10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001350102-18-000054 |
| Period End Date | 20180930 |
| Filing Date | 20181119 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | asti-20180930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.08M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$57.83K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$130.95K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$89.62K | USD | Point-in-time |
| Trade receivables, net of allowance for doubtful accounts of $45,359 and $48,201, respectively |
AccountsReceivableNetCurrent
|
$6.66K | USD | Point-in-time |
| Trade receivables, net of allowance for doubtful accounts of $45,359 and $48,201, respectively |
AccountsReceivableNetCurrent
|
$31.87K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$969.10K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.04M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$494.43K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$270.07K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$48.20K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.33M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$45.36K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.63M | USD | Point-in-time |
| Patents, amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$518.47K | USD | Point-in-time |
| Patents, amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$430.07K | USD | Point-in-time |
| Property, Plant and Equipment |
PropertyPlantAndEquipmentGross
|
$36.65M | USD | Point-in-time |
| Property, Plant and Equipment |
PropertyPlantAndEquipmentGross
|
$36.62M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$32.16M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$32.01M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$4.63M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$4.46M | USD | Point-in-time |
| Patents, net of accumulated amortization of $518,471 and $430,071, respectively |
FiniteLivedIntangibleAssetsNet
|
$1.47M | USD | Point-in-time |
| Patents, net of accumulated amortization of $518,471 and $430,071, respectively |
FiniteLivedIntangibleAssetsNet
|
$1.31M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$49.81K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$35.00K | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$1.52M | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$1.34M | USD | Point-in-time |
| Total Assets |
Assets
|
$7.13M | USD | Point-in-time |
| Total Assets |
Assets
|
$7.78M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.60M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.20M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
20.00B | shares | Point-in-time |
| Related party payables |
AccountsPayableRelatedPartiesCurrent
|
$200.00K | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
20.00B | shares | Point-in-time |
| Related party payables |
AccountsPayableRelatedPartiesCurrent
|
$202.83K | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
20.00B | shares | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.62M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
19.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
9.61M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
29.54M | shares | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.74M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
19.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
9.61M | shares | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$1.52M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
29.54M | shares | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$1.57M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$343.39K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$315.63K | USD | Point-in-time |
| Current portion of secured notes, net of discount of $1,769,390 and $1,934,304, respectively |
SecuredPromissoryNotesCurrent
|
$2.63M | USD | Point-in-time |
| Current portion of secured notes, net of discount of $1,769,390 and $1,934,304, respectively |
SecuredPromissoryNotesCurrent
|
$253.59K | USD | Point-in-time |
| Promissory notes, net of discount of $67,083 and $20,626, respectively |
PromissoryNoteCurrent
|
$948.81K | USD | Point-in-time |
| Promissory notes, net of discount of $67,083 and $20,626, respectively |
PromissoryNoteCurrent
|
$1.05M | USD | Point-in-time |
| Convertible notes, net of discount and cash premium of $1,517,662 and $1,238,241, respectively |
ConvertibleNotesPayable
|
$1.59M | USD | Point-in-time |
| Convertible notes, net of discount and cash premium of $1,517,662 and $1,238,241, respectively |
ConvertibleNotesPayable
|
$1.36M | USD | Point-in-time |
| Embedded derivative liabilities |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiabilityCurrent
|
$4.58M | USD | Point-in-time |
| Embedded derivative liabilities |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiabilityCurrent
|
$6.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.83M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$5.12M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$5.12M | USD | Point-in-time |
| Long-term secured notes, net of current portion, and net of discount of $995,249 and $1,684,267, respectively |
SecuredPromissoryNotesNoncurrent
|
$685.07K | USD | Point-in-time |
| Long-term secured notes, net of current portion, and net of discount of $995,249 and $1,684,267, respectively |
SecuredPromissoryNotesNoncurrent
|
$87.62K | USD | Point-in-time |
| Accrued Warranty Liability |
StandardProductWarrantyAccrualNoncurrent
|
$57.70K | USD | Point-in-time |
| Accrued Warranty Liability |
StandardProductWarrantyAccrualNoncurrent
|
$48.00K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 20,000,000,000 shares authorized; 29,538,241 and 9,606,598 shares issued and outstanding, respectively |
CommonStockValue
|
$960.66K | USD | Point-in-time |
| Common stock, $0.0001 par value, 20,000,000,000 shares authorized; 29,538,241 and 9,606,598 shares issued and outstanding, respectively |
CommonStockValue
|
$1.90M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$393.22M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$386.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-402.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-410.08M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-15.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-14.95M | USD | Point-in-time |
| Total Liabilities, Mezzanine Equity and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$7.13M | USD | Point-in-time |
| Total Liabilities, Mezzanine Equity and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$7.78M | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$547.79K | USD | 3 Qtrs |
| Revenues |
Revenues
|
$512.47K | USD | 3 Qtrs |
| Revenues |
Revenues
|
$242.06K | USD | 1 Quarter |
| Revenues |
Revenues
|
$32.00K | USD | 1 Quarter |
| Cost of revenues (exclusive of depreciation shown below) |
CostOfSalesExcludingDepreciation
|
$535.26K | USD | 1 Quarter |
| Cost of revenues (exclusive of depreciation shown below) |
CostOfSalesExcludingDepreciation
|
$2.32M | USD | 3 Qtrs |
| Cost of revenues (exclusive of depreciation shown below) |
CostOfSalesExcludingDepreciation
|
- | USD | 1 Quarter |
| Cost of revenues (exclusive of depreciation shown below) |
CostOfSalesExcludingDepreciation
|
$503.61K | USD | 3 Qtrs |
| Research, development and manufacturing operations (exclusive of depreciation shown below) |
ResearchAndDevelopmentExpense
|
$1.31M | USD | 1 Quarter |
| Research, development and manufacturing operations (exclusive of depreciation shown below) |
ResearchAndDevelopmentExpense
|
$516.78K | USD | 1 Quarter |
| Research, development and manufacturing operations (exclusive of depreciation shown below) |
ResearchAndDevelopmentExpense
|
$2.39M | USD | 3 Qtrs |
| Research, development and manufacturing operations (exclusive of depreciation shown below) |
ResearchAndDevelopmentExpense
|
$3.83M | USD | 3 Qtrs |
| Inventory impairment costs |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Inventory impairment costs |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Inventory impairment costs |
InventoryWriteDown
|
$363.76K | USD | 3 Qtrs |
| Inventory impairment costs |
InventoryWriteDown
|
- | USD | 3 Qtrs |
| Selling, general and administrative (exclusive of depreciation shown below) |
SellingGeneralAndAdministrativeExpense
|
$2.24M | USD | 3 Qtrs |
| Selling, general and administrative (exclusive of depreciation shown below) |
SellingGeneralAndAdministrativeExpense
|
$4.51M | USD | 3 Qtrs |
| Selling, general and administrative (exclusive of depreciation shown below) |
SellingGeneralAndAdministrativeExpense
|
$607.78K | USD | 1 Quarter |
| Selling, general and administrative (exclusive of depreciation shown below) |
SellingGeneralAndAdministrativeExpense
|
$1.34M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.01M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$310.21K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$289.32K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$91.10K | USD | 1 Quarter |
| Total Costs and Expenses |
CostsAndExpenses
|
$1.22M | USD | 1 Quarter |
| Total Costs and Expenses |
CostsAndExpenses
|
$3.50M | USD | 1 Quarter |
| Total Costs and Expenses |
CostsAndExpenses
|
$5.43M | USD | 3 Qtrs |
| Total Costs and Expenses |
CostsAndExpenses
|
$12.04M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-11.49M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-4.91M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.18M | USD | 1 Quarter |
| Other Income/(Expense), net |
OtherNonoperatingIncomeExpense
|
$13.14K | USD | 3 Qtrs |
| Other Income/(Expense), net |
OtherNonoperatingIncomeExpense
|
$13.14K | USD | 1 Quarter |
| Other Income/(Expense), net |
OtherNonoperatingIncomeExpense
|
$564.09K | USD | 3 Qtrs |
| Other Income/(Expense), net |
OtherNonoperatingIncomeExpense
|
$-15.05K | USD | 1 Quarter |
| Interest expense |
InterestExpenseExcludingWarrantLiability
|
$5.28M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseExcludingWarrantLiability
|
$898.91K | USD | 1 Quarter |
| Interest expense |
InterestExpenseExcludingWarrantLiability
|
$1.73M | USD | 1 Quarter |
| Interest expense |
InterestExpenseExcludingWarrantLiability
|
$5.14M | USD | 3 Qtrs |
| Warrant expense |
WarrantExpense
|
- | USD | 1 Quarter |
| Warrant expense |
WarrantExpense
|
$335.74K | USD | 3 Qtrs |
| Warrant expense |
WarrantExpense
|
- | USD | 3 Qtrs |
| Warrant expense |
WarrantExpense
|
$335.74K | USD | 1 Quarter |
| Change in fair value of derivatives and gain/(loss) on extinguishment of liabilities, net |
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
$2.60M | USD | 3 Qtrs |
| Change in fair value of derivatives and gain/(loss) on extinguishment of liabilities, net |
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
$2.15M | USD | 1 Quarter |
| Change in fair value of derivatives and gain/(loss) on extinguishment of liabilities, net |
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
$3.75M | USD | 3 Qtrs |
| Change in fair value of derivatives and gain/(loss) on extinguishment of liabilities, net |
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
$3.28M | USD | 1 Quarter |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$1.57M | USD | 1 Quarter |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$901.77K | USD | 1 Quarter |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$-1.16M | USD | 3 Qtrs |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$-2.67M | USD | 3 Qtrs |
| Net Income/(Loss) |
NetIncomeLoss
|
$-12.65M | USD | 3 Qtrs |
| Net Income/(Loss) |
NetIncomeLoss
|
$-2.36M | USD | 1 Quarter |
| Net Income/(Loss) |
NetIncomeLoss
|
$383.49K | USD | 1 Quarter |
| Net Income/(Loss) |
NetIncomeLoss
|
$-7.58M | USD | 3 Qtrs |
| Net Income/(Loss) Per Share (Basic) (in shares) |
EarningsPerShareBasic
|
$-0.45 | USD | 3 Qtrs |
| Net Income/(Loss) Per Share (Basic) (in shares) |
EarningsPerShareBasic
|
$-2.63 | USD | 3 Qtrs |
| Net Income/(Loss) Per Share (Basic) (in shares) |
EarningsPerShareBasic
|
$-0.29 | USD | 1 Quarter |
| Net Income/(Loss) Per Share (Basic) (in shares) |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Net Income/(Loss) Per Share (Diluted) (in dollars per share) |
EarningsPerShareDiluted
|
$-0.29 | USD | 1 Quarter |
| Net Income/(Loss) Per Share (Diluted) (in dollars per share) |
EarningsPerShareDiluted
|
$-2.63 | USD | 3 Qtrs |
| Net Income/(Loss) Per Share (Diluted) (in dollars per share) |
EarningsPerShareDiluted
|
$0.00 | USD | 1 Quarter |
| Net Income/(Loss) Per Share (Diluted) (in dollars per share) |
EarningsPerShareDiluted
|
$-0.45 | USD | 3 Qtrs |
| Weighted Average Common Shares Outstanding (Basic) (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.81M | shares | 3 Qtrs |
| Weighted Average Common Shares Outstanding (Basic) (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.74M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Basic) (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.06M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Basic) (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.83M | shares | 3 Qtrs |
| Weighted Average Common Shares Outstanding (Diluted) (in dollars per share) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.06M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Diluted) (in dollars per share) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.83M | shares | 3 Qtrs |
| Weighted Average Common Shares Outstanding (Diluted) (in dollars per share) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.81M | shares | 3 Qtrs |
| Weighted Average Common Shares Outstanding (Diluted) (in dollars per share) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
76.81M | shares | 1 Quarter |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-12.65M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$383.49K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.58M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.01M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$310.21K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$289.32K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$91.10K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$108.72K | USD | 3 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$24.82K | USD | 3 Qtrs |
| Warrant expense |
WarrantExpense
|
- | USD | 1 Quarter |
| Warrant expense |
WarrantExpense
|
$335.74K | USD | 3 Qtrs |
| Warrant expense |
WarrantExpense
|
- | USD | 3 Qtrs |
| Warrant expense |
WarrantExpense
|
$335.74K | USD | 1 Quarter |
| Realized gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$14.00K | USD | 3 Qtrs |
| Realized gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$1.20M | USD | 3 Qtrs |
| Amortization of financing costs to interest expense |
AmortizationOfFinancingCosts
|
$73.02K | USD | 3 Qtrs |
| Amortization of financing costs to interest expense |
AmortizationOfFinancingCosts
|
$21.75K | USD | 3 Qtrs |
| Non-cash interest expense |
PaidInKindInterest
|
$1.27M | USD | 3 Qtrs |
| Non-cash interest expense |
PaidInKindInterest
|
$935.19K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$3.69M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$3.66M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$514.00 | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$-8.87K | USD | 3 Qtrs |
| Accrued litigation settlement |
IncreaseDecreaseinAccruedLitigation
|
$-339.48K | USD | 3 Qtrs |
| Accrued litigation settlement |
IncreaseDecreaseinAccruedLitigation
|
- | USD | 3 Qtrs |
| Write-down of inventory |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Write-down of inventory |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Write-down of inventory |
InventoryWriteDown
|
$363.76K | USD | 3 Qtrs |
| Write-down of inventory |
InventoryWriteDown
|
- | USD | 3 Qtrs |
| Write down of patents |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 3 Qtrs |
| Write down of patents |
ImpairmentOfIntangibleAssetsFinitelived
|
$59.15K | USD | 3 Qtrs |
| Warranty reserve |
ProductWarrantyAccrualPeriodIncreaseDecrease
|
$-71.36K | USD | 3 Qtrs |
| Warranty reserve |
ProductWarrantyAccrualPeriodIncreaseDecrease
|
$-9.70K | USD | 3 Qtrs |
| Change in fair value of derivatives and (gain)/loss on extinguishment of liabilities, net |
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
$2.60M | USD | 3 Qtrs |
| Change in fair value of derivatives and (gain)/loss on extinguishment of liabilities, net |
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
$2.15M | USD | 1 Quarter |
| Change in fair value of derivatives and (gain)/loss on extinguishment of liabilities, net |
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
$3.75M | USD | 3 Qtrs |
| Change in fair value of derivatives and (gain)/loss on extinguishment of liabilities, net |
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
$3.28M | USD | 1 Quarter |
| Inducement conversion costs |
PreferredStockConversionsInducements
|
- | USD | 3 Qtrs |
| Inducement conversion costs |
PreferredStockConversionsInducements
|
$635.51K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-545.48K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$16.34K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.14M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-68.76K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-493.01K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-247.92K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.47M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$965.17K | USD | 3 Qtrs |
| Related party payable |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-2.83K | USD | 3 Qtrs |
| Related party payable |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-13.29K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$885.79K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-850.32K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.04M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.71M | USD | 3 Qtrs |
| Proceeds from the sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$14.00K | USD | 3 Qtrs |
| Proceeds from the sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$150.00K | USD | 3 Qtrs |
| Purchase of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.40K | USD | 3 Qtrs |
| Patent activity costs |
PaymentsToAcquireIntangibleAssets
|
$50.90K | USD | 3 Qtrs |
| Patent activity costs |
PaymentsToAcquireIntangibleAssets
|
$9.71K | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$4.29K | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$92.70K | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromBankDebt
|
$4.37M | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromBankDebt
|
$3.10M | USD | 3 Qtrs |
| Proceeds from issuance of stock |
ProceedsFromOtherEquity
|
$9.01M | USD | 3 Qtrs |
| Proceeds from issuance of stock |
ProceedsFromOtherEquity
|
- | USD | 3 Qtrs |
| Payment of debt financing costs |
PaymentsOfFinancingCosts
|
$5.50K | USD | 3 Qtrs |
| Payment of debt financing costs |
PaymentsOfFinancingCosts
|
$20.00K | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfBankDebt
|
$1.79M | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfBankDebt
|
$89.69K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$11.57M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.01M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-31.79K | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$952.08K | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.08M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$57.83K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$130.95K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$89.62K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.08M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$57.83K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$130.95K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$89.62K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$308.54K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$1.12M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Non-cash conversions of convertible notes and preferred stock |
DebtConversionConvertedInstrumentAmount1
|
$10.91M | USD | 3 Qtrs |
| Non-cash conversions of convertible notes and preferred stock |
DebtConversionConvertedInstrumentAmount1
|
$5.84M | USD | 3 Qtrs |
| Interest converted to principal |
DebtInstrumentConvertibleInterestConvertedToPrincipal
|
$104.20K | USD | 3 Qtrs |
| Interest converted to principal |
DebtInstrumentConvertibleInterestConvertedToPrincipal
|
$140.35K | USD | 3 Qtrs |
| Initial derivatives |
InitialEmbeddedDerivativeLiabilities
|
- | USD | 3 Qtrs |
| Initial derivatives |
InitialEmbeddedDerivativeLiabilities
|
$2.74M | USD | 3 Qtrs |
| Make-whole dividend |
Makewholeprovisiononconvertiblepreferredstock
|
- | USD | 3 Qtrs |
| Make-whole dividend |
Makewholeprovisiononconvertiblepreferredstock
|
$257.15K | USD | 3 Qtrs |
| Accounts payable converted to notes payable |
IncreaseDecreaseInNotesPayableCurrent
|
$1.64M | USD | 3 Qtrs |
| Accounts payable converted to notes payable |
IncreaseDecreaseInNotesPayableCurrent
|
$308.04K | USD | 3 Qtrs |
| Non-cash finance costs |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$2.50K | USD | 3 Qtrs |
| Non-cash finance costs |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$25.00K | USD | 3 Qtrs |
| Accounts payable forgiven in relation to Sale of EnerPlex |
IncreaseDecreaseInAccountsPayableTrade
|
- | USD | 3 Qtrs |
| Accounts payable forgiven in relation to Sale of EnerPlex |
IncreaseDecreaseInAccountsPayableTrade
|
$1.03M | USD | 3 Qtrs |
| Promissory notes exchanged for convertible notes |
DebtExchangedFromConvertibleNotes
|
$511.87K | USD | 3 Qtrs |
| Promissory notes exchanged for convertible notes |
DebtExchangedFromConvertibleNotes
|
- | USD | 3 Qtrs |
| Stock issued for commitment fee |
StockIssued1
|
$63.75K | USD | 3 Qtrs |
| Stock issued for commitment fee |
StockIssued1
|
- | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.