◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

ECOSPHERE TECHNOLOGIES INC CIK: 1071760 FY 2011
Filing Information
Form Type 10-K
Accession Number 0001354488-12-001164
Period End Date 20111231
Filing Date 20120315
Fiscal Year 2011
Fiscal Period FY
XBRL Instance esph-20111231.xml
Filing Contents
Balance Sheet 90 line items
Line Item Tag Value Unit Period
Preferred Stock series A shares Authorized PreferredStockSeriesSharesAuthorized 11.00 shares Point-in-time
Preferred Stock series A shares Authorized PreferredStockSeriesSharesAuthorized 11.00 shares Point-in-time
Cash Cash $46.39K USD Point-in-time
Cash Cash $2.04M USD Point-in-time
Preferred Stock series A shares Issued PreferredStockSeriesASharesIssued 6.00 shares Point-in-time
Preferred Stock series A shares Issued PreferredStockSeriesASharesIssued 6.00 shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $873.12K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $703.48K USD Point-in-time
Preferred Stock series A shares Outstanding PreferredStockSeriesASharesOutstanding 6.00 shares Point-in-time
Inventory InventoryNet - USD Point-in-time
Inventory InventoryNet $408.75K USD Point-in-time
Preferred Stock series A shares Outstanding PreferredStockSeriesASharesOutstanding 6.00 shares Point-in-time
Preferred Stock series B shares Authorized PreferredStockSeriesBSharesAuthorized 484.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $81.85K USD Point-in-time
Preferred Stock series B shares Authorized PreferredStockSeriesBSharesAuthorized 484.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $46.15K USD Point-in-time
Total current assets AssetsCurrent $796.01K USD Point-in-time
Preferred Stock series B shares Issued PreferredStockSeriesBSharesIssued 322.00 shares Point-in-time
Total current assets AssetsCurrent $3.41M USD Point-in-time
Preferred Stock series B shares Issued PreferredStockSeriesBSharesIssued 322.00 shares Point-in-time
Preferred Stock series B shares Outstanding PreferredStockSeriesBSharesOutstanding 322.00 shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $6.14M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $7.73M USD Point-in-time
Preferred Stock series B shares Outstanding PreferredStockSeriesBSharesOutstanding 322.00 shares Point-in-time
Construction in progress ConstructionInProgressGross - USD Point-in-time
Construction in progress ConstructionInProgressGross $389.56K USD Point-in-time
Common Stock Shares Par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Patents, net FiniteLivedIntangibleAssetsNet $42.16K USD Point-in-time
Patents, net FiniteLivedIntangibleAssetsNet $46.15K USD Point-in-time
Common Stock Shares Par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common Stock Shares Authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common Stock Shares Authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Deposits DepositsAssetsNoncurrent $22.20K USD Point-in-time
Deposits DepositsAssetsNoncurrent $22.60K USD Point-in-time
Total assets Assets $9.61M USD Point-in-time
Common Stock Shares Issued CommonStockSharesIssued 137.43M shares Point-in-time
Common Stock Shares Issued CommonStockSharesIssued 146.26M shares Point-in-time
Total assets Assets $8.98M USD Point-in-time
Common Stock Shares Outstanding CommonStockSharesOutstanding 146.26M shares Point-in-time
Common Stock Shares Outstanding CommonStockSharesOutstanding 137.43M shares Point-in-time
Accounts payable AccountsPayableCurrent $1.18M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.97M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.16M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $917.87K USD Point-in-time
Convertible notes payable, net of discounts ConvertibleNotesPayable $370.56K USD Point-in-time
Convertible notes payable, net of discounts ConvertibleNotesPayable - USD Point-in-time
Notes payable NotesPayableRelatedPartiesClassifiedCurrent - USD Point-in-time
Notes payable NotesPayableRelatedPartiesClassifiedCurrent $50.00K USD Point-in-time
Related party notes payable NotesPayableCurrent $204.78K USD Point-in-time
Related party notes payable NotesPayableCurrent $2.64M USD Point-in-time
Warrant derivatives fair value DerivativeLiabilitiesCurrent $610.64K USD Point-in-time
Warrant derivatives fair value DerivativeLiabilitiesCurrent $347.24K USD Point-in-time
Financing obligations FinancingObligations $69.57K USD Point-in-time
Financing obligations FinancingObligations $49.30K USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.32M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.26M USD Point-in-time
Convertible notes payable, net of discounts ConvertibleNotesPayableNetOfDiscounts $1.37M USD Point-in-time
Convertible notes payable, net of discounts ConvertibleNotesPayableNetOfDiscounts $313.72K USD Point-in-time
Related party notes payable RelatedPartyNotesPayable $204.30K USD Point-in-time
Related party notes payable RelatedPartyNotesPayable $136.68K USD Point-in-time
Financing obligations FinancingObligations1 $168.05K USD Point-in-time
Financing obligations FinancingObligations1 - USD Point-in-time
Restructuring reserve RestructuringReserve $181.12K USD Point-in-time
Restructuring reserve RestructuringReserve $119.18K USD Point-in-time
Total Liabilities Liabilities $6.89M USD Point-in-time
Total Liabilities Liabilities $5.17M USD Point-in-time
Redeemable convertible cumulative preferred stock Series A - 11 shares authorized; 6 shares issued and outstanding at December 31, 2011 and 2010; $25,000 per share redemption amount plus dividends in arrears PreferredStockDividendsinarrearsseriesA $1.14M USD Point-in-time
Redeemable convertible cumulative preferred stock Series A - 11 shares authorized; 6 shares issued and outstanding at December 31, 2011 and 2010; $25,000 per share redemption amount plus dividends in arrears PreferredStockDividendsinarrearsseriesA $1.16M USD Point-in-time
Redeemable convertible cumulative preferred stock Series B - 484 shares authorized; 322 shares issued and outstanding at December 31, 2011 and 2010; $2,500 per share plus dividends in arrears redemption amount PreferredStockDividendinArrearsSeriesB $2.74M USD Point-in-time
Redeemable convertible cumulative preferred stock Series B - 484 shares authorized; 322 shares issued and outstanding at December 31, 2011 and 2010; $2,500 per share plus dividends in arrears redemption amount PreferredStockDividendinArrearsSeriesB $2.82M USD Point-in-time
Total redeemable convertible cumulative preferred stock TotalRedeemableConvertibleCumulativePreferredStock $3.98M USD Point-in-time
Total redeemable convertible cumulative preferred stock TotalRedeemableConvertibleCumulativePreferredStock $3.88M USD Point-in-time
Common stock, $0.01 par value; 300,000,000 shares authorized; 146,262,357 and 137,430,786 shares issued and outstanding at December 31, 2011 and 2010, respectively CommonStockValue $1.46M USD Point-in-time
Common stock, $0.01 par value; 300,000,000 shares authorized; 146,262,357 and 137,430,786 shares issued and outstanding at December 31, 2011 and 2010, respectively CommonStockValue $1.37M USD Point-in-time
Common stock issuable, $0.01 par value; 71,959 and 1,347,915 issuable at December 31, 2011 and 2010, resp CommonStockIssuable $13.48K USD Point-in-time
Common stock issuable, $0.01 par value; 71,959 and 1,347,915 issuable at December 31, 2011 and 2010, resp CommonStockIssuable $720.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $96.78M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $104.80M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-110.03M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-117.58M USD Point-in-time
Total Ecosphere Technologies, Inc. stockholders' deficit StockholdersEquity $-11.31M USD Point-in-time
Total Ecosphere Technologies, Inc. stockholders' deficit StockholdersEquity $-11.86M USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $10.08M USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $11.77M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-10.75M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.78M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $458.99K USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.76M USD Point-in-time
Total liabilities, redeemable convertible cumulative preferred stock and equity (deficit) LiabilitiesAndStockholdersEquity $9.61M USD Point-in-time
Total liabilities, redeemable convertible cumulative preferred stock and equity (deficit) LiabilitiesAndStockholdersEquity $8.98M USD Point-in-time
Income Statement 75 line items
Line Item Tag Value Unit Period
Equipment sales and licensing EquipmentSalesAndLicensing $11.46M USD Annual
Equipment sales and licensing EquipmentSalesAndLicensing - USD Annual
Equipment sales and licensing EquipmentSalesAndLicensing - USD Annual
Field services RegulatedOperatingRevenueFieldServices $8.96M USD Annual
Field services RegulatedOperatingRevenueFieldServices $9.63M USD Annual
Field services RegulatedOperatingRevenueFieldServices $1.76M USD Annual
Total revenues Revenues $8.96M USD Annual
Total revenues Revenues $1.76M USD Annual
Total revenues Revenues $21.09M USD Annual
Equipment sales and licensing CostOfEquipmentSalesAndLicensing - USD Annual
Equipment sales and licensing CostOfEquipmentSalesAndLicensing - USD Annual
Equipment sales and licensing CostOfEquipmentSalesAndLicensing $8.26M USD Annual
Field services OtherCostAndExpenseOperating $924.79K USD Annual
Field services OtherCostAndExpenseOperating $3.39M USD Annual
Field services OtherCostAndExpenseOperating $2.58M USD Annual
Total cost of revenues CostOfRevenue $10.85M USD Annual
Total cost of revenues CostOfRevenue $924.79K USD Annual
Total cost of revenues CostOfRevenue $3.39M USD Annual
Gross profit GrossProfit $5.57M USD Annual
Gross profit GrossProfit $10.24M USD Annual
Gross profit GrossProfit $835.34K USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $14.01M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $15.58M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $9.99M USD Annual
Asset impairment AssetImpairmentCharges - USD Annual
Asset impairment AssetImpairmentCharges - USD Annual
Asset impairment AssetImpairmentCharges $116.00K USD Annual
Restructuring charge RestructuringCharges - USD Annual
Restructuring charge RestructuringCharges $50.00K USD Annual
Restructuring charge RestructuringCharges $548.09K USD Annual
Total operating expenses OperatingExpenses $15.58M USD Annual
Total operating expenses OperatingExpenses $14.18M USD Annual
Total operating expenses OperatingExpenses $10.54M USD Annual
Loss from operations OperatingIncomeLoss $-5.34M USD Annual
Loss from operations OperatingIncomeLoss $-8.61M USD Annual
Loss from operations OperatingIncomeLoss $-9.70M USD Annual
Interest expense OtherNonoperatingIncome $-1.18M USD Annual
Interest expense OtherNonoperatingIncome $-5.18M USD Annual
Interest expense OtherNonoperatingIncome $-581.39K USD Annual
Loss on settlement, net GainsLossesOnExtinguishmentOfDebt $-65.76K USD Annual
Loss on settlement, net GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on settlement, net GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on conversion, net LossOnConversionNet $-716.78K USD Annual
Loss on conversion, net LossOnConversionNet $-19.60K USD Annual
Loss on conversion, net LossOnConversionNet $-93.76K USD Annual
Gain (loss) on change in fair value of derivative instruments IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments $-12.79M USD Annual
Gain (loss) on change in fair value of derivative instruments IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments $152.89K USD Annual
Gain (loss) on change in fair value of derivative instruments IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments $-3.45M USD Annual
Other, net OtherExpenses $-909.00 USD Annual
Other, net OtherExpenses $-292.00 USD Annual
Other, net OtherExpenses $-1.76K USD Annual
Total other income (expense) NonoperatingIncomeExpense $-521.36K USD Annual
Total other income (expense) NonoperatingIncomeExpense $-9.35M USD Annual
Total other income (expense) NonoperatingIncomeExpense $-14.05M USD Annual
Net loss ProfitLoss $-5.86M USD Annual
Net loss ProfitLoss $-22.66M USD Annual
Net loss ProfitLoss $-19.05M USD Annual
Preferred stock dividends DividendsPreferredStock $-103.00K USD Annual
Preferred stock dividends DividendsPreferredStock $-118.75K USD Annual
Preferred stock dividends DividendsPreferredStock $-105.50K USD Annual
Net loss applicable to common stock before allocation to non-controlling interest NetIncomeLoss $-22.77M USD Annual
Net loss applicable to common stock before allocation to non-controlling interest NetIncomeLoss $-19.17M USD Annual
Net loss applicable to common stock before allocation to non-controlling interest NetIncomeLoss $-5.96M USD Annual
Less: net (income) loss applicable to non- controlling interest in consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $-528.28K USD Annual
Less: net (income) loss applicable to non- controlling interest in consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $-743.42K USD Annual
Less: net (income) loss applicable to non- controlling interest in consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $1.69M USD Annual
Net loss applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-22.24M USD Annual
Net loss applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-7.65M USD Annual
Net loss applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-18.43M USD Annual
Basic and diluted EarningsPerShareBasicAndDiluted $-0.05 USD Annual
Basic and diluted EarningsPerShareBasicAndDiluted $-0.19 USD Annual
Basic and diluted EarningsPerShareBasicAndDiluted $-0.17 USD Annual
Basic and diluted BasicAndDilutedSharesOutstanding 9.96M shares Annual
Basic and diluted BasicAndDilutedSharesOutstanding 131.50M shares Annual
Basic and diluted BasicAndDilutedSharesOutstanding 143.99M shares Annual
Cash Flow Statement 197 line items
Line Item Tag Value Unit Period
Net (loss) applicable to Ecosphere Technologies, Inc. common stock IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-7.65M USD Annual
Net (loss) applicable to Ecosphere Technologies, Inc. common stock IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-22.24M USD Annual
Net (loss) applicable to Ecosphere Technologies, Inc. common stock IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-18.43M USD Annual
Preferred stock dividends DividendsPreferredStock $-103.00K USD Annual
Preferred stock dividends DividendsPreferredStock $-118.75K USD Annual
Preferred stock dividends DividendsPreferredStock $-105.50K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $688.18K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $1.96M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $2.17M USD Annual
Amortization of debt issue costs AmortizationOfDebtIssueCosts - USD Annual
Amortization of debt issue costs AmortizationOfDebtIssueCosts - USD Annual
Amortization of debt issue costs AmortizationOfDebtIssueCosts $276.06K USD Annual
Asset impairment charges AssetImpairmentCharges - USD Annual
Asset impairment charges AssetImpairmentCharges - USD Annual
Asset impairment charges AssetImpairmentCharges $116.00K USD Annual
Accretion of discount on notes payable AmortizationOfFinancingCostsAndDiscounts $2.63M USD Annual
Accretion of discount on notes payable AmortizationOfFinancingCostsAndDiscounts $263.77K USD Annual
Accretion of discount on notes payable AmortizationOfFinancingCostsAndDiscounts $543.55K USD Annual
Restructuring charges RestructuringCharges1 - USD Annual
Restructuring charges RestructuringCharges1 - USD Annual
Restructuring charges RestructuringCharges1 $50.00K USD Annual
Loss on settlement of note and accrued interest for common stock LossOnSettlementOfNoteAndAccruedInterestForCommonStock $19.60K USD Annual
Loss on settlement of note and accrued interest for common stock LossOnSettlementOfNoteAndAccruedInterestForCommonStock $93.76K USD Annual
Loss on settlement of note and accrued interest for common stock LossOnSettlementOfNoteAndAccruedInterestForCommonStock $716.78K USD Annual
Non cash stock-based compensation expense ShareBasedCompensation $4.31M USD Annual
Non cash stock-based compensation expense ShareBasedCompensation $5.52M USD Annual
Non cash stock-based compensation expense ShareBasedCompensation $6.67M USD Annual
Interest expense for warrant derivative liability related to new warrants InterestExpenseForWarrantDerivativeLiabilityRelatedToNewWarrants - USD Annual
Interest expense for warrant derivative liability related to new warrants InterestExpenseForWarrantDerivativeLiabilityRelatedToNewWarrants $684.38K USD Annual
Interest expense for warrant derivative liability related to new warrants InterestExpenseForWarrantDerivativeLiabilityRelatedToNewWarrants - USD Annual
Interest expense for embedded conversion option derivative liability of new convertible debt InterestExpenseForEmbeddedConversionOptionDerivativeLiabilityOfNewConvertibleDebt - USD Annual
Interest expense for embedded conversion option derivative liability of new convertible debt InterestExpenseForEmbeddedConversionOptionDerivativeLiabilityOfNewConvertibleDebt - USD Annual
Interest expense for embedded conversion option derivative liability of new convertible debt InterestExpenseForEmbeddedConversionOptionDerivativeLiabilityOfNewConvertibleDebt $983.87K USD Annual
Non-cash expense to modify warrants NoncashExpenseToModifyWarrants - USD Annual
Non-cash expense to modify warrants NoncashExpenseToModifyWarrants $93.73K USD Annual
Non-cash expense to modify warrants NoncashExpenseToModifyWarrants - USD Annual
Stock options issued for services StockOptionsIssuedForServices - USD Annual
Stock options issued for services StockOptionsIssuedForServices - USD Annual
Stock options issued for services StockOptionsIssuedForServices $7.50K USD Annual
Shares issued for settlement SharesIssuedForSettlement $108.98K USD Annual
Shares issued for settlement SharesIssuedForSettlement - USD Annual
Shares issued for settlement SharesIssuedForSettlement - USD Annual
Noncontrolling interest in income (loss) of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $-528.28K USD Annual
Noncontrolling interest in income (loss) of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $-743.42K USD Annual
Noncontrolling interest in income (loss) of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $1.69M USD Annual
(Gain) loss from change in fair value of warrant derivative liability UnrealizedGainLossOnDerivatives $1.76M USD Annual
(Gain) loss from change in fair value of warrant derivative liability UnrealizedGainLossOnDerivatives $-152.89K USD Annual
(Gain) loss from change in fair value of warrant derivative liability UnrealizedGainLossOnDerivatives $8.77M USD Annual
Loss from change in fair value of embedded conversion option derivative liability LossFromChangeInFairValueOfEmbeddedConversionOptionDerivativeLiability $4.02M USD Annual
Loss from change in fair value of embedded conversion option derivative liability LossFromChangeInFairValueOfEmbeddedConversionOptionDerivativeLiability - USD Annual
Loss from change in fair value of embedded conversion option derivative liability LossFromChangeInFairValueOfEmbeddedConversionOptionDerivativeLiability $1.68M USD Annual
Increase in accounts receivable IncreaseDecreaseInAccountsReceivable $-1.48K USD Annual
Increase in accounts receivable IncreaseDecreaseInAccountsReceivable $-578.27K USD Annual
Increase in accounts receivable IncreaseDecreaseInAccountsReceivable $-169.64K USD Annual
Decrease in prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpense $35.30K USD Annual
Decrease in prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpense $115.35K USD Annual
Decrease in prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpense $159.17K USD Annual
Increase in inventory IncreaseDecreaseInInventories - USD Annual
Increase in inventory IncreaseDecreaseInInventories - USD Annual
Increase in inventory IncreaseDecreaseInInventories $-19.19K USD Annual
Increase in deposits IncreaseDecreaseInDepositOtherAssets $-393.00 USD Annual
Increase in deposits IncreaseDecreaseInDepositOtherAssets $-12.01K USD Annual
Increase in deposits IncreaseDecreaseInDepositOtherAssets - USD Annual
(Decrease) increase in accounts payable IncreaseDecreaseInAccountsPayable $386.65K USD Annual
(Decrease) increase in accounts payable IncreaseDecreaseInAccountsPayable $744.36K USD Annual
(Decrease) increase in accounts payable IncreaseDecreaseInAccountsPayable $-790.17K USD Annual
Increase (decrease) in accrued liabilities IncreaseDecreaseInAccruedLiabilities $374.56K USD Annual
Increase (decrease) in accrued liabilities IncreaseDecreaseInAccruedLiabilities $-106.92K USD Annual
Increase (decrease) in accrued liabilities IncreaseDecreaseInAccruedLiabilities $350.40K USD Annual
(Decrease) increase in restructuring reserve IncreaseDecreaseInRestructuringReserve $-37.54K USD Annual
(Decrease) increase in restructuring reserve IncreaseDecreaseInRestructuringReserve $198.91K USD Annual
(Decrease) increase in restructuring reserve IncreaseDecreaseInRestructuringReserve $-61.94K USD Annual
Increase in deferred rent IncreaseInDeferredRent $3.09K USD Annual
Increase in deferred rent IncreaseInDeferredRent - USD Annual
Increase in deferred rent IncreaseInDeferredRent - USD Annual
(Decrease) increase in deferred revenue IncreaseDecreaseInDeferredRevenue - USD Annual
(Decrease) increase in deferred revenue IncreaseDecreaseInDeferredRevenue $672.00K USD Annual
(Decrease) increase in deferred revenue IncreaseDecreaseInDeferredRevenue $-672.00K USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $2.61M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-4.34M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-1.27M USD Annual
Construction in process purchases PaymentsForConstructionInProcess $6.21M USD Annual
Construction in process purchases PaymentsForConstructionInProcess - USD Annual
Construction in process purchases PaymentsForConstructionInProcess $2.01M USD Annual
Transfers (to) from restricted cash ProceedsFromRepaymentsOfRestrictedCashFinancingActivities - USD Annual
Transfers (to) from restricted cash ProceedsFromRepaymentsOfRestrictedCashFinancingActivities $-425.00K USD Annual
Transfers (to) from restricted cash ProceedsFromRepaymentsOfRestrictedCashFinancingActivities $425.00K USD Annual
Purchase of property and equipment PurchaseOfPropertyAndEquipment $-184.39K USD Annual
Purchase of property and equipment PurchaseOfPropertyAndEquipment $-242.44K USD Annual
Purchase of property and equipment PurchaseOfPropertyAndEquipment $-622.24K USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-1.83M USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-622.24K USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-6.82M USD Annual
Proceeds from noncontrolling interest investment ProceedsFromNoncontrollingInterestInvestment - USD Annual
Proceeds from noncontrolling interest investment ProceedsFromNoncontrollingInterestInvestment $11.35M USD Annual
Proceeds from noncontrolling interest investment ProceedsFromNoncontrollingInterestInvestment - USD Annual
Proceeds from issuance of notes payable and warrants ProceedsFromConvertibleDebt - USD Annual
Proceeds from issuance of notes payable and warrants ProceedsFromConvertibleDebt $700.00K USD Annual
Proceeds from issuance of notes payable and warrants ProceedsFromConvertibleDebt $400.00K USD Annual
Proceeds from issuance of notes payable ProceedsFromIssuanceOfNotesPayable $45.50K USD Annual
Proceeds from issuance of notes payable ProceedsFromIssuanceOfNotesPayable - USD Annual
Proceeds from issuance of notes payable ProceedsFromIssuanceOfNotesPayable $1.57M USD Annual
Proceeds from issuance of notes payable and warrants to related parties ProceedsFromIssuanceOfNotesPayableAndWarrantsToRelatedParties - USD Annual
Proceeds from issuance of notes payable and warrants to related parties ProceedsFromIssuanceOfNotesPayableAndWarrantsToRelatedParties $80.00K USD Annual
Proceeds from issuance of notes payable and warrants to related parties ProceedsFromIssuanceOfNotesPayableAndWarrantsToRelatedParties - USD Annual
Proceeds from issuance of common stock and warrants ProceedsFromIssuanceOfCommonStock $545.00K USD Annual
Proceeds from issuance of common stock and warrants ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from issuance of common stock and warrants ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from warrant and option exercises ProceedsFromStockOptionsExercised $466.06K USD Annual
Proceeds from warrant and option exercises ProceedsFromStockOptionsExercised $849.82K USD Annual
Proceeds from warrant and option exercises ProceedsFromStockOptionsExercised $1.22M USD Annual
Proceeds from warrants exchanged for cash ProceedsFromWarrantsExchangedForCash - USD Annual
Proceeds from warrants exchanged for cash ProceedsFromWarrantsExchangedForCash $756.97K USD Annual
Proceeds from warrants exchanged for cash ProceedsFromWarrantsExchangedForCash - USD Annual
Proceeds from equipment and vehicle financing ProceedsFromEquipmentFinancing $175.74K USD Annual
Proceeds from equipment and vehicle financing ProceedsFromEquipmentFinancing $41.34K USD Annual
Proceeds from equipment and vehicle financing ProceedsFromEquipmentFinancing $42.00K USD Annual
Repayments of notes payable and insurance financing RepaymentsOfNotesPayable $-800.57K USD Annual
Repayments of notes payable and insurance financing RepaymentsOfNotesPayable $-717.28K USD Annual
Repayments of notes payable and insurance financing RepaymentsOfNotesPayable $-151.05K USD Annual
Repayments of notes payable to related parties RepaymentsOfRelatedPartyDebt $-2.41M USD Annual
Repayments of notes payable to related parties RepaymentsOfRelatedPartyDebt - USD Annual
Repayments of notes payable to related parties RepaymentsOfRelatedPartyDebt $-51.41K USD Annual
Repayments of vehicle and equipment financing RepaymentsOfVehicleAndEquipmentFinancing $-188.44K USD Annual
Repayments of vehicle and equipment financing RepaymentsOfVehicleAndEquipmentFinancing $-27.96K USD Annual
Repayments of vehicle and equipment financing RepaymentsOfVehicleAndEquipmentFinancing - USD Annual
Principal payments on capital leases RepaymentsOfLongTermCapitalLeaseObligations $-13.08K USD Annual
Principal payments on capital leases RepaymentsOfLongTermCapitalLeaseObligations $-38.89K USD Annual
Principal payments on capital leases RepaymentsOfLongTermCapitalLeaseObligations - USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $8.77K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.05M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $11.79M USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-1.04M USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $627.72K USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $2.00M USD Annual
Cash at beginning of year CashAndCashEquivalentsAtCarryingValue $461.51K USD Point-in-time
Cash at beginning of year CashAndCashEquivalentsAtCarryingValue $1.09M USD Point-in-time
Cash at beginning of year CashAndCashEquivalentsAtCarryingValue $2.04M USD Point-in-time
Cash at beginning of year CashAndCashEquivalentsAtCarryingValue $46.39K USD Point-in-time
Cash at end of year CashAndCashEquivalentsAtCarryingValue $461.51K USD Point-in-time
Cash at end of year CashAndCashEquivalentsAtCarryingValue $1.09M USD Point-in-time
Cash at end of year CashAndCashEquivalentsAtCarryingValue $2.04M USD Point-in-time
Cash at end of year CashAndCashEquivalentsAtCarryingValue $46.39K USD Point-in-time
Cash paid for interest InterestPaid $364.74K USD Annual
Cash paid for interest InterestPaid $287.46K USD Annual
Cash paid for interest InterestPaid $336.12K USD Annual
Cash paid for income taxes IncomeTaxesPaid - USD Annual
Cash paid for income taxes IncomeTaxesPaid - USD Annual
Cash paid for income taxes IncomeTaxesPaid - USD Annual
Accrued preferred stock dividends DividendsPreferredStock $-103.00K USD Annual
Accrued preferred stock dividends DividendsPreferredStock $-118.75K USD Annual
Accrued preferred stock dividends DividendsPreferredStock $-105.50K USD Annual
Warrants issued in connection with financing WarrantsIssuedInConnectionWithFinancing - USD Annual
Warrants issued in connection with financing WarrantsIssuedInConnectionWithFinancing - USD Annual
Warrants issued in connection with financing WarrantsIssuedInConnectionWithFinancing $91.12K USD Annual
Warrants issued in exchange for debt WarrantsIssuedInExchangeForDebt - USD Annual
Warrants issued in exchange for debt WarrantsIssuedInExchangeForDebt - USD Annual
Warrants issued in exchange for debt WarrantsIssuedInExchangeForDebt $20.18K USD Annual
Discount related to warrants issued with convertible debt DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD Annual
Discount related to warrants issued with convertible debt DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $415.75K USD Annual
Discount related to warrants issued with convertible debt DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD Annual
Common stock issued for wages and services CommonStockIssuedForWagesAndServices $60.52K USD Annual
Common stock issued for wages and services CommonStockIssuedForWagesAndServices - USD Annual
Common stock issued for wages and services CommonStockIssuedForWagesAndServices - USD Annual
Conversion of convertible debentures to common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.15M USD Annual
Conversion of convertible debentures to common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Conversion of convertible debentures to common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Conversion of convertible notes to common stock ConversionOfConvertibleNotesToCommonStock $1.99M USD Annual
Conversion of convertible notes to common stock ConversionOfConvertibleNotesToCommonStock - USD Annual
Conversion of convertible notes to common stock ConversionOfConvertibleNotesToCommonStock $1.46M USD Annual
Conversion of related party debt to common stock ConversionOfRelatedPartyDebtToCommonStock $539.95K USD Annual
Conversion of related party debt to common stock ConversionOfRelatedPartyDebtToCommonStock $1.05M USD Annual
Conversion of related party debt to common stock ConversionOfRelatedPartyDebtToCommonStock - USD Annual
Reduction of derivative liability for embedded conversion options from conversion of convertible notes and debentures ReductionOfDerivativeLiabilityForEmbeddedConversionOptionsFromConversionOfConvertibleNotesAndDebentures $1.48M USD Annual
Reduction of derivative liability for embedded conversion options from conversion of convertible notes and debentures ReductionOfDerivativeLiabilityForEmbeddedConversionOptionsFromConversionOfConvertibleNotesAndDebentures - USD Annual
Reduction of derivative liability for embedded conversion options from conversion of convertible notes and debentures ReductionOfDerivativeLiabilityForEmbeddedConversionOptionsFromConversionOfConvertibleNotesAndDebentures $5.10M USD Annual
Reduction of derivative liability for warrant derivative instruments from warrant exercises and modifications ReductionOfDerivativeLiabilityForWarrantDerivativeInstrumentsFromWarrantExercisesAndModifications $4.95M USD Annual
Reduction of derivative liability for warrant derivative instruments from warrant exercises and modifications ReductionOfDerivativeLiabilityForWarrantDerivativeInstrumentsFromWarrantExercisesAndModifications $110.52K USD Annual
Reduction of derivative liability for warrant derivative instruments from warrant exercises and modifications ReductionOfDerivativeLiabilityForWarrantDerivativeInstrumentsFromWarrantExercisesAndModifications $14.57M USD Annual
Common stock issued as payment of accrued interest CommonStockIssuedAsPaymentOfAccruedInterest $1.07M USD Annual
Common stock issued as payment of accrued interest CommonStockIssuedAsPaymentOfAccruedInterest $10.86K USD Annual
Common stock issued as payment of accrued interest CommonStockIssuedAsPaymentOfAccruedInterest - USD Annual
Common stock issued as settlement of note and accrued interest CommonStockIssuedAsSettlementOfNoteAndAccruedInterest - USD Annual
Common stock issued as settlement of note and accrued interest CommonStockIssuedAsSettlementOfNoteAndAccruedInterest - USD Annual
Common stock issued as settlement of note and accrued interest CommonStockIssuedAsSettlementOfNoteAndAccruedInterest $66.33K USD Annual
Common stock issued in payment of services or accounts payable StockIssuedDuringPeriodValueShareBasedCompensation - USD Annual
Common stock issued in payment of services or accounts payable StockIssuedDuringPeriodValueShareBasedCompensation $328.31K USD Annual
Common stock issued in payment of services or accounts payable StockIssuedDuringPeriodValueShareBasedCompensation $25.53K USD Annual
Series A Redeemable Convertible Cumulative Preferred Stock converted to common stock StockIssuedDuringPeriodValueConversionOfUnits - USD Annual
Series A Redeemable Convertible Cumulative Preferred Stock converted to common stock StockIssuedDuringPeriodValueConversionOfUnits $25.00K USD Annual
Series A Redeemable Convertible Cumulative Preferred Stock converted to common stock StockIssuedDuringPeriodValueConversionOfUnits - USD Annual
Series B Redeemable Convertible Cumulative Preferred Stock converted to common stock ConvertiblePreferredStockConvertedToOtherSecurities - USD Annual
Series B Redeemable Convertible Cumulative Preferred Stock converted to common stock ConvertiblePreferredStockConvertedToOtherSecurities $172.50K USD Annual
Series B Redeemable Convertible Cumulative Preferred Stock converted to common stock ConvertiblePreferredStockConvertedToOtherSecurities $82.50K USD Annual
Conversion of accrued interest to long-term notes payable ConversionOfAccruedInterestToLongtermNotesPayable $136.68K USD Annual
Conversion of accrued interest to long-term notes payable ConversionOfAccruedInterestToLongtermNotesPayable $49.09K USD Annual
Conversion of accrued interest to long-term notes payable ConversionOfAccruedInterestToLongtermNotesPayable - USD Annual
Stockholders Equity 61 line items
Line Item Tag Value Unit Period
Begining balance, Amount StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-10.75M USD Point-in-time
Begining balance, Amount StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.78M USD Point-in-time
Begining balance, Amount StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $458.99K USD Point-in-time
Begining balance, Amount StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.76M USD Point-in-time
Cumulative effect adjustment of a change in accounting principle CumulativeEffectAdjustmentOfChangeInAccountingPrinciple $-9.83M USD Annual
Contributions from noncontrolling members ContributionsFromNoncontrollingMembers $11.35M USD Annual
Common stock issued for conversion of debentures, Amount CommonStockIssuedForConversionOfDebenturesAmount $1.15M USD Annual
Common stock issued for conversion of debenture interest, Amount CommonStockIssuedForConversionOfDebentureInterestAmount $99.16K USD Annual
Common stock issued for conversion of convertible notes, Amount CommonStockIssuedForConversionOfConvertibleNotesAmount $2.50M USD Annual
Common stock issued for conversion of convertible notes, Amount CommonStockIssuedForConversionOfConvertibleNotesAmount $2.53M USD Annual
Common stock issued for conversion of convertible note interest, Amount CommonStockIssuedForConversionOfConvertibleNoteInterestAmount $975.72K USD Annual
Common stock issued for options and warrants exercised for cash, Amount CommonStockIssuedForOptionsAndWarrantsExercisedForCashAmount $466.06K USD Annual
Common stock issued for options and warrants exercised for cash, Amount CommonStockIssuedForOptionsAndWarrantsExercisedForCashAmount $1.22M USD Annual
Common stock issued for options and warrants exercised for cash, Amount CommonStockIssuedForOptionsAndWarrantsExercisedForCashAmount $849.82K USD Annual
Common stock issued for cashless warrant exercises, Amount CommonStockIssuedForCashlessWarrantExercisesAmount - USD Annual
Common stock issued for cashless warrant exercises, Amount CommonStockIssuedForCashlessWarrantExercisesAmount - USD Annual
Common stock issued for conversion of Series A preferred stock, Amount CommonStockIssuedForConversionOfSeriesPreferredStockAmount $25.00K USD Annual
Common stock issued for conversion of Series B preferred stock, Amount CommonStockIssuedForConversionOfSeriesBPreferredStockAmount $172.50K USD Annual
Common stock issued for conversion of Series B preferred stock, Amount CommonStockIssuedForConversionOfSeriesBPreferredStockAmount $82.50K USD Annual
Common stock issued/issuable for restricted stock vesting, Amount CommonStockIssuedissuableForRestrictedStockVestingAmount $190.00K USD Annual
Common stock issued/issuable for restricted stock vesting, Amount CommonStockIssuedissuableForRestrictedStockVestingAmount $834.42K USD Annual
Issuance of issuable share, net of cancellations, Amount IssuanceOfIssuableShareNetOfCancellationsAmount - USD Annual
Issuance of issuable share, net of cancellations, Amount IssuanceOfIssuableShareNetOfCancellationsAmount - USD Annual
Common stock issued for salary, Amount CommonStockIssuedForSalaryAmount $78.31K USD Annual
Common stock issued for salary, Amount CommonStockIssuedForSalaryAmount $14.67K USD Annual
Common stock issued for accrued interest, Amount CommonStockIssuedForAccruedInterestAmount $30.46K USD Annual
Common stock issued for liability, Amount CommonStockIssuedForLiabilityAmount $250.00K USD Annual
Common stock issued as severance, Amount CommonStockIssuedAsSeveranceAmount $50.00K USD Annual
Common stock and warrants issued for cash, Amount CommonStockAndWarrantsIssuedForCashAmount $545.00K USD Annual
Common stock and warrants issued for settlement, Amount CommonStockAndWarrantsIssuedForSettlementAmount $240.83K USD Annual
Issued/issuable vested restricted common stock, Amount IssuedissuableVestedRestrictedCommonStockAmount - USD Annual
Common stock reissued, Amount CommonStockReissuedAmount - USD Annual
Common stock issued to employees, then cancelled, Amount CommonStockIssuedToEmployeesThenCancelledAmount - USD Annual
Issuance of previously issuable shares, Amount IssuanceOfPreviouslyIssuableSharesAmount - USD Annual
Common stock issued for settlement of note payable and accrued interest, Amount CommonStockIssuedForSettlementOfNotePayableAndAccruedInterestAmount $160.00K USD Annual
Common stock issued for cashless option exercises, Amount CommonStockIssuedForCashlessOptionExercisesAmount - USD Annual
Restricted stock issued to an employee and then cancelled, Amount RestrictedStockIssuedToEmployeeAndThenCancelledAmount - USD Annual
Stock options granted and vested to employees, directors and advisors StockOptionsGrantedAndVestedToEmployeesDirectorsAndAdvisors $6.48M USD Annual
Stock options granted and vested to employees, directors and advisors StockOptionsGrantedAndVestedToEmployeesDirectorsAndAdvisors $3.38M USD Annual
Stock options granted and vested to employees, directors and advisors StockOptionsGrantedAndVestedToEmployeesDirectorsAndAdvisors $5.34M USD Annual
Options issued for services OptionsIssuedForServices $45.74K USD Annual
Derivative impact of note conversions/repayments DerivativeImpactOfNoteConversionsrepayments $5.10M USD Annual
Derivative impact of note conversions/repayments DerivativeImpactOfNoteConversionsrepayments $7.14M USD Annual
Derivative impact of warrant exercises DerivativeImpactOfWarrantExercises $110.52K USD Annual
Derivative impact of warrant exercises DerivativeImpactOfWarrantExercises $8.22M USD Annual
Derivative impact of warrant exercises DerivativeImpactOfWarrantExercises $1.49M USD Annual
Derivative impact of warrant modifications DerivativeImpactOfWarrantModifications $6.35M USD Annual
Preferred stock dividends DividendsPreferredStockCash $-105.50K USD Annual
Preferred stock dividends DividendsPreferredStockCash $-118.75K USD Annual
Preferred stock dividends DividendsPreferredStockCash $-103.00K USD Annual
Warrants modified for cash WarrantsModifiedForCash $777.15K USD Annual
Warrants issued with convertible debt WarrantsIssuedWithConvertibleDebt $91.12K USD Annual
Restricted stock vesting RestrictedStockVesting $178.44K USD Annual
Note discount from warrants NoteDiscountFromWarrants $415.75K USD Annual
Net loss ProfitLoss $-5.86M USD Annual
Net loss ProfitLoss $-22.66M USD Annual
Net loss ProfitLoss $-19.05M USD Annual
Ending balance, Amount StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-10.75M USD Point-in-time
Ending balance, Amount StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.78M USD Point-in-time
Ending balance, Amount StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $458.99K USD Point-in-time
Ending balance, Amount StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.76M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...