10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001341766-25-000024 |
| Period End Date | 20241231 |
| Filing Date | 20250303 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | celh-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
200 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$890.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$890.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$755.98M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$755.98M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$183.70M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$183.70M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$270.34M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$270.34M | USD | Point-in-time |
| Note receivable-net |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Note receivable-net |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Note receivable-net |
NotesAndLoansReceivableNetCurrent
|
$2.32M | USD | Point-in-time |
| Note receivable-net |
NotesAndLoansReceivableNetCurrent
|
$2.32M | USD | Point-in-time |
| Inventories-net |
InventoryNet
|
$131.16M | USD | Point-in-time |
| Inventories-net |
InventoryNet
|
$131.16M | USD | Point-in-time |
| Inventories-net |
InventoryNet
|
$229.28M | USD | Point-in-time |
| Inventories-net |
InventoryNet
|
$229.28M | USD | Point-in-time |
| Deferred other costs-current |
DeferredContractCostsCurrent
|
$14.12M | USD | Point-in-time |
| Deferred other costs-current |
DeferredContractCostsCurrent
|
$14.12M | USD | Point-in-time |
| Deferred other costs-current |
DeferredContractCostsCurrent
|
$14.12M | USD | Point-in-time |
| Deferred other costs-current |
DeferredContractCostsCurrent
|
$14.12M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.50M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.50M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.76M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.76M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.20B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.20B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.32B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.32B | USD | Point-in-time |
| Property, plant and equipment-net |
PropertyPlantAndEquipmentNet
|
$24.87M | USD | Point-in-time |
| Property, plant and equipment-net |
PropertyPlantAndEquipmentNet
|
$24.87M | USD | Point-in-time |
| Property, plant and equipment-net |
PropertyPlantAndEquipmentNet
|
$55.60M | USD | Point-in-time |
| Property, plant and equipment-net |
PropertyPlantAndEquipmentNet
|
$55.60M | USD | Point-in-time |
| Right of use assets-operating leases |
OperatingLeaseRightOfUseAsset
|
$21.61M | USD | Point-in-time |
| Right of use assets-operating leases |
OperatingLeaseRightOfUseAsset
|
$21.61M | USD | Point-in-time |
| Right of use assets-operating leases |
OperatingLeaseRightOfUseAsset
|
$1.96M | USD | Point-in-time |
| Right of use assets-operating leases |
OperatingLeaseRightOfUseAsset
|
$1.96M | USD | Point-in-time |
| Right of use assets-finance leases-net |
FinanceLeaseRightOfUseAsset
|
$208.00K | USD | Point-in-time |
| Right of use assets-finance leases-net |
FinanceLeaseRightOfUseAsset
|
$208.00K | USD | Point-in-time |
| Mezzanine equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Mezzanine equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Mezzanine equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Mezzanine equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Mezzanine equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Mezzanine equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Right of use assets-finance leases-net |
FinanceLeaseRightOfUseAsset
|
$230.00K | USD | Point-in-time |
| Right of use assets-finance leases-net |
FinanceLeaseRightOfUseAsset
|
$230.00K | USD | Point-in-time |
| Mezzanine equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Mezzanine equity, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Intangibles-net |
IntangibleAssetsNetExcludingGoodwill
|
$12.21M | USD | Point-in-time |
| Intangibles-net |
IntangibleAssetsNetExcludingGoodwill
|
$12.21M | USD | Point-in-time |
| Intangibles-net |
IntangibleAssetsNetExcludingGoodwill
|
$12.14M | USD | Point-in-time |
| Intangibles-net |
IntangibleAssetsNetExcludingGoodwill
|
$12.14M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$71.58M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$71.58M | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$14.17M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$14.17M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Deferred other costs-non-current |
DeferredOtherCostsNonCurrent
|
$248.34M | USD | Point-in-time |
| Deferred other costs-non-current |
DeferredOtherCostsNonCurrent
|
$248.34M | USD | Point-in-time |
| Deferred other costs-non-current |
DeferredOtherCostsNonCurrent
|
$234.22M | USD | Point-in-time |
| Deferred other costs-non-current |
DeferredOtherCostsNonCurrent
|
$234.22M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$38.70M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$38.70M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
231.79M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
231.79M | shares | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$29.52M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$29.52M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
235.01M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
235.01M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
235.01M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
235.01M | shares | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$291.00K | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$291.00K | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
231.79M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
231.79M | shares | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$8.15M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$8.15M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.54B | USD | Point-in-time |
| Total Assets |
Assets
|
$1.54B | USD | Point-in-time |
| Total Assets |
Assets
|
$1.77B | USD | Point-in-time |
| Total Assets |
Assets
|
$1.77B | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$183.70M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$183.70M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$270.34M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$270.34M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$42.84M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$42.84M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$41.29M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$41.29M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$62.12M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$62.12M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$148.78M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$148.78M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$42.84M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$42.84M | USD | Point-in-time |
| Accrued promotional allowance |
AccruedPromotionalAllowance
|
$135.95M | USD | Point-in-time |
| Accrued promotional allowance |
AccruedPromotionalAllowance
|
$135.95M | USD | Point-in-time |
| Accrued promotional allowance |
AccruedPromotionalAllowance
|
$99.79M | USD | Point-in-time |
| Accrued promotional allowance |
AccruedPromotionalAllowance
|
$99.79M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$41.29M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$41.29M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$62.12M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$62.12M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$148.78M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$148.78M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$50.42M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$50.42M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$10.83M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$10.83M | USD | Point-in-time |
| Accrued promotional allowance |
AccruedPromotionalAllowance
|
$135.95M | USD | Point-in-time |
| Accrued promotional allowance |
AccruedPromotionalAllowance
|
$135.95M | USD | Point-in-time |
| Accrued promotional allowance |
AccruedPromotionalAllowance
|
$99.79M | USD | Point-in-time |
| Accrued promotional allowance |
AccruedPromotionalAllowance
|
$99.79M | USD | Point-in-time |
| Lease liability operating leases |
OperatingLeaseLiabilityCurrent
|
$980.00K | USD | Point-in-time |
| Lease liability operating leases |
OperatingLeaseLiabilityCurrent
|
$980.00K | USD | Point-in-time |
| Lease liability operating leases |
OperatingLeaseLiabilityCurrent
|
$3.27M | USD | Point-in-time |
| Lease liability operating leases |
OperatingLeaseLiabilityCurrent
|
$3.27M | USD | Point-in-time |
| Lease liability finance leases |
FinanceLeaseLiabilityCurrent
|
$100.00K | USD | Point-in-time |
| Lease liability finance leases |
FinanceLeaseLiabilityCurrent
|
$100.00K | USD | Point-in-time |
| Lease liability finance leases |
FinanceLeaseLiabilityCurrent
|
$59.00K | USD | Point-in-time |
| Lease liability finance leases |
FinanceLeaseLiabilityCurrent
|
$59.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$9.51M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$9.51M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$9.51M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$9.51M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$15.81M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$15.81M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$10.89M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$10.89M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$276.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$276.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$365.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$365.54M | USD | Point-in-time |
| Lease liability operating leases |
OperatingLeaseLiabilityNoncurrent
|
$16.67M | USD | Point-in-time |
| Lease liability operating leases |
OperatingLeaseLiabilityNoncurrent
|
$16.67M | USD | Point-in-time |
| Lease liability operating leases |
OperatingLeaseLiabilityNoncurrent
|
$955.00K | USD | Point-in-time |
| Lease liability operating leases |
OperatingLeaseLiabilityNoncurrent
|
$955.00K | USD | Point-in-time |
| Lease liability finance leases |
FinanceLeaseLiabilityNoncurrent
|
$211.00K | USD | Point-in-time |
| Lease liability finance leases |
FinanceLeaseLiabilityNoncurrent
|
$211.00K | USD | Point-in-time |
| Lease liability finance leases |
FinanceLeaseLiabilityNoncurrent
|
$193.00K | USD | Point-in-time |
| Lease liability finance leases |
FinanceLeaseLiabilityNoncurrent
|
$193.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
$2.33M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
$2.33M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
$2.88M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
$2.88M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$167.23M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$167.23M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$157.71M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$157.71M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$447.87M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$447.87M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$542.46M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$542.46M | USD | Point-in-time |
| Commitment and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitment and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitment and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitment and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A convertible preferred stock, $0.001 par value, 5% cumulative dividends; 1,466,666 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively, aggregate liquidation preference of $550,000 as of December 31, 2024 and December 31, 2023, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Series A convertible preferred stock, $0.001 par value, 5% cumulative dividends; 1,466,666 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively, aggregate liquidation preference of $550,000 as of December 31, 2024 and December 31, 2023, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Series A convertible preferred stock, $0.001 par value, 5% cumulative dividends; 1,466,666 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively, aggregate liquidation preference of $550,000 as of December 31, 2024 and December 31, 2023, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series A convertible preferred stock, $0.001 par value, 5% cumulative dividends; 1,466,666 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively, aggregate liquidation preference of $550,000 as of December 31, 2024 and December 31, 2023, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series A convertible preferred stock, $0.001 par value, 5% cumulative dividends; 1,466,666 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively, aggregate liquidation preference of $550,000 as of December 31, 2024 and December 31, 2023, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Series A convertible preferred stock, $0.001 par value, 5% cumulative dividends; 1,466,666 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively, aggregate liquidation preference of $550,000 as of December 31, 2024 and December 31, 2023, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Series A convertible preferred stock, $0.001 par value, 5% cumulative dividends; 1,466,666 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively, aggregate liquidation preference of $550,000 as of December 31, 2024 and December 31, 2023, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Series A convertible preferred stock, $0.001 par value, 5% cumulative dividends; 1,466,666 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively, aggregate liquidation preference of $550,000 as of December 31, 2024 and December 31, 2023, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Common stock, $0.001 par value; 300,000,000 shares authorized, 235,013,960 and 231,787,482 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$79.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 300,000,000 shares authorized, 235,013,960 and 231,787,482 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$79.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 300,000,000 shares authorized, 235,013,960 and 231,787,482 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$77.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 300,000,000 shares authorized, 235,013,960 and 231,787,482 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$77.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$297.58M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$297.58M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$276.72M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$276.72M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-701.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-701.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.25M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.25M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-12.05M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-12.05M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$105.52M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$105.52M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$40.09M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$40.09M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$399.93M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$399.93M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$217.04M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$217.04M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$264.04M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$264.04M | USD | Point-in-time |
| Total Liabilities, Mezzanine Equity and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$1.77B | USD | Point-in-time |
| Total Liabilities, Mezzanine Equity and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$1.77B | USD | Point-in-time |
| Total Liabilities, Mezzanine Equity and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$1.54B | USD | Point-in-time |
| Total Liabilities, Mezzanine Equity and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$1.54B | USD | Point-in-time |
Income Statement
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.32B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.32B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$653.60M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$653.60M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.36B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.36B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$675.42M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$675.42M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$684.88M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$684.88M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$382.74M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$382.74M | USD | Annual |
| Gross profit |
GrossProfit
|
$680.21M | USD | Annual |
| Gross profit |
GrossProfit
|
$680.21M | USD | Annual |
| Gross profit |
GrossProfit
|
$270.87M | USD | Annual |
| Gross profit |
GrossProfit
|
$270.87M | USD | Annual |
| Gross profit |
GrossProfit
|
$633.14M | USD | Annual |
| Gross profit |
GrossProfit
|
$633.14M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$524.48M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$524.48M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$366.77M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$366.77M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$428.67M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$428.67M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-157.80M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-157.80M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$155.73M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$155.73M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$266.37M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$266.37M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.32B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.32B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$653.60M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$653.60M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.36B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.36B | USD | Annual |
| Interest income on note receivable |
InterestAndDividendIncomeOperating
|
- | USD | Annual |
| Interest income on note receivable |
InterestAndDividendIncomeOperating
|
- | USD | Annual |
| Interest income on note receivable |
InterestAndDividendIncomeOperating
|
$237.00K | USD | Annual |
| Interest income on note receivable |
InterestAndDividendIncomeOperating
|
$237.00K | USD | Annual |
| Interest income on note receivable |
InterestAndDividendIncomeOperating
|
$128.00K | USD | Annual |
| Interest income on note receivable |
InterestAndDividendIncomeOperating
|
$128.00K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$5.29M | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$5.29M | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$39.26M | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$39.26M | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$26.50M | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$26.50M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.25M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.25M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-392.00K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-392.00K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.73M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.73M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$1.79M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$1.79M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$25.38M | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$25.38M | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$5.14M | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$5.14M | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$39.32M | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$39.32M | USD | Annual |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$291.75M | USD | Annual |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$291.75M | USD | Annual |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$195.05M | USD | Annual |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$195.05M | USD | Annual |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-152.66M | USD | Annual |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-152.66M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$49.98M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$49.98M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$34.62M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$34.62M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$64.95M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$64.95M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$226.80M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$226.80M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$145.07M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$145.07M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-187.28M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-187.28M | USD | Annual |
| Dividends on Series A convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$11.53M | USD | Annual |
| Dividends on Series A convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$11.53M | USD | Annual |
| Dividends on Series A convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$27.46M | USD | Annual |
| Dividends on Series A convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$27.46M | USD | Annual |
| Dividends on Series A convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$27.50M | USD | Annual |
| Dividends on Series A convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$27.50M | USD | Annual |
| Income allocated to participating preferred stock |
EarningsLossAllocatedToParticipatingShares
|
- | USD | Annual |
| Income allocated to participating preferred stock |
EarningsLossAllocatedToParticipatingShares
|
- | USD | Annual |
| Income allocated to participating preferred stock |
EarningsLossAllocatedToParticipatingShares
|
$17.35M | USD | Annual |
| Income allocated to participating preferred stock |
EarningsLossAllocatedToParticipatingShares
|
$17.35M | USD | Annual |
| Income allocated to participating preferred stock |
EarningsLossAllocatedToParticipatingShares
|
$10.12M | USD | Annual |
| Income allocated to participating preferred stock |
EarningsLossAllocatedToParticipatingShares
|
$10.12M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$107.46M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$107.46M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-198.81M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-198.81M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$181.99M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$181.99M | USD | Annual |
| Foreign currency translation (loss) gain, net of income tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.18M | USD | Annual |
| Foreign currency translation (loss) gain, net of income tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.18M | USD | Annual |
| Foreign currency translation (loss) gain, net of income tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.50M | USD | Annual |
| Foreign currency translation (loss) gain, net of income tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.50M | USD | Annual |
| Foreign currency translation (loss) gain, net of income tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.55M | USD | Annual |
| Foreign currency translation (loss) gain, net of income tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.55M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-201.30M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-201.30M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$183.17M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$183.17M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$104.91M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$104.91M | USD | Annual |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$-0.88 | USD | Annual |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$-0.88 | USD | Annual |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$0.46 | USD | Annual |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$0.46 | USD | Annual |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$0.79 | USD | Annual |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$0.79 | USD | Annual |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$-0.88 | USD | Annual |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$-0.88 | USD | Annual |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$0.77 | USD | Annual |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$0.77 | USD | Annual |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$0.45 | USD | Annual |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$0.45 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
226.95M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
226.95M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
233.67M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
233.67M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
230.78M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
230.78M | shares | Annual |
| Dilutive (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
226.95M | shares | Annual |
| Dilutive (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
226.95M | shares | Annual |
| Dilutive (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
236.96M | shares | Annual |
| Dilutive (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
236.96M | shares | Annual |
| Dilutive (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
237.40M | shares | Annual |
| Dilutive (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
237.40M | shares | Annual |
Cash Flow Statement
286 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$226.80M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$226.80M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$145.07M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$145.07M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-187.28M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-187.28M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$7.27M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$7.27M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.92M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.92M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.23M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.23M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$2.38M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$2.38M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$2.13M | USD | Annual |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$2.13M | USD | Annual |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$2.13M | USD | Annual |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$2.13M | USD | Annual |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$2.35M | USD | Annual |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$2.35M | USD | Annual |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$2.35M | USD | Annual |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$2.35M | USD | Annual |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$3.29M | USD | Annual |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$3.29M | USD | Annual |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$3.29M | USD | Annual |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$3.29M | USD | Annual |
| Amortization of deferred other costs |
AmortizationOfDeferredOtherCosts
|
$5.88M | USD | Annual |
| Amortization of deferred other costs |
AmortizationOfDeferredOtherCosts
|
$5.88M | USD | Annual |
| Amortization of deferred other costs |
AmortizationOfDeferredOtherCosts
|
$14.12M | USD | Annual |
| Amortization of deferred other costs |
AmortizationOfDeferredOtherCosts
|
$14.12M | USD | Annual |
| Accounts receivable-net |
IncreaseDecreaseInAccountsReceivable
|
$89.67M | USD | Annual |
| Accounts receivable-net |
IncreaseDecreaseInAccountsReceivable
|
$89.67M | USD | Annual |
| Accounts receivable-net |
IncreaseDecreaseInAccountsReceivable
|
$121.56M | USD | Annual |
| Accounts receivable-net |
IncreaseDecreaseInAccountsReceivable
|
$121.56M | USD | Annual |
| Accounts receivable-net |
IncreaseDecreaseInAccountsReceivable
|
$26.37M | USD | Annual |
| Accounts receivable-net |
IncreaseDecreaseInAccountsReceivable
|
$26.37M | USD | Annual |
| Amortization of deferred other costs |
AmortizationOfDeferredOtherCosts
|
$14.12M | USD | Annual |
| Amortization of deferred other costs |
AmortizationOfDeferredOtherCosts
|
$14.12M | USD | Annual |
| Inventory excess and obsolescence |
InventoryAllowanceForExcessAndObsoleteProducts
|
$-19.09M | USD | Annual |
| Inventory excess and obsolescence |
InventoryAllowanceForExcessAndObsoleteProducts
|
$-19.09M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.17M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.17M | USD | Annual |
| Inventory excess and obsolescence |
InventoryAllowanceForExcessAndObsoleteProducts
|
$-7.31M | USD | Annual |
| Inventory excess and obsolescence |
InventoryAllowanceForExcessAndObsoleteProducts
|
$-7.31M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$428.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$428.00K | USD | Annual |
| Inventory excess and obsolescence |
InventoryAllowanceForExcessAndObsoleteProducts
|
$-6.13M | USD | Annual |
| Inventory excess and obsolescence |
InventoryAllowanceForExcessAndObsoleteProducts
|
$-6.13M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.25M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.25M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$85.40M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$85.40M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-8.03M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-8.03M | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-198.00K | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-198.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$34.64M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$34.64M | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-173.00K | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-173.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$20.66M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$20.66M | USD | Annual |
| Accrued promotional allowance |
IncreaseDecreaseInAccruedPromotionalAllowance
|
$63.81M | USD | Annual |
| Accrued promotional allowance |
IncreaseDecreaseInAccruedPromotionalAllowance
|
$63.81M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$19.59M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$19.59M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$21.23M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$21.23M | USD | Annual |
| Accrued promotional allowance |
IncreaseDecreaseInAccruedPromotionalAllowance
|
$16.94M | USD | Annual |
| Accrued promotional allowance |
IncreaseDecreaseInAccruedPromotionalAllowance
|
$16.94M | USD | Annual |
| Accrued promotional allowance |
IncreaseDecreaseInAccruedPromotionalAllowance
|
$36.16M | USD | Annual |
| Accrued promotional allowance |
IncreaseDecreaseInAccruedPromotionalAllowance
|
$36.16M | USD | Annual |
| Deferred income taxes-net |
DeferredIncomeTaxExpenseBenefit
|
$-9.73M | USD | Annual |
| Deferred income taxes-net |
DeferredIncomeTaxExpenseBenefit
|
$-9.73M | USD | Annual |
| Deferred income taxes-net |
DeferredIncomeTaxExpenseBenefit
|
$-42.05M | USD | Annual |
| Deferred income taxes-net |
DeferredIncomeTaxExpenseBenefit
|
$-42.05M | USD | Annual |
| Deferred income taxes-net |
DeferredIncomeTaxExpenseBenefit
|
$20.24M | USD | Annual |
| Deferred income taxes-net |
DeferredIncomeTaxExpenseBenefit
|
$20.24M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.39M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.39M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.43M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.43M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.26M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.26M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-483.00K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-483.00K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.25M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.25M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.73M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.73M | USD | Annual |
| Other operating activities |
OtherOperatingActivitiesCashFlowStatement
|
- | USD | Annual |
| Other operating activities |
OtherOperatingActivitiesCashFlowStatement
|
- | USD | Annual |
| Other operating activities |
OtherOperatingActivitiesCashFlowStatement
|
- | USD | Annual |
| Other operating activities |
OtherOperatingActivitiesCashFlowStatement
|
- | USD | Annual |
| Other operating activities |
OtherOperatingActivitiesCashFlowStatement
|
$-324.00K | USD | Annual |
| Other operating activities |
OtherOperatingActivitiesCashFlowStatement
|
$-324.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$89.67M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$89.67M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$121.56M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$121.56M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$26.37M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$26.37M | USD | Annual |
| Note receivable-net |
IncreaseDecreaseInFinanceReceivables
|
- | USD | Annual |
| Note receivable-net |
IncreaseDecreaseInFinanceReceivables
|
- | USD | Annual |
| Note receivable-net |
IncreaseDecreaseInFinanceReceivables
|
$-2.32M | USD | Annual |
| Note receivable-net |
IncreaseDecreaseInFinanceReceivables
|
$-2.32M | USD | Annual |
| Note receivable-net |
IncreaseDecreaseInFinanceReceivables
|
- | USD | Annual |
| Note receivable-net |
IncreaseDecreaseInFinanceReceivables
|
- | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$63.30M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$63.30M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-77.19M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-77.19M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-11.80M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-11.80M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.98M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.98M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.21M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.21M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.07M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.07M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.17M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.17M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$428.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$428.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.25M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.25M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$85.40M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$85.40M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-8.03M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-8.03M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$34.64M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$34.64M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-164.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-164.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-39.54M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-39.54M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$48.10M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$48.10M | USD | Annual |
| Accrued promotional allowance |
IncreaseDecreaseInAccruedPromotionalAllowance
|
$63.81M | USD | Annual |
| Accrued promotional allowance |
IncreaseDecreaseInAccruedPromotionalAllowance
|
$63.81M | USD | Annual |
| Accrued promotional allowance |
IncreaseDecreaseInAccruedPromotionalAllowance
|
$16.94M | USD | Annual |
| Accrued promotional allowance |
IncreaseDecreaseInAccruedPromotionalAllowance
|
$16.94M | USD | Annual |
| Accrued promotional allowance |
IncreaseDecreaseInAccruedPromotionalAllowance
|
$36.16M | USD | Annual |
| Accrued promotional allowance |
IncreaseDecreaseInAccruedPromotionalAllowance
|
$36.16M | USD | Annual |
| Accrued distributor termination fees |
IncreaseDecreaseInAccruedDistributorTerminationsFees
|
$-3.74M | USD | Annual |
| Accrued distributor termination fees |
IncreaseDecreaseInAccruedDistributorTerminationsFees
|
$-3.74M | USD | Annual |
| Accrued distributor termination fees |
IncreaseDecreaseInAccruedDistributorTerminationsFees
|
$-248.00K | USD | Annual |
| Accrued distributor termination fees |
IncreaseDecreaseInAccruedDistributorTerminationsFees
|
$-248.00K | USD | Annual |
| Accrued distributor termination fees |
IncreaseDecreaseInAccruedDistributorTerminationsFees
|
$3.99M | USD | Annual |
| Accrued distributor termination fees |
IncreaseDecreaseInAccruedDistributorTerminationsFees
|
$3.99M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$4.92M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$4.92M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$7.30M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$7.30M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$2.61M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$2.61M | USD | Annual |
| Change in right of use asset and lease liability-net |
ChangeInRightToUseAndLeaseObligationnet
|
$-183.00K | USD | Annual |
| Change in right of use asset and lease liability-net |
ChangeInRightToUseAndLeaseObligationnet
|
$-183.00K | USD | Annual |
| Change in right of use asset and lease liability-net |
ChangeInRightToUseAndLeaseObligationnet
|
$-102.00K | USD | Annual |
| Change in right of use asset and lease liability-net |
ChangeInRightToUseAndLeaseObligationnet
|
$-102.00K | USD | Annual |
| Change in right of use asset and lease liability-net |
ChangeInRightToUseAndLeaseObligationnet
|
$535.00K | USD | Annual |
| Change in right of use asset and lease liability-net |
ChangeInRightToUseAndLeaseObligationnet
|
$535.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-12.72M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-12.72M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-9.51M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-9.51M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$189.46M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$189.46M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-37.00K | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-37.00K | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$4.86M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$4.86M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$28.00K | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$28.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$108.18M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$108.18M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$141.22M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$141.22M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$262.90M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$262.90M | USD | Annual |
| Collections from note receivable |
ProceedsFromCollectionOfNotesReceivable
|
$2.59M | USD | Annual |
| Collections from note receivable |
ProceedsFromCollectionOfNotesReceivable
|
$2.59M | USD | Annual |
| Collections from note receivable |
ProceedsFromCollectionOfNotesReceivable
|
$3.23M | USD | Annual |
| Collections from note receivable |
ProceedsFromCollectionOfNotesReceivable
|
$3.23M | USD | Annual |
| Collections from note receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Collections from note receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.39M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.39M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.43M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.43M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.26M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.26M | USD | Annual |
| Purchase of non-marketable equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
- | USD | Annual |
| Purchase of non-marketable equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
- | USD | Annual |
| Purchase of non-marketable equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
- | USD | Annual |
| Purchase of non-marketable equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
- | USD | Annual |
| Purchase of non-marketable equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
$3.00M | USD | Annual |
| Purchase of non-marketable equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
$3.00M | USD | Annual |
| Acquisition of Big Beverages Contract Manufacturing L.L.C., net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$75.34M | USD | Annual |
| Acquisition of Big Beverages Contract Manufacturing L.L.C., net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$75.34M | USD | Annual |
| Acquisition of Big Beverages Contract Manufacturing L.L.C., net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of Big Beverages Contract Manufacturing L.L.C., net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of Big Beverages Contract Manufacturing L.L.C., net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of Big Beverages Contract Manufacturing L.L.C., net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-14.20M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-14.20M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-101.73M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-101.73M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.67M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.67M | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$44.00K | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$44.00K | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$63.00K | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$63.00K | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$61.00K | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$61.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.29M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.29M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.86M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.86M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.68M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.68M | USD | Annual |
| Proceeds from issuance of Series A preferred shares, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$542.02M | USD | Annual |
| Proceeds from issuance of Series A preferred shares, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$542.02M | USD | Annual |
| Proceeds from issuance of Series A preferred shares, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of Series A preferred shares, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of Series A preferred shares, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of Series A preferred shares, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Cash dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$11.53M | USD | Annual |
| Cash dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$11.53M | USD | Annual |
| Cash dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$27.46M | USD | Annual |
| Cash dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$27.46M | USD | Annual |
| Cash dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$27.50M | USD | Annual |
| Cash dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$27.50M | USD | Annual |
| Repurchase of common stock related to tax withholdings |
PaymentsForRepurchaseOfCommonStock
|
$2.26M | USD | Annual |
| Repurchase of common stock related to tax withholdings |
PaymentsForRepurchaseOfCommonStock
|
$2.26M | USD | Annual |
| Repurchase of common stock related to tax withholdings |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock related to tax withholdings |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock related to tax withholdings |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock related to tax withholdings |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$534.11M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$534.11M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-25.22M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-25.22M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-25.97M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-25.97M | USD | Annual |
| Effect on exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-997.00K | USD | Annual |
| Effect on exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-997.00K | USD | Annual |
| Effect on exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.26M | USD | Annual |
| Effect on exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.26M | USD | Annual |
| Effect on exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$50.00K | USD | Annual |
| Effect on exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$50.00K | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$636.67M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$636.67M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$134.21M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$134.21M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$103.05M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$103.05M | USD | Annual |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$890.19M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$890.19M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$755.98M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$755.98M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.25M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.25M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$652.93M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$652.93M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$890.19M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$890.19M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$755.98M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$755.98M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.25M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.25M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$652.93M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$652.93M | USD | Point-in-time |
| Taxes |
TaxesOther
|
$14.34M | USD | Annual |
| Taxes |
TaxesOther
|
$14.34M | USD | Annual |
| Taxes |
TaxesOther
|
$56.75M | USD | Annual |
| Taxes |
TaxesOther
|
$56.75M | USD | Annual |
| Taxes |
TaxesOther
|
$99.13M | USD | Annual |
| Taxes |
TaxesOther
|
$99.13M | USD | Annual |
Stockholders Equity
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends paid (in USD per share) |
PreferredStockDividendsPerShareCashPaid
|
$7.86 | USD | Annual |
| Dividends paid (in USD per share) |
PreferredStockDividendsPerShareCashPaid
|
$7.86 | USD | Annual |
| Dividends paid (in USD per share) |
PreferredStockDividendsPerShareCashPaid
|
$18.75 | USD | Annual |
| Dividends paid (in USD per share) |
PreferredStockDividendsPerShareCashPaid
|
$18.75 | USD | Annual |
| Dividends paid (in USD per share) |
PreferredStockDividendsPerShareCashPaid
|
$18.72 | USD | Annual |
| Dividends paid (in USD per share) |
PreferredStockDividendsPerShareCashPaid
|
$18.72 | USD | Annual |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
235.01M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
235.01M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
231.79M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
231.79M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$40.09M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$40.09M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$399.93M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$399.93M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$217.04M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$217.04M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$264.04M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$264.04M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$21.23M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$21.23M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.66M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.66M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.59M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.59M | USD | Annual |
| Stock option exercises, RSUs and PSUs converted |
StockIssuedDuringPeriodValueNewIssues
|
$3.68M | USD | Annual |
| Stock option exercises, RSUs and PSUs converted |
StockIssuedDuringPeriodValueNewIssues
|
$3.68M | USD | Annual |
| Stock option exercises, RSUs and PSUs converted |
StockIssuedDuringPeriodValueNewIssues
|
$3.86M | USD | Annual |
| Stock option exercises, RSUs and PSUs converted |
StockIssuedDuringPeriodValueNewIssues
|
$3.86M | USD | Annual |
| Stock option exercises, RSUs and PSUs converted |
StockIssuedDuringPeriodValueNewIssues
|
$2.29M | USD | Annual |
| Stock option exercises, RSUs and PSUs converted |
StockIssuedDuringPeriodValueNewIssues
|
$2.29M | USD | Annual |
| Dividends paid to Series A convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$27.46M | USD | Annual |
| Dividends paid to Series A convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$27.46M | USD | Annual |
| Dividends paid to Series A convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$11.53M | USD | Annual |
| Dividends paid to Series A convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$11.53M | USD | Annual |
| Dividends paid to Series A convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$27.50M | USD | Annual |
| Dividends paid to Series A convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$27.50M | USD | Annual |
| Repurchase of common stock related to tax withholdings |
StockRepurchasedDuringPeriodValue
|
$2.26M | USD | Annual |
| Repurchase of common stock related to tax withholdings |
StockRepurchasedDuringPeriodValue
|
$2.26M | USD | Annual |
| Treasury Stock |
TreasuryStockValueAcquiredCostMethod
|
$324.00K | USD | Annual |
| Treasury Stock |
TreasuryStockValueAcquiredCostMethod
|
$324.00K | USD | Annual |
| Foreign currency translation |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-2.50M | USD | Annual |
| Foreign currency translation |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-2.50M | USD | Annual |
| Foreign currency translation |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$1.18M | USD | Annual |
| Foreign currency translation |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$1.18M | USD | Annual |
| Foreign currency translation |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-2.55M | USD | Annual |
| Foreign currency translation |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-2.55M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$226.80M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$226.80M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$145.07M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$145.07M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-187.28M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-187.28M | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
235.01M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
235.01M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
231.79M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
231.79M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$40.09M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$40.09M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$399.93M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$399.93M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$217.04M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$217.04M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$264.04M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$264.04M | USD | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Issuance of Series A convertible preferred stock - net of issuance costs (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
1.47M | shares | Annual |
| Issuance of Series A convertible preferred stock - net of issuance costs (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
1.47M | shares | Annual |
| Issuance of Series A convertible preferred stock - net of issuance costs |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$824.49M | USD | Annual |
| Issuance of Series A convertible preferred stock - net of issuance costs |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$824.49M | USD | Annual |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.47M | shares | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$824.49M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.