10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001354488-10-000860 |
| Period End Date | 20091231 |
| Filing Date | 20100317 |
| Fiscal Year | 2009 |
| Fiscal Period | FY |
| XBRL Instance | isdr-20091231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$50.37K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$146.04K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.32K | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $16,785 and $43,764, respectively) |
AccountsReceivableNetCurrent
|
$165.68K | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $16,785 and $43,764, respectively) |
AccountsReceivableNetCurrent
|
$152.07K | USD | Point-in-time |
| Security deposits |
OtherRestrictedAssetsCurrent
|
$6.24K | USD | Point-in-time |
| Security deposits |
OtherRestrictedAssetsCurrent
|
$6.24K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.85K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$19.20K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$323.56K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$225.15K | USD | Point-in-time |
| Furniture, equipment and improvements (net of accumulated depreciation of $18,316 and $43,201, respectively) |
FurnitureAndFixturesGross
|
$15.99K | USD | Point-in-time |
| Furniture, equipment and improvements (net of accumulated depreciation of $18,316 and $43,201, respectively) |
FurnitureAndFixturesGross
|
$21.09K | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$2.00K | USD | Point-in-time |
| Intangible assets (net of accumulated amortization and impairment of $67,833 and $170,000, respectively) |
IntangibleAssetsNetExcludingGoodwill
|
$120.36K | USD | Point-in-time |
| Intangible assets (net of accumulated amortization and impairment of $67,833 and $170,000, respectively) |
IntangibleAssetsNetExcludingGoodwill
|
$147.69K | USD | Point-in-time |
| Total assets |
Assets
|
$390.83K | USD | Point-in-time |
| Total assets |
Assets
|
$465.00K | USD | Point-in-time |
| Accounts payable - Trade |
AccountsPayableCurrent
|
$143.56K | USD | Point-in-time |
| Accounts payable - Trade |
AccountsPayableCurrent
|
$51.72K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$59.81K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$128.05K | USD | Point-in-time |
| Notes payable- related party |
NotesPayableRelatedPartiesCurrent
|
$73.53K | USD | Point-in-time |
| Notes payable- related party |
NotesPayableRelatedPartiesCurrent
|
$73.53K | USD | Point-in-time |
| Notes payable- other |
OtherNotesPayableCurrent
|
$64.83K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$185.05K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$409.96K | USD | Point-in-time |
| Preferred stock, $1.00 par value, 10,000,000 shares authorized Series A, 60 shares designated, 5 and 7 shares issued and outstanding, respectively |
PreferredStockValue
|
$5.00 | USD | Point-in-time |
| Preferred stock, $1.00 par value, 10,000,000 shares authorized Series A, 60 shares designated, 5 and 7 shares issued and outstanding, respectively |
PreferredStockValue
|
$7.00 | USD | Point-in-time |
| Common stock $0.001 par value, 100,000,000 shares authorized, 16,826,342 and 18,834,717 shares issued and 16,826,342 and 18,830,222 shares outstanding , respectively |
CommonStockValue
|
$18.83K | USD | Point-in-time |
| Common stock $0.001 par value, 100,000,000 shares authorized, 16,826,342 and 18,834,717 shares issued and 16,826,342 and 18,830,222 shares outstanding , respectively |
CommonStockValue
|
$16.83K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.46M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.44M | USD | Point-in-time |
| Treasury stock, at cost, 4,495 shares at December 31, 2008 |
TreasuryStockValue
|
$4.24K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.47M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$279.95K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-19.14K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$390.83K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$465.00K | USD | Point-in-time |
Income Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Document conversion |
ComplianceReportingServices
|
$713.51K | USD | Annual |
| Document conversion |
ComplianceReportingServices
|
$677.85K | USD | Annual |
| Printing and financial communication |
PrintingFinancialCommunication
|
$453.93K | USD | Annual |
| Printing and financial communication |
PrintingFinancialCommunication
|
$381.35K | USD | Annual |
| Fulfillment and distribution |
FullfillmentAndDistribution
|
$444.92K | USD | Annual |
| Fulfillment and distribution |
FullfillmentAndDistribution
|
$236.07K | USD | Annual |
| Software licensing |
SoftwareLicensing
|
$90.25K | USD | Annual |
| Software licensing |
SoftwareLicensing
|
$50.26K | USD | Annual |
| Transfer agent services |
TransferAgentServices
|
$255.21K | USD | Annual |
| Transfer agent services |
TransferAgentServices
|
$7.22K | USD | Annual |
| Total revenue |
Revenues
|
$1.89M | USD | Annual |
| Total revenue |
Revenues
|
$1.43M | USD | Annual |
| Total cost of services |
CostOfServices
|
$745.17K | USD | Annual |
| Total cost of services |
CostOfServices
|
$786.63K | USD | Annual |
| Total gross profit |
GrossProfit
|
$680.16K | USD | Annual |
| Total gross profit |
GrossProfit
|
$1.10M | USD | Annual |
| Gereral and administrative |
GeneralAndAdministrativeExpense
|
$537.60K | USD | Annual |
| Gereral and administrative |
GeneralAndAdministrativeExpense
|
$1.23M | USD | Annual |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$247.89K | USD | Annual |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$287.20K | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
$130.00K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$38.25K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$35.19K | USD | Annual |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$823.74K | USD | Annual |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$1.68M | USD | Annual |
| Total net operating income (loss) |
OperatingIncomeLoss
|
$274.86K | USD | Annual |
| Total net operating income (loss) |
OperatingIncomeLoss
|
$-998.48K | USD | Annual |
| Total interest expense (income) |
InterestExpense
|
$8.89K | USD | Annual |
| Total interest expense (income) |
InterestExpense
|
$688.00 | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$16.90K | USD | Annual |
| Other Income |
OtherIncome
|
$27.42K | USD | Annual |
| Total other income (expense) |
OtherIncomeTotal
|
$-688.00 | USD | Annual |
| Total other income (expense) |
OtherIncomeTotal
|
$35.43K | USD | Annual |
| Total net income (loss) |
NetIncomeLoss
|
$274.17K | USD | Annual |
| Total net income (loss) |
NetIncomeLoss
|
$-963.04K | USD | Annual |
| Income (loss) per share - basic |
EarningsPerShareBasic
|
$-0.05 | USD | Annual |
| Income (loss) per share - basic |
EarningsPerShareBasic
|
$0.02 | USD | Annual |
| Income (loss) per share - fully diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | Annual |
| Income (loss) per share - fully diluted |
EarningsPerShareDiluted
|
$0.02 | USD | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.83M | shares | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.01M | shares | Annual |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
17.83M | shares | Annual |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
17.02M | shares | Annual |
Cash Flow Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total net income (loss) |
NetIncomeLoss
|
$274.17K | USD | Annual |
| Total net income (loss) |
NetIncomeLoss
|
$-963.04K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$61.34K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$54.49K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$38.25K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$35.19K | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
$130.00K | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$16.90K | USD | Annual |
| Stock-based expenses |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$668.15K | USD | Annual |
| Stock-based expenses |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$10.00K | USD | Annual |
| Increase (decrease) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$95.22K | USD | Annual |
| Increase (decrease) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$47.73K | USD | Annual |
| Increase (decrease) in deposits and prepaids |
IncreaseDecreaseInDeposits
|
$-69.00 | USD | Annual |
| Increase (decrease) in deposits and prepaids |
IncreaseDecreaseInDeposits
|
$14.35K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-91.84K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$88.86K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$109.86K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-43.24K | USD | Annual |
| Total net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$186.60K | USD | Annual |
| Total net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$11.45K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$16.01K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$10.34K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-10.34K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-16.01K | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$10.08K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$50.00K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$40.06K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$64.83K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-74.91K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$9.94K | USD | Annual |
| Total net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$11.05K | USD | Annual |
| Total net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$95.68K | USD | Annual |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$50.37K | USD | Point-in-time |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$146.04K | USD | Point-in-time |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$39.32K | USD | Point-in-time |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$50.37K | USD | Point-in-time |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$146.04K | USD | Point-in-time |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$39.32K | USD | Point-in-time |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance(Beginning) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-19.14K | USD | Point-in-time |
| Balance(Beginning) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$154.76K | USD | Point-in-time |
| Balance(Beginning) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$279.95K | USD | Point-in-time |
| Issuance of common stock for cash at $0.50 |
ProceedsFromIssuanceOrSaleOfEquity
|
$50.00K | USD | Annual |
| Repurchase and retirement of treasury shares |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-10.08K | USD | Annual |
| Issuance of common stock for employee incentives |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$25.00K | USD | Annual |
| Issuance of common stock for employee incentives |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$187.50K | USD | Annual |
| Issuance of common stock for settlement of accrued liabilities and for services |
StockIssuedDuringPeriodValueNewIssues
|
$10.00K | USD | Annual |
| Issuance of common stock for settlement of accrued liabilities and for services |
StockIssuedDuringPeriodValueNewIssues
|
$551.65K | USD | Annual |
| Total net income (loss) |
NetIncomeLoss
|
$274.17K | USD | Annual |
| Total net income (loss) |
NetIncomeLoss
|
$-963.04K | USD | Annual |
| Balance(Ending) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-19.14K | USD | Point-in-time |
| Balance(Ending) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$154.76K | USD | Point-in-time |
| Balance(Ending) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$279.95K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.