10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001350102-19-000030 |
| Period End Date | 20181231 |
| Filing Date | 20190416 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | asti-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.16K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$130.95K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$89.62K | USD | Point-in-time |
| Trade receivables, net of allowance of $45,664 and $48,201, respectively |
AccountsReceivableNetCurrent
|
$6.66K | USD | Point-in-time |
| Trade receivables, net of allowance of $45,664 and $48,201, respectively |
AccountsReceivableNetCurrent
|
$165.16K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$660.79K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.04M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$138.37K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$494.43K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.63M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$982.48K | USD | Point-in-time |
| Property, Plant and Equipment: |
PropertyPlantAndEquipmentGross
|
$36.65M | USD | Point-in-time |
| Property, Plant and Equipment: |
PropertyPlantAndEquipmentGross
|
$36.62M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$32.21M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$32.01M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$4.41M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$4.63M | USD | Point-in-time |
| Patents, net of accumulated amortization of $363,533 and $430,071, respectively |
FiniteLivedIntangibleAssetsNet
|
$1.47M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$48.20K | USD | Point-in-time |
| Patents, net of accumulated amortization of $363,533 and $430,071, respectively |
FiniteLivedIntangibleAssetsNet
|
$862.43K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$45.66K | USD | Point-in-time |
| Patents, amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$430.07K | USD | Point-in-time |
| Patents, amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$363.53K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$34.06K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$49.81K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$896.49K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$1.52M | USD | Point-in-time |
| Total Assets |
Assets
|
$7.78M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Assets |
Assets
|
$6.29M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.32M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Related party payables |
AccountsPayableRelatedPartiesCurrent
|
$270.74K | USD | Point-in-time |
| Related party payables |
AccountsPayableRelatedPartiesCurrent
|
$202.83K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.56M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
20.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
20.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
20.00B | shares | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.18M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
63.54M | shares | Point-in-time |
| Accrued interest |
AccruedInterestCurrent
|
$1.20M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
9.61M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
19.00M | shares | Point-in-time |
| Accrued interest |
AccruedInterestCurrent
|
$443.59K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$1.57M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$1.52M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
19.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
63.54M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
9.61M | shares | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$343.39K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$349.09K | USD | Point-in-time |
| Secured promissory notes, net of discount of $2,824,365 and $3,618,571, respectively |
SecuredPromissoryNotesCurrent
|
$3.45M | USD | Point-in-time |
| Secured promissory notes, net of discount of $2,824,365 and $3,618,571, respectively |
SecuredPromissoryNotesCurrent
|
$938.66K | USD | Point-in-time |
| Promissory notes, net of discount of $104,583 and $20,626, respectively |
PromissoryNoteCurrent
|
$1.24M | USD | Point-in-time |
| Promissory notes, net of discount of $104,583 and $20,626, respectively |
PromissoryNoteCurrent
|
$948.81K | USD | Point-in-time |
| Convertible notes, net of discount of $394,011 and $1,238,241, respectively |
ConvertibleNotesPayableCurrent
|
$1.36M | USD | Point-in-time |
| Convertible notes, net of discount of $394,011 and $1,238,241, respectively |
ConvertibleNotesPayableCurrent
|
$1.85M | USD | Point-in-time |
| Embedded derivative liability |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiabilityCurrent
|
$10.11M | USD | Point-in-time |
| Embedded derivative liability |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiabilityCurrent
|
$6.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$23.87M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.00M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$5.03M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$5.12M | USD | Point-in-time |
| Accrued Warranty Liability |
StandardProductWarrantyAccrualNoncurrent
|
$57.70K | USD | Point-in-time |
| Accrued Warranty Liability |
StandardProductWarrantyAccrualNoncurrent
|
$29.11K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$28.93M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$20.17M | USD | Point-in-time |
| Series K preferred stock: 20,000 shares authorized as of December 31, 2018 and December 31, 2017; zero and 2,810 issued and outstanding as of December 31, 2018 and December 31, 2017, respectively |
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
- | USD | Point-in-time |
| Series K preferred stock: 20,000 shares authorized as of December 31, 2018 and December 31, 2017; zero and 2,810 issued and outstanding as of December 31, 2018 and December 31, 2017, respectively |
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
$2.81M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A preferred stock, $.0001 par value; 750,000 shares authorized; 60,756 shares issued and outstanding as of December 31, 2018 and December 31, 2017 ($822,620 and $761,864 Liquidation Preference, respectively) |
PreferredStockValue
|
$6.00 | USD | Point-in-time |
| Series A preferred stock, $.0001 par value; 750,000 shares authorized; 60,756 shares issued and outstanding as of December 31, 2018 and December 31, 2017 ($822,620 and $761,864 Liquidation Preference, respectively) |
PreferredStockValue
|
$6.00 | USD | Point-in-time |
| Common stock, $0.0001 par value, 20,000,000,000 shares authorized as of December 31, 2018 and December 31, 2017; 63,537,885 and 9,606,677 shares issued and outstanding as of December 31, 2018 and December 31, 2017, respectively |
CommonStockValue
|
$960.66K | USD | Point-in-time |
| Common stock, $0.0001 par value, 20,000,000,000 shares authorized as of December 31, 2018 and December 31, 2017; 63,537,885 and 9,606,677 shares issued and outstanding as of December 31, 2018 and December 31, 2017, respectively |
CommonStockValue
|
$6.35K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$386.33M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$395.89M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-402.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-418.53M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-13.99M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-22.64M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-15.20M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$7.78M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$6.29M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$642.18K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$862.41K | USD | Annual |
| Cost of revenues (exclusive of depreciation shown below) |
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
$1.02M | USD | Annual |
| Cost of revenues (exclusive of depreciation shown below) |
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
$2.81M | USD | Annual |
| Research, development and manufacturing operations (exclusive of depreciation shown below) |
ResearchAndDevelopmentExpense
|
$4.82M | USD | Annual |
| Research, development and manufacturing operations (exclusive of depreciation shown below) |
ResearchAndDevelopmentExpense
|
$2.79M | USD | Annual |
| Selling, general and administrative (exclusive of depreciation shown below) |
SellingGeneralAndAdministrativeExpense
|
$3.24M | USD | Annual |
| Selling, general and administrative (exclusive of depreciation shown below) |
SellingGeneralAndAdministrativeExpense
|
$5.60M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.19M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$377.31K | USD | Annual |
| Inventory impairment loss |
InventoryWriteDown
|
- | USD | Annual |
| Inventory impairment loss |
InventoryWriteDown
|
$363.38K | USD | Annual |
| Total Costs and Expenses |
CostsAndExpenses
|
$14.79M | USD | Annual |
| Total Costs and Expenses |
CostsAndExpenses
|
$7.43M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-14.15M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-6.57M | USD | Annual |
| Other Income/(Expense), net |
OtherNonoperatingIncomeExpense
|
$574.82K | USD | Annual |
| Other Income/(Expense), net |
OtherNonoperatingIncomeExpense
|
$13.14K | USD | Annual |
| Interest Expense |
InterestExpenseExcludingWarrantLiability
|
$6.52M | USD | Annual |
| Interest Expense |
InterestExpenseExcludingWarrantLiability
|
$7.35M | USD | Annual |
| Deemed interest expense on warrant liability |
InterestExpenseWarrantLiability
|
- | USD | Annual |
| Deemed interest expense on warrant liability |
InterestExpenseWarrantLiability
|
$345.77K | USD | Annual |
| Change in fair value of derivatives and gain/(loss) on extinguishment of liabilities, net |
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
$-2.13M | USD | Annual |
| Change in fair value of derivatives and gain/(loss) on extinguishment of liabilities, net |
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
$1.88M | USD | Annual |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$-4.41M | USD | Annual |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$-9.47M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-18.56M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-16.04M | USD | Annual |
| Net Loss Per Share (Basic and diluted) (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-3.15 | USD | Annual |
| Net Loss Per Share (Basic and diluted) (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.69 | USD | Annual |
| Weighted Average Common Shares Outstanding (Basic and diluted) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.16M | shares | Annual |
| Weighted Average Common Shares Outstanding (Basic and diluted) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5.88M | shares | Annual |
Cash Flow Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-18.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-16.04M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$381.06K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.20M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$123.27K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$29.27K | USD | Annual |
| Realized loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$14.00K | USD | Annual |
| Realized loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$1.21M | USD | Annual |
| Amortization of financing costs |
AmortizationOfFinancingCosts
|
$76.35K | USD | Annual |
| Amortization of financing costs |
AmortizationOfFinancingCosts
|
$29.17K | USD | Annual |
| Non-cash interest expense |
StockIssuedDuringPeriodValueIssuedForInterestExpenseExpensePortion
|
$704.97K | USD | Annual |
| Non-cash interest expense |
StockIssuedDuringPeriodValueIssuedForInterestExpenseExpensePortion
|
$643.26K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$5.20M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$4.43M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$-2.54K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$514.00 | USD | Annual |
| Accrued litigation settlement |
IncreaseDecreaseinAccruedLitigation
|
$-339.48K | USD | Annual |
| Accrued litigation settlement |
IncreaseDecreaseinAccruedLitigation
|
- | USD | Annual |
| Warrant expense |
InterestExpenseWarrantLiability
|
- | USD | Annual |
| Warrant expense |
InterestExpenseWarrantLiability
|
$345.77K | USD | Annual |
| Impairment of inventory |
InventoryWriteDown
|
- | USD | Annual |
| Impairment of inventory |
InventoryWriteDown
|
$363.38K | USD | Annual |
| Write off Enerplex Patents |
WriteOffOfPatents
|
- | USD | Annual |
| Write off Enerplex Patents |
WriteOffOfPatents
|
$467.00K | USD | Annual |
| Warranty reserve |
ProductWarrantyAccrualPeriodIncreaseDecrease
|
$-118.75K | USD | Annual |
| Warranty reserve |
ProductWarrantyAccrualPeriodIncreaseDecrease
|
$-28.59K | USD | Annual |
| Change in fair value of derivatives and loss on extinguishment of liabilities, net |
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
$-2.13M | USD | Annual |
| Change in fair value of derivatives and loss on extinguishment of liabilities, net |
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
$1.88M | USD | Annual |
| Induced conversion expense |
PreferredStockConversionsInducements
|
- | USD | Annual |
| Induced conversion expense |
PreferredStockConversionsInducements
|
$635.51K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$155.97K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-569.63K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-377.06K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.17M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-383.48K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-389.91K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$994.42K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-592.40K | USD | Annual |
| Related party payable |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-12.08K | USD | Annual |
| Related party payable |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$67.91K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$11.50K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.08M | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestPayable
|
$377.85K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestPayable
|
$160.81K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.60M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.02M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.40K | USD | Annual |
| Proceeds from sale of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-14.00K | USD | Annual |
| Proceeds from sale of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-150.00K | USD | Annual |
| Patent activity costs |
PaymentsToAcquireIntangibleAssets
|
$62.65K | USD | Annual |
| Patent activity costs |
PaymentsToAcquireIntangibleAssets
|
$16.45K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.45K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$80.95K | USD | Annual |
| Proceeds from debt |
ProceedsFromBankDebt
|
$4.10M | USD | Annual |
| Proceeds from debt |
ProceedsFromBankDebt
|
$5.54M | USD | Annual |
| Repayment of debt |
RepaymentsOfBankDebt
|
$2.06M | USD | Annual |
| Repayment of debt |
RepaymentsOfBankDebt
|
$145.67K | USD | Annual |
| Payment of debt financing costs |
PaymentsOfFinancingCosts
|
$11.00K | USD | Annual |
| Payment of debt financing costs |
PaymentsOfFinancingCosts
|
$20.00K | USD | Annual |
| Proceeds from issuance of stock and warrants |
ProceedsFromOtherEquity
|
- | USD | Annual |
| Proceeds from issuance of stock and warrants |
ProceedsFromOtherEquity
|
$9.01M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.95M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.48M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-71.46K | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-41.33K | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.16K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$130.95K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$89.62K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.16K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$130.95K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$89.62K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$237.68K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.22M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Non-cash conversions of preferred stock and convertible notes to equity |
ConversionOfStockToEquityAmount
|
$6.22M | USD | Annual |
| Non-cash conversions of preferred stock and convertible notes to equity |
ConversionOfStockToEquityAmount
|
$11.84M | USD | Annual |
| Non-cash conversions of preferred stock to notes payable |
ConversionOfStockToDebtAmount
|
- | USD | Annual |
| Non-cash conversions of preferred stock to notes payable |
ConversionOfStockToDebtAmount
|
$1.07M | USD | Annual |
| Make-whole provision on convertible preferred stock |
Makewholeprovisiononconvertiblepreferredstock
|
- | USD | Annual |
| Make-whole provision on convertible preferred stock |
Makewholeprovisiononconvertiblepreferredstock
|
$257.15K | USD | Annual |
| Non-cash financing costs |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$2.50K | USD | Annual |
| Non-cash financing costs |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$45.00K | USD | Annual |
| Debt converted to accounts payable |
DebtConversionConvertedInstrumentAmount1
|
$55.07K | USD | Annual |
| Debt converted to accounts payable |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Accounts payable converted to notes payable |
IncreaseDecreaseInNotesPayableCurrent
|
$308.04K | USD | Annual |
| Accounts payable converted to notes payable |
IncreaseDecreaseInNotesPayableCurrent
|
$1.59M | USD | Annual |
| Accounts payable forgiven related to sale of EnerPlex |
IncreaseDecreaseInAccountsPayableTrade
|
- | USD | Annual |
| Accounts payable forgiven related to sale of EnerPlex |
IncreaseDecreaseInAccountsPayableTrade
|
$1.03M | USD | Annual |
| Interest converted to principal |
CapitalExpendituresIncurredButNotYetPaid
|
$140.52K | USD | Annual |
| Interest converted to principal |
CapitalExpendituresIncurredButNotYetPaid
|
$431.19K | USD | Annual |
| Common shares issued for commitment fee |
CommonSharesIssuedForCommitmentFee
|
- | USD | Annual |
| Common shares issued for commitment fee |
CommonSharesIssuedForCommitmentFee
|
$63.75K | USD | Annual |
| Initial embedded derivative liabilities |
InitialEmbeddedDerivativeLiabilities
|
$3.87M | USD | Annual |
| Initial embedded derivative liabilities |
InitialEmbeddedDerivativeLiabilities
|
$5.88M | USD | Annual |
| Promissory notes converted to convertible notes |
NotesPayableConvertedToConvertibleNotes
|
$475.00K | USD | Annual |
| Promissory notes converted to convertible notes |
NotesPayableConvertedToConvertibleNotes
|
- | USD | Annual |
Stockholders Equity
19 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$-13.99M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-22.64M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-15.20M | USD | Point-in-time |
| Interest and Dividend Expense paid with Common Stock |
StockIssuedDuringPeriodValueIssuedForInterestExpenseEquity
|
$62.91K | USD | Annual |
| Interest and Dividend Expense paid with Common Stock |
StockIssuedDuringPeriodValueIssuedForInterestExpenseEquity
|
$246.58K | USD | Annual |
| Issuance of Restricted Stock |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | Annual |
| Commitment Shares |
StockIssuedDuringPeriodValueCommitmentFee
|
$63.75K | USD | Annual |
| Loss on Extinguishment of Liabilities |
AdjustmentstoAdditionalPaidinCapitalLossonExtinguishmentofLiabilities
|
$2.29M | USD | Annual |
| Loss on Extinguishment of Liabilities |
AdjustmentstoAdditionalPaidinCapitalLossonExtinguishmentofLiabilities
|
$4.48M | USD | Annual |
| Induced Conversion Costs |
AdjustmentstoAdditionalPaidinCapitalInducementConversionCosts
|
$500.95K | USD | Annual |
| Warrant Expense |
AdjustmentstoAdditionalPaidinCapitalWarrantExpense
|
$345.77K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$29.27K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$123.27K | USD | Annual |
| Prior period adjustment - subsidiary |
AdjustmentstoAccumulatedDeficitPriorPeriodAdjustment
|
$2.77K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-18.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-16.04M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$-13.99M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-22.64M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-15.20M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.