shares issued for settlement |
SharesIssuedForSettlement
|
$108.98K | USD | Annual |
| Shares issued for settlement |
SharesIssuedForSettlement
|
- | USD | Annual |
| Shares issued for settlement |
SharesIssuedForSettlement
|
- | USD | Annual |
| Noncontrolling interest in income (loss) of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-528.28K | USD | Annual |
| Noncontrolling interest in income (loss) of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-743.42K | USD | Annual |
| Noncontrolling interest in income (loss) of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.69M | USD | Annual |
| (Gain) loss from change in fair value of warrant derivative liability |
UnrealizedGainLossOnDerivatives
|
$1.76M | USD | Annual |
| (Gain) loss from change in fair value of warrant derivative liability |
UnrealizedGainLossOnDerivatives
|
$-152.89K | USD | Annual |
| (Gain) loss from change in fair value of warrant derivative liability |
UnrealizedGainLossOnDerivatives
|
$8.77M | USD | Annual |
| Loss from change in fair value of embedded conversion option derivative liability |
LossFromChangeInFairValueOfEmbeddedConversionOptionDerivativeLiability
|
$4.02M | USD | Annual |
| Loss from change in fair value of embedded conversion option derivative liability |
LossFromChangeInFairValueOfEmbeddedConversionOptionDerivativeLiability
|
- | USD | Annual |
| Loss from change in fair value of embedded conversion option derivative liability |
LossFromChangeInFairValueOfEmbeddedConversionOptionDerivativeLiability
|
$1.68M | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.48K | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-578.27K | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-169.64K | USD | Annual |
| Decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$35.30K | USD | Annual |
| Decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$115.35K | USD | Annual |
| Decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$159.17K | USD | Annual |
| Increase in inventory |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Increase in inventory |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$-19.19K | USD | Annual |
| Increase in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-393.00 | USD | Annual |
| Increase in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-12.01K | USD | Annual |
| Increase in deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | Annual |
| (Decrease) increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$386.65K | USD | Annual |
| (Decrease) increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$744.36K | USD | Annual |
| (Decrease) increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-790.17K | USD | Annual |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$374.56K | USD | Annual |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-106.92K | USD | Annual |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$350.40K | USD | Annual |
| (Decrease) increase in restructuring reserve |
IncreaseDecreaseInRestructuringReserve
|
$-37.54K | USD | Annual |
| (Decrease) increase in restructuring reserve |
IncreaseDecreaseInRestructuringReserve
|
$198.91K | USD | Annual |
| (Decrease) increase in restructuring reserve |
IncreaseDecreaseInRestructuringReserve
|
$-61.94K | USD | Annual |
| Increase in deferred rent |
IncreaseInDeferredRent
|
$3.09K | USD | Annual |
| Increase in deferred rent |
IncreaseInDeferredRent
|
- | USD | Annual |
| Increase in deferred rent |
IncreaseInDeferredRent
|
- | USD | Annual |
| (Decrease) increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| (Decrease) increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$672.00K | USD | Annual |
| (Decrease) increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-672.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.61M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.34M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.27M | USD | Annual |
| Construction in process purchases |
PaymentsForConstructionInProcess
|
$6.21M | USD | Annual |
| Construction in process purchases |
PaymentsForConstructionInProcess
|
- | USD | Annual |
| Construction in process purchases |
PaymentsForConstructionInProcess
|
$2.01M | USD | Annual |
| Transfers (to) from restricted cash |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
- | USD | Annual |
| Transfers (to) from restricted cash |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-425.00K | USD | Annual |
| Transfers (to) from restricted cash |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$425.00K | USD | Annual |
| Purchase of property and equipment |
PurchaseOfPropertyAndEquipment
|
$-184.39K | USD | Annual |
| Purchase of property and equipment |
PurchaseOfPropertyAndEquipment
|
$-242.44K | USD | Annual |
| Purchase of property and equipment |
PurchaseOfPropertyAndEquipment
|
$-622.24K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.83M | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-622.24K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.82M | USD | Annual |
| Proceeds from noncontrolling interest investment |
ProceedsFromNoncontrollingInterestInvestment
|
- | USD | Annual |
| Proceeds from noncontrolling interest investment |
ProceedsFromNoncontrollingInterestInvestment
|
$11.35M | USD | Annual |
| Proceeds from noncontrolling interest investment |
ProceedsFromNoncontrollingInterestInvestment
|
- | USD | Annual |
| Proceeds from issuance of notes payable and warrants |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of notes payable and warrants |
ProceedsFromConvertibleDebt
|
$700.00K | USD | Annual |
| Proceeds from issuance of notes payable and warrants |
ProceedsFromConvertibleDebt
|
$400.00K | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromIssuanceOfNotesPayable
|
$45.50K | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromIssuanceOfNotesPayable
|
- | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromIssuanceOfNotesPayable
|
$1.57M | USD | Annual |
| Proceeds from issuance of notes payable and warrants to related parties |
ProceedsFromIssuanceOfNotesPayableAndWarrantsToRelatedParties
|
- | USD | Annual |
| Proceeds from issuance of notes payable and warrants to related parties |
ProceedsFromIssuanceOfNotesPayableAndWarrantsToRelatedParties
|
$80.00K | USD | Annual |
| Proceeds from issuance of notes payable and warrants to related parties |
ProceedsFromIssuanceOfNotesPayableAndWarrantsToRelatedParties
|
- | USD | Annual |
| Proceeds from issuance of common stock and warrants |
ProceedsFromIssuanceOfCommonStock
|
$545.00K | USD | Annual |
| Proceeds from issuance of common stock and warrants |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock and warrants |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from warrant and option exercises |
ProceedsFromStockOptionsExercised
|
$466.06K | USD | Annual |
| Proceeds from warrant and option exercises |
ProceedsFromStockOptionsExercised
|
$849.82K | USD | Annual |
| Proceeds from warrant and option exercises |
ProceedsFromStockOptionsExercised
|
$1.22M | USD | Annual |
| Proceeds from warrants exchanged for cash |
ProceedsFromWarrantsExchangedForCash
|
- | USD | Annual |
| Proceeds from warrants exchanged for cash |
ProceedsFromWarrantsExchangedForCash
|
$756.97K | USD | Annual |
| Proceeds from warrants exchanged for cash |
ProceedsFromWarrantsExchangedForCash
|
- | USD | Annual |
| Proceeds from equipment and vehicle financing |
ProceedsFromEquipmentFinancing
|
$175.74K | USD | Annual |
| Proceeds from equipment and vehicle financing |
ProceedsFromEquipmentFinancing
|
$41.34K | USD | Annual |
| Proceeds from equipment and vehicle financing |
ProceedsFromEquipmentFinancing
|
$42.00K | USD | Annual |
| Repayments of notes payable and insurance financing |
RepaymentsOfNotesPayable
|
$-800.57K | USD | Annual |
| Repayments of notes payable and insurance financing |
RepaymentsOfNotesPayable
|
$-717.28K | USD | Annual |
| Repayments of notes payable and insurance financing |
RepaymentsOfNotesPayable
|
$-151.05K | USD | Annual |
| Repayments of notes payable to related parties |
RepaymentsOfRelatedPartyDebt
|
$-2.41M | USD | Annual |
| Repayments of notes payable to related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayments of notes payable to related parties |
RepaymentsOfRelatedPartyDebt
|
$-51.41K | USD | Annual |
| Repayments of vehicle and equipment financing |
RepaymentsOfVehicleAndEquipmentFinancing
|
$-188.44K | USD | Annual |
| Repayments of vehicle and equipment financing |
RepaymentsOfVehicleAndEquipmentFinancing
|
$-27.96K | USD | Annual |
| Repayments of vehicle and equipment financing |
RepaymentsOfVehicleAndEquipmentFinancing
|
- | USD | Annual |
| Principal payments on capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$-13.08K | USD | Annual |
| Principal payments on capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$-38.89K | USD | Annual |
| Principal payments on capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.77K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.05M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$11.79M | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.04M | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$627.72K | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.00M | USD | Annual |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$461.51K | USD | Point-in-time |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.09M | USD | Point-in-time |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.04M | USD | Point-in-time |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$46.39K | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$461.51K | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.09M | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.04M | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$46.39K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$364.74K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$287.46K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$336.12K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Accrued preferred stock dividends |
DividendsPreferredStock
|
$-103.00K | USD | Annual |
| Accrued preferred stock dividends |
DividendsPreferredStock
|
$-118.75K | USD | Annual |
| Accrued preferred stock dividends |
DividendsPreferredStock
|
$-105.50K | USD | Annual |
| Warrants issued in connection with financing |
WarrantsIssuedInConnectionWithFinancing
|
- | USD | Annual |
| Warrants issued in connection with financing |
WarrantsIssuedInConnectionWithFinancing
|
- | USD | Annual |
| Warrants issued in connection with financing |
WarrantsIssuedInConnectionWithFinancing
|
$91.12K | USD | Annual |
| Warrants issued in exchange for debt |
WarrantsIssuedInExchangeForDebt
|
- | USD | Annual |
| Warrants issued in exchange for debt |
WarrantsIssuedInExchangeForDebt
|
- | USD | Annual |
| Warrants issued in exchange for debt |
WarrantsIssuedInExchangeForDebt
|
$20.18K | USD | Annual |
| Discount related to warrants issued with convertible debt |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | Annual |
| Discount related to warrants issued with convertible debt |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$415.75K | USD | Annual |
| Discount related to warrants issued with convertible debt |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | Annual |
| Common stock issued for wages and services |
CommonStockIssuedForWagesAndServices
|
$60.52K | USD | Annual |
| Common stock issued for wages and services |
CommonStockIssuedForWagesAndServices
|
- | USD | Annual |
| Common stock issued for wages and services |
CommonStockIssuedForWagesAndServices
|
- | USD | Annual |
| Conversion of convertible debentures to common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.15M | USD | Annual |
| Conversion of convertible debentures to common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion of convertible debentures to common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion of convertible notes to common stock |
ConversionOfConvertibleNotesToCommonStock
|
$1.99M | USD | Annual |
| Conversion of convertible notes to common stock |
ConversionOfConvertibleNotesToCommonStock
|
- | USD | Annual |
| Conversion of convertible notes to common stock |
ConversionOfConvertibleNotesToCommonStock
|
$1.46M | USD | Annual |
| Conversion of related party debt to common stock |
ConversionOfRelatedPartyDebtToCommonStock
|
$539.95K | USD | Annual |
| Conversion of related party debt to common stock |
ConversionOfRelatedPartyDebtToCommonStock
|
$1.05M | USD | Annual |
| Conversion of related party debt to common stock |
ConversionOfRelatedPartyDebtToCommonStock
|
- | USD | Annual |
| Reduction of derivative liability for embedded conversion options from conversion of convertible notes and debentures |
ReductionOfDerivativeLiabilityForEmbeddedConversionOptionsFromConversionOfConvertibleNotesAndDebentures
|
$1.48M | USD | Annual |
| Reduction of derivative liability for embedded conversion options from conversion of convertible notes and debentures |
ReductionOfDerivativeLiabilityForEmbeddedConversionOptionsFromConversionOfConvertibleNotesAndDebentures
|
- | USD | Annual |
| Reduction of derivative liability for embedded conversion options from conversion of convertible notes and debentures |
ReductionOfDerivativeLiabilityForEmbeddedConversionOptionsFromConversionOfConvertibleNotesAndDebentures
|
$5.10M | USD | Annual |
| Reduction of derivative liability for warrant derivative instruments from warrant exercises and modifications |
ReductionOfDerivativeLiabilityForWarrantDerivativeInstrumentsFromWarrantExercisesAndModifications
|
$4.95M | USD | Annual |
| Reduction of derivative liability for warrant derivative instruments from warrant exercises and modifications |
ReductionOfDerivativeLiabilityForWarrantDerivativeInstrumentsFromWarrantExercisesAndModifications
|
$110.52K | USD | Annual |
| Reduction of derivative liability for warrant derivative instruments from warrant exercises and modifications |
ReductionOfDerivativeLiabilityForWarrantDerivativeInstrumentsFromWarrantExercisesAndModifications
|
$14.57M | USD | Annual |
| Common stock issued as payment of accrued interest |
CommonStockIssuedAsPaymentOfAccruedInterest
|
$1.07M | USD | Annual |
| Common stock issued as payment of accrued interest |
CommonStockIssuedAsPaymentOfAccruedInterest
|
$10.86K | USD | Annual |
| Common stock issued as payment of accrued interest |
CommonStockIssuedAsPaymentOfAccruedInterest
|
- | USD | Annual |
| Common stock issued as settlement of note and accrued interest |
CommonStockIssuedAsSettlementOfNoteAndAccruedInterest
|
- | USD | Annual |
| Common stock issued as settlement of note and accrued interest |
CommonStockIssuedAsSettlementOfNoteAndAccruedInterest
|
- | USD | Annual |
| Common stock issued as settlement of note and accrued interest |
CommonStockIssuedAsSettlementOfNoteAndAccruedInterest
|
$66.33K | USD | Annual |
| Common stock issued in payment of services or accounts payable |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | Annual |
| Common stock issued in payment of services or accounts payable |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$328.31K | USD | Annual |
| Common stock issued in payment of services or accounts payable |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$25.53K | USD | Annual |
| Series A Redeemable Convertible Cumulative Preferred Stock converted to common stock |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | Annual |
| Series A Redeemable Convertible Cumulative Preferred Stock converted to common stock |
StockIssuedDuringPeriodValueConversionOfUnits
|
$25.00K | USD | Annual |
| Series A Redeemable Convertible Cumulative Preferred Stock converted to common stock |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | Annual |
| Series B Redeemable Convertible Cumulative Preferred Stock converted to common stock |
ConvertiblePreferredStockConvertedToOtherSecurities
|
- | USD | Annual |
| Series B Redeemable Convertible Cumulative Preferred Stock converted to common stock |
ConvertiblePreferredStockConvertedToOtherSecurities
|
$172.50K | USD | Annual |
| Series B Redeemable Convertible Cumulative Preferred Stock converted to common stock |
ConvertiblePreferredStockConvertedToOtherSecurities
|
$82.50K | USD | Annual |
| Conversion of accrued interest to long-term notes payable |
ConversionOfAccruedInterestToLongtermNotesPayable
|
$136.68K | USD | Annual |
| Conversion of accrued interest to long-term notes payable |
ConversionOfAccruedInterestToLongtermNotesPayable
|
$49.09K | USD | Annual |
| Conversion of accrued interest to long-term notes payable |
ConversionOfAccruedInterestToLongtermNotesPayable
|
- | USD | Annual |
Stockholders Equity
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Begining balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-10.75M | USD | Point-in-time |
| Begining balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.78M | USD | Point-in-time |
| Begining balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$458.99K | USD | Point-in-time |
| Begining balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.76M | USD | Point-in-time |
| Cumulative effect adjustment of a change in accounting principle |
CumulativeEffectAdjustmentOfChangeInAccountingPrinciple
|
$-9.83M | USD | Annual |
| Contributions from noncontrolling members |
ContributionsFromNoncontrollingMembers
|
$11.35M | USD | Annual |
| Common stock issued for conversion of debentures, Amount |
CommonStockIssuedForConversionOfDebenturesAmount
|
$1.15M | USD | Annual |
| Common stock issued for conversion of debenture interest, Amount |
CommonStockIssuedForConversionOfDebentureInterestAmount
|
$99.16K | USD | Annual |
| Common stock issued for conversion of convertible notes, Amount |
CommonStockIssuedForConversionOfConvertibleNotesAmount
|
$2.50M | USD | Annual |
| Common stock issued for conversion of convertible notes, Amount |
CommonStockIssuedForConversionOfConvertibleNotesAmount
|
$2.53M | USD | Annual |
| Common stock issued for conversion of convertible note interest, Amount |
CommonStockIssuedForConversionOfConvertibleNoteInterestAmount
|
$975.72K | USD | Annual |
| Common stock issued for options and warrants exercised for cash, Amount |
CommonStockIssuedForOptionsAndWarrantsExercisedForCashAmount
|
$466.06K | USD | Annual |
| Common stock issued for options and warrants exercised for cash, Amount |
CommonStockIssuedForOptionsAndWarrantsExercisedForCashAmount
|
$1.22M | USD | Annual |
| Common stock issued for options and warrants exercised for cash, Amount |
CommonStockIssuedForOptionsAndWarrantsExercisedForCashAmount
|
$849.82K | USD | Annual |
| Common stock issued for cashless warrant exercises, Amount |
CommonStockIssuedForCashlessWarrantExercisesAmount
|
- | USD | Annual |
| Common stock issued for cashless warrant exercises, Amount |
CommonStockIssuedForCashlessWarrantExercisesAmount
|
- | USD | Annual |
| Common stock issued for conversion of Series A preferred stock, Amount |
CommonStockIssuedForConversionOfSeriesPreferredStockAmount
|
$25.00K | USD | Annual |
| Common stock issued for conversion of Series B preferred stock, Amount |
CommonStockIssuedForConversionOfSeriesBPreferredStockAmount
|
$172.50K | USD | Annual |
| Common stock issued for conversion of Series B preferred stock, Amount |
CommonStockIssuedForConversionOfSeriesBPreferredStockAmount
|
$82.50K | USD | Annual |
| Common stock issued/issuable for restricted stock vesting, Amount |
CommonStockIssuedissuableForRestrictedStockVestingAmount
|
$190.00K | USD | Annual |
| Common stock issued/issuable for restricted stock vesting, Amount |
CommonStockIssuedissuableForRestrictedStockVestingAmount
|
$834.42K | USD | Annual |
| Issuance of issuable share, net of cancellations, Amount |
IssuanceOfIssuableShareNetOfCancellationsAmount
|
- | USD | Annual |
| Issuance of issuable share, net of cancellations, Amount |
IssuanceOfIssuableShareNetOfCancellationsAmount
|
- | USD | Annual |
| Common stock issued for salary, Amount |
CommonStockIssuedForSalaryAmount
|
$78.31K | USD | Annual |
| Common stock issued for salary, Amount |
CommonStockIssuedForSalaryAmount
|
$14.67K | USD | Annual |
| Common stock issued for accrued interest, Amount |
CommonStockIssuedForAccruedInterestAmount
|
$30.46K | USD | Annual |
| Common stock issued for liability, Amount |
CommonStockIssuedForLiabilityAmount
|
$250.00K | USD | Annual |
| Common stock issued as severance, Amount |
CommonStockIssuedAsSeveranceAmount
|
$50.00K | USD | Annual |
| Common stock and warrants issued for cash, Amount |
CommonStockAndWarrantsIssuedForCashAmount
|
$545.00K | USD | Annual |
| Common stock and warrants issued for settlement, Amount |
CommonStockAndWarrantsIssuedForSettlementAmount
|
$240.83K | USD | Annual |
| Issued/issuable vested restricted common stock, Amount |
IssuedissuableVestedRestrictedCommonStockAmount
|
- | USD | Annual |
| Common stock reissued, Amount |
CommonStockReissuedAmount
|
- | USD | Annual |
| Common stock issued to employees, then cancelled, Amount |
CommonStockIssuedToEmployeesThenCancelledAmount
|
- | USD | Annual |
| Issuance of previously issuable shares, Amount |
IssuanceOfPreviouslyIssuableSharesAmount
|
- | USD | Annual |
| Common stock issued for settlement of note payable and accrued interest, Amount |
CommonStockIssuedForSettlementOfNotePayableAndAccruedInterestAmount
|
$160.00K | USD | Annual |
| Common stock issued for cashless option exercises, Amount |
CommonStockIssuedForCashlessOptionExercisesAmount
|
- | USD | Annual |
| Restricted stock issued to an employee and then cancelled, Amount |
RestrictedStockIssuedToEmployeeAndThenCancelledAmount
|
- | USD | Annual |
| Stock options granted and vested to employees, directors and advisors |
StockOptionsGrantedAndVestedToEmployeesDirectorsAndAdvisors
|
$6.48M | USD | Annual |
| Stock options granted and vested to employees, directors and advisors |
StockOptionsGrantedAndVestedToEmployeesDirectorsAndAdvisors
|
$3.38M | USD | Annual |
| Stock options granted and vested to employees, directors and advisors |
StockOptionsGrantedAndVestedToEmployeesDirectorsAndAdvisors
|
$5.34M | USD | Annual |
| Options issued for services |
OptionsIssuedForServices
|
$45.74K | USD | Annual |
| Derivative impact of note conversions/repayments |
DerivativeImpactOfNoteConversionsrepayments
|
$5.10M | USD | Annual |
| Derivative impact of note conversions/repayments |
DerivativeImpactOfNoteConversionsrepayments
|
$7.14M | USD | Annual |
| Derivative impact of warrant exercises |
DerivativeImpactOfWarrantExercises
|
$110.52K | USD | Annual |
| Derivative impact of warrant exercises |
DerivativeImpactOfWarrantExercises
|
$8.22M | USD | Annual |
| Derivative impact of warrant exercises |
DerivativeImpactOfWarrantExercises
|
$1.49M | USD | Annual |
| Derivative impact of warrant modifications |
DerivativeImpactOfWarrantModifications
|
$6.35M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStockCash
|
$-105.50K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStockCash
|
$-118.75K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStockCash
|
$-103.00K | USD | Annual |
| Warrants modified for cash |
WarrantsModifiedForCash
|
$777.15K | USD | Annual |
| Warrants issued with convertible debt |
WarrantsIssuedWithConvertibleDebt
|
$91.12K | USD | Annual |
| Restricted stock vesting |
RestrictedStockVesting
|
$178.44K | USD | Annual |
| Note discount from warrants |
NoteDiscountFromWarrants
|
$415.75K | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.86M | USD | Annual |
| Net loss |
ProfitLoss
|
$-22.66M | USD | Annual |
| Net loss |
ProfitLoss
|
$-19.05M | USD | Annual |
| Ending balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-10.75M | USD | Point-in-time |
| Ending balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.78M | USD | Point-in-time |
| Ending balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$458.99K | USD | Point-in-time |
| Ending balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.76M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.