10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001354488-09-002016 |
| Period End Date | 20090630 |
| Filing Date | 20091112 |
| Fiscal Year | 2009 |
| Fiscal Period | Q2 |
| XBRL Instance | isdr-20090630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$50.37K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.32K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$37.34K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$185.38K | USD | Point-in-time |
| Accounts receivable, (net of allowance for doubtful accounts of $45,586 and $43,764, respectively) |
AccountsReceivableNetCurrent
|
$165.68K | USD | Point-in-time |
| Accounts receivable, (net of allowance for doubtful accounts of $45,586 and $43,764, respectively) |
AccountsReceivableNetCurrent
|
$261.28K | USD | Point-in-time |
| Security deposits |
OtherRestrictedAssetsCurrent
|
$6.24K | USD | Point-in-time |
| Security deposits |
OtherRestrictedAssetsCurrent
|
$6.24K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$26.77K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.85K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$479.67K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$225.15K | USD | Point-in-time |
| Furniture, equipment and improvements (net of accumulated depreciation of $12,699 and $43,201, respectively) |
FurnitureAndFixturesGross
|
$15.99K | USD | Point-in-time |
| Furniture, equipment and improvements (net of accumulated depreciation of $12,699 and $43,201, respectively) |
FurnitureAndFixturesGross
|
$22.05K | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$2.00K | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Intangible assets (net of accumulated amortization and impairment of $184,167 and $170,500, respectively) |
IntangibleAssetsNetExcludingGoodwill
|
$147.69K | USD | Point-in-time |
| Intangible assets (net of accumulated amortization and impairment of $184,167 and $170,500, respectively) |
IntangibleAssetsNetExcludingGoodwill
|
$134.03K | USD | Point-in-time |
| Total assets |
Assets
|
$390.83K | USD | Point-in-time |
| Total assets |
Assets
|
$635.75K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$80.25K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$143.56K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$128.05K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$97.66K | USD | Point-in-time |
| Notes payable- related party |
NotesPayableRelatedPartiesCurrent
|
$73.53K | USD | Point-in-time |
| Notes payable- related party |
NotesPayableRelatedPartiesCurrent
|
$73.53K | USD | Point-in-time |
| Notes payable- other |
OtherNotesPayableCurrent
|
$64.83K | USD | Point-in-time |
| Notes payable- other |
OtherNotesPayableCurrent
|
$25.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$409.96K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$276.44K | USD | Point-in-time |
| Preferred stock, $1.00 par value, 10,000,000 shares authorized Series A, 60 shares designated, 5 and 7 shares issued and outstanding as of June 30, 2009 and December 31, 2008, respectively. |
PreferredStockValue
|
$7.00 | USD | Point-in-time |
| Preferred stock, $1.00 par value, 10,000,000 shares authorized Series A, 60 shares designated, 5 and 7 shares issued and outstanding as of June 30, 2009 and December 31, 2008, respectively. |
PreferredStockValue
|
$5.00 | USD | Point-in-time |
| Common stock $.001 par value, 100,000,000 shares authorized, 16,754,717 and 18,834,717 shares issued and outstanding as of June 30, 2009 and December 31, 2008, respectively. |
CommonStockValue
|
$18.83K | USD | Point-in-time |
| Common stock $.001 par value, 100,000,000 shares authorized, 16,754,717 and 18,834,717 shares issued and outstanding as of June 30, 2009 and December 31, 2008, respectively. |
CommonStockValue
|
$16.75K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.44M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.46M | USD | Point-in-time |
| Treasury stock at cost 4,495 shares |
TreasuryStockValue
|
$4.24K | USD | Point-in-time |
| Treasury stock at cost 4,495 shares |
TreasuryStockValue
|
$4.24K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.47M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.11M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$359.31K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-19.14K | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$390.83K | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$635.75K | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Compliance and reporting services |
ComplianceReportingServices
|
$198.16K | USD | 1 Quarter |
| Compliance and reporting services |
ComplianceReportingServices
|
$394.02K | USD | 2 Qtrs |
| Compliance and reporting services |
ComplianceReportingServices
|
$185.61K | USD | 1 Quarter |
| Compliance and reporting services |
ComplianceReportingServices
|
$367.07K | USD | 2 Qtrs |
| Printing and financial communication |
PrintingFinancialCommunication
|
$239.66K | USD | 2 Qtrs |
| Printing and financial communication |
PrintingFinancialCommunication
|
$294.61K | USD | 2 Qtrs |
| Printing and financial communication |
PrintingFinancialCommunication
|
$189.52K | USD | 1 Quarter |
| Printing and financial communication |
PrintingFinancialCommunication
|
$169.90K | USD | 1 Quarter |
| Fulfillment and distribution |
FullfillmentAndDistribution
|
$144.94K | USD | 1 Quarter |
| Fulfillment and distribution |
FullfillmentAndDistribution
|
$80.39K | USD | 1 Quarter |
| Fulfillment and distribution |
FullfillmentAndDistribution
|
$285.04K | USD | 2 Qtrs |
| Fulfillment and distribution |
FullfillmentAndDistribution
|
$114.61K | USD | 2 Qtrs |
| Software licensing |
SoftwareLicensing
|
$14.90K | USD | 1 Quarter |
| Software licensing |
SoftwareLicensing
|
$63.49K | USD | 1 Quarter |
| Software licensing |
SoftwareLicensing
|
$22.80K | USD | 2 Qtrs |
| Software licensing |
SoftwareLicensing
|
$80.92K | USD | 2 Qtrs |
| Transfer agent services |
TransferAgentServices
|
- | USD | 2 Qtrs |
| Transfer agent services |
TransferAgentServices
|
$183.76K | USD | 2 Qtrs |
| Transfer agent services |
TransferAgentServices
|
- | USD | 1 Quarter |
| Transfer agent services |
TransferAgentServices
|
$169.71K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.24M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$765.81K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$450.80K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$744.15K | USD | 2 Qtrs |
| Cost of services |
CostOfServices
|
$271.04K | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$284.19K | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$421.92K | USD | 2 Qtrs |
| Cost of services |
CostOfServices
|
$485.04K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$494.77K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$166.60K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$753.30K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$322.23K | USD | 2 Qtrs |
| Gereral and administrative |
GeneralAndAdministrativeExpense
|
$240.12K | USD | 2 Qtrs |
| Gereral and administrative |
GeneralAndAdministrativeExpense
|
$403.88K | USD | 1 Quarter |
| Gereral and administrative |
GeneralAndAdministrativeExpense
|
$864.76K | USD | 2 Qtrs |
| Gereral and administrative |
GeneralAndAdministrativeExpense
|
$138.53K | USD | 1 Quarter |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$163.54K | USD | 2 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$77.39K | USD | 1 Quarter |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$132.38K | USD | 2 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$112.77K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.93K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.83K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.67K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.26K | USD | 2 Qtrs |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$521.48K | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$1.04M | USD | 2 Qtrs |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$225.85K | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$391.77K | USD | 2 Qtrs |
| Total net operating income (loss) |
OperatingIncomeLoss
|
$268.92K | USD | 1 Quarter |
| Total net operating income (loss) |
OperatingIncomeLoss
|
$-354.88K | USD | 1 Quarter |
| Total net operating income (loss) |
OperatingIncomeLoss
|
$-715.74K | USD | 2 Qtrs |
| Total net operating income (loss) |
OperatingIncomeLoss
|
$361.53K | USD | 2 Qtrs |
| Total interest expense (income) |
InterestExpense
|
$1.34K | USD | 2 Qtrs |
| Total interest expense (income) |
InterestExpense
|
$5.62K | USD | 2 Qtrs |
| Total interest expense (income) |
InterestExpense
|
$65.00 | USD | 1 Quarter |
| Total interest expense (income) |
InterestExpense
|
$-22.05K | USD | 1 Quarter |
| Total net income (loss) |
NetIncomeLoss
|
$268.85K | USD | 1 Quarter |
| Total net income (loss) |
NetIncomeLoss
|
$-721.37K | USD | 2 Qtrs |
| Total net income (loss) |
NetIncomeLoss
|
$360.19K | USD | 2 Qtrs |
| Total net income (loss) |
NetIncomeLoss
|
$-332.82K | USD | 1 Quarter |
| Income (loss) per share - basic |
EarningsPerShareBasic
|
$0.02 | USD | 2 Qtrs |
| Income (loss) per share - basic |
EarningsPerShareBasic
|
$-0.04 | USD | 2 Qtrs |
| Income (loss) per share - basic |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Income (loss) per share - basic |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Income (loss) per share - fully diluted |
EarningsPerShareDiluted
|
$0.02 | USD | 1 Quarter |
| Income (loss) per share - fully diluted |
EarningsPerShareDiluted
|
$-0.04 | USD | 2 Qtrs |
| Income (loss) per share - fully diluted |
EarningsPerShareDiluted
|
$0.02 | USD | 2 Qtrs |
| Income (loss) per share - fully diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.75M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.03M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.24M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.19M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.19M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
17.24M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
17.03M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.75M | shares | 1 Quarter |
Cash Flow Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total net income (loss) |
NetIncomeLoss
|
$268.85K | USD | 1 Quarter |
| Total net income (loss) |
NetIncomeLoss
|
$-721.37K | USD | 2 Qtrs |
| Total net income (loss) |
NetIncomeLoss
|
$360.19K | USD | 2 Qtrs |
| Total net income (loss) |
NetIncomeLoss
|
$-332.82K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.93K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.83K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.67K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.26K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$26.96K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 2 Qtrs |
| Stock-based expenses |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 2 Qtrs |
| Stock-based expenses |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$630.90K | USD | 2 Qtrs |
| Increase (decrease) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$98.42K | USD | 2 Qtrs |
| Increase (decrease) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$122.56K | USD | 2 Qtrs |
| Increase (decrease) in deposits and prepaids |
IncreaseDecreaseInDeposits
|
$21.91K | USD | 2 Qtrs |
| Increase (decrease) in deposits and prepaids |
IncreaseDecreaseInDeposits
|
$1.08K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-63.30K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$120.63K | USD | 2 Qtrs |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$18.05K | USD | 2 Qtrs |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-5.39K | USD | 2 Qtrs |
| Total net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-41.62K | USD | 2 Qtrs |
| Total net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$193.25K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquireMachineryAndEquipment
|
- | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$11.66K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-11.66K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | 2 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$6.75K | USD | 2 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$50.00K | USD | 2 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$10.36K | USD | 2 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$39.83K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-46.58K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$39.65K | USD | 2 Qtrs |
| Total net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.98K | USD | 2 Qtrs |
| Total net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$135.01K | USD | 2 Qtrs |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$50.37K | USD | Point-in-time |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$39.32K | USD | Point-in-time |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$37.34K | USD | Point-in-time |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$185.38K | USD | Point-in-time |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$50.37K | USD | Point-in-time |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$39.32K | USD | Point-in-time |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$37.34K | USD | Point-in-time |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$185.38K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.