◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Brookdale Senior Living Inc. CIK: 1332349 Q3 2017
Filing Information
Form Type 10-Q
Accession Number 0001332349-17-000074
Period End Date 20170930
Filing Date 20171107
Fiscal Year 2017
Fiscal Period Q3
XBRL Instance bkd-20170930.xml
Filing Contents
Balance Sheet 92 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $88.03M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $74.18M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $216.40M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $291.55M USD Point-in-time
Marketable securities MarketableSecuritiesCurrent $246.38M USD Point-in-time
Marketable securities MarketableSecuritiesCurrent - USD Point-in-time
Cash and escrow deposits restricted RestrictedCashAndInvestmentsCurrent $32.86M USD Point-in-time
Cash and escrow deposits restricted RestrictedCashAndInvestmentsCurrent $43.72M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $141.71M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $130.94M USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Assets held for sale AssetsHeldForSaleLongLivedFairValueDisclosure $106.44M USD Point-in-time
Assets held for sale AssetsHeldForSaleLongLivedFairValueDisclosure $97.84M USD Point-in-time
Prepaid expenses and other current assets, net PrepaidExpenseAndOtherAssetsCurrent $116.82M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 50.00M shares Point-in-time
Prepaid expenses and other current assets, net PrepaidExpenseAndOtherAssetsCurrent $130.69M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 50.00M shares Point-in-time
Total current assets AssetsCurrent $935.85M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Total current assets AssetsCurrent $619.50M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Property, plant and equipment and leasehold intangibles, net PropertyPlantAndEquipmentNet $6.18B USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Property, plant and equipment and leasehold intangibles, net PropertyPlantAndEquipmentNet $7.38B USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and escrow deposits restricted RestrictedCashAndCashEquivalentsNoncurrent $23.54M USD Point-in-time
Cash and escrow deposits restricted RestrictedCashAndCashEquivalentsNoncurrent $28.06M USD Point-in-time
Investment in unconsolidated ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures $167.83M USD Point-in-time
Investment in unconsolidated ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures $185.88M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 400.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 400.00M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 193.22M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 194.72M shares Point-in-time
Goodwill Goodwill $705.48M USD Point-in-time
Goodwill Goodwill $505.78M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 191.54M shares Point-in-time
Other intangible assets, net OtherIntangibleAssetsNet $83.01M USD Point-in-time
Other intangible assets, net OtherIntangibleAssetsNet $64.88M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 190.05M shares Point-in-time
Treasury stock, shares (in shares) TreasuryStockShares 3.18M shares Point-in-time
Other assets, net OtherAssetsNoncurrent $195.86M USD Point-in-time
Other assets, net OtherAssetsNoncurrent $234.51M USD Point-in-time
Treasury stock, shares (in shares) TreasuryStockShares 3.18M shares Point-in-time
Total assets Assets $8.09B USD Point-in-time
Total assets Assets $9.22B USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $553.57M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $145.65M USD Point-in-time
Current portion of capital and financing lease obligations CapitalLeaseObligationsCurrent $92.94M USD Point-in-time
Current portion of capital and financing lease obligations CapitalLeaseObligationsCurrent $69.61M USD Point-in-time
Trade accounts payable AccountsPayableTradeCurrent $77.36M USD Point-in-time
Trade accounts payable AccountsPayableTradeCurrent $76.98M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $328.04M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $317.93M USD Point-in-time
Refundable entrance fees and deferred revenue DeferredRevenueAndCreditsCurrent $106.95M USD Point-in-time
Refundable entrance fees and deferred revenue DeferredRevenueAndCreditsCurrent $83.67M USD Point-in-time
Tenant security deposits SecurityDepositLiability $3.32M USD Point-in-time
Tenant security deposits SecurityDepositLiability $3.55M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.13B USD Point-in-time
Total current liabilities LiabilitiesCurrent $731.14M USD Point-in-time
Long-term debt, less current portion LongTermDebtNoncurrent $3.41B USD Point-in-time
Long-term debt, less current portion LongTermDebtNoncurrent $3.38B USD Point-in-time
Capital and financing lease obligations, less current portion CapitalLeaseObligationsNoncurrent $2.42B USD Point-in-time
Capital and financing lease obligations, less current portion CapitalLeaseObligationsNoncurrent $1.48B USD Point-in-time
Deferred liabilities DeferredCreditsAndOtherLiabilitiesNoncurrent $236.90M USD Point-in-time
Deferred liabilities DeferredCreditsAndOtherLiabilitiesNoncurrent $267.36M USD Point-in-time
Deferred tax liability DeferredTaxLiabilitiesNoncurrent $134.62M USD Point-in-time
Deferred tax liability DeferredTaxLiabilitiesNoncurrent $80.65M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $213.70M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $230.89M USD Point-in-time
Total liabilities Liabilities $6.58B USD Point-in-time
Total liabilities Liabilities $7.14B USD Point-in-time
Preferred stock, $0.01 par value, 50,000,000 shares authorized at September 30, 2017 and December 31, 2016; no shares issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 50,000,000 shares authorized at September 30, 2017 and December 31, 2016; no shares issued and outstanding PreferredStockValue - USD Point-in-time
Common stock, $0.01 par value, 400,000,000 shares authorized at September 30, 2017 and December 31, 2016; 194,716,651 and 193,224,082 shares issued and 191,538,250 and 190,045,681 shares outstanding (including 5,147,149 and 4,608,187 unvested restricted shares), respectively CommonStockValue $1.90M USD Point-in-time
Common stock, $0.01 par value, 400,000,000 shares authorized at September 30, 2017 and December 31, 2016; 194,716,651 and 193,224,082 shares issued and 191,538,250 and 190,045,681 shares outstanding (including 5,147,149 and 4,608,187 unvested restricted shares), respectively CommonStockValue $1.92M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $4.12B USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $4.10B USD Point-in-time
Treasury stock, at cost; 3,178,401 shares at September 30, 2017 and December 31, 2016 TreasuryStockValue $56.44M USD Point-in-time
Treasury stock, at cost; 3,178,401 shares at September 30, 2017 and December 31, 2016 TreasuryStockValue $56.44M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.97B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-2.56B USD Point-in-time
Total Brookdale Senior Living Inc. stockholders' equity StockholdersEquity $1.51B USD Point-in-time
Total Brookdale Senior Living Inc. stockholders' equity StockholdersEquity $2.08B USD Point-in-time
Noncontrolling interest MinorityInterest $-401.00K USD Point-in-time
Noncontrolling interest MinorityInterest $-250.00K USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.51B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.08B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $8.09B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $9.22B USD Point-in-time
Income Statement 128 line items
Line Item Tag Value Unit Period
Depreciation and amortization CostOfGoodsAndServicesSoldDepreciationAndAmortization $118.76M USD 1 Quarter
Depreciation and amortization CostOfGoodsAndServicesSoldDepreciationAndAmortization $105.42M USD 1 Quarter
Depreciation and amortization CostOfGoodsAndServicesSoldDepreciationAndAmortization $351.67M USD 3 Qtrs
Depreciation and amortization CostOfGoodsAndServicesSoldDepreciationAndAmortization $325.98M USD 3 Qtrs
Non-cash stock-based compensation expense ShareBasedCompensation $22.55M USD 3 Qtrs
Resident fees HealthCareOrganizationResidentServiceRevenue $3.16B USD 3 Qtrs
Non-cash stock-based compensation expense ShareBasedCompensation $27.22M USD 3 Qtrs
Resident fees HealthCareOrganizationResidentServiceRevenue $2.87B USD 3 Qtrs
Resident fees HealthCareOrganizationResidentServiceRevenue $922.89M USD 1 Quarter
Non-cash stock-based compensation expense ShareBasedCompensation $8.46M USD 1 Quarter
Resident fees HealthCareOrganizationResidentServiceRevenue $1.04B USD 1 Quarter
Non-cash stock-based compensation expense ShareBasedCompensation $7.53M USD 1 Quarter
Management fees ManagementFeesRevenue $15.53M USD 1 Quarter
Management fees ManagementFeesRevenue $50.50M USD 3 Qtrs
Management fees ManagementFeesRevenue $56.47M USD 3 Qtrs
Management fees ManagementFeesRevenue $18.14M USD 1 Quarter
Reimbursed costs incurred on behalf of managed communities ReimbursementRevenue $236.96M USD 1 Quarter
Reimbursed costs incurred on behalf of managed communities ReimbursementRevenue $187.76M USD 1 Quarter
Reimbursed costs incurred on behalf of managed communities ReimbursementRevenue $650.86M USD 3 Qtrs
Reimbursed costs incurred on behalf of managed communities ReimbursementRevenue $559.07M USD 3 Qtrs
Total revenue Revenues $1.18B USD 1 Quarter
Total revenue Revenues $3.58B USD 3 Qtrs
Total revenue Revenues $3.77B USD 3 Qtrs
Total revenue Revenues $1.25B USD 1 Quarter
Facility operating expense (excluding depreciation and amortization of $105,424, $118,756, $325,976, and $351,667, respectively) CostOfRealEstateRevenue $650.65M USD 1 Quarter
Facility operating expense (excluding depreciation and amortization of $105,424, $118,756, $325,976, and $351,667, respectively) CostOfRealEstateRevenue $1.97B USD 3 Qtrs
Facility operating expense (excluding depreciation and amortization of $105,424, $118,756, $325,976, and $351,667, respectively) CostOfRealEstateRevenue $2.11B USD 3 Qtrs
Facility operating expense (excluding depreciation and amortization of $105,424, $118,756, $325,976, and $351,667, respectively) CostOfRealEstateRevenue $704.22M USD 1 Quarter
General and administrative expense (including non-cash stock-based compensation expense of $7,527, $8,455, $22,547 and $27,218, respectively) GeneralAndAdministrativeExpense $63.78M USD 1 Quarter
General and administrative expense (including non-cash stock-based compensation expense of $7,527, $8,455, $22,547 and $27,218, respectively) GeneralAndAdministrativeExpense $63.42M USD 1 Quarter
General and administrative expense (including non-cash stock-based compensation expense of $7,527, $8,455, $22,547 and $27,218, respectively) GeneralAndAdministrativeExpense $246.74M USD 3 Qtrs
General and administrative expense (including non-cash stock-based compensation expense of $7,527, $8,455, $22,547 and $27,218, respectively) GeneralAndAdministrativeExpense $196.43M USD 3 Qtrs
Transaction costs BusinessCombinationAcquisitionRelatedCosts $12.92M USD 3 Qtrs
Transaction costs BusinessCombinationAcquisitionRelatedCosts $1.95M USD 3 Qtrs
Transaction costs BusinessCombinationAcquisitionRelatedCosts $659.00K USD 1 Quarter
Transaction costs BusinessCombinationAcquisitionRelatedCosts $1.99M USD 1 Quarter
Facility lease expense LeaseAndRentalExpense $84.44M USD 1 Quarter
Facility lease expense LeaseAndRentalExpense $257.93M USD 3 Qtrs
Facility lease expense LeaseAndRentalExpense $92.52M USD 1 Quarter
Facility lease expense LeaseAndRentalExpense $281.89M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $117.65M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $391.31M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $366.02M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $130.78M USD 1 Quarter
Asset impairment AssetImpairmentCharges $19.11M USD 1 Quarter
Asset impairment AssetImpairmentCharges $368.55M USD 1 Quarter
Asset impairment AssetImpairmentCharges $390.82M USD 3 Qtrs
Asset impairment AssetImpairmentCharges $26.64M USD 3 Qtrs
Loss on facility lease termination GainLossOnTerminationOfLease - USD 1 Quarter
Loss on facility lease termination GainLossOnTerminationOfLease $-4.94M USD 1 Quarter
Loss on facility lease termination GainLossOnTerminationOfLease - USD 3 Qtrs
Loss on facility lease termination GainLossOnTerminationOfLease $-11.31M USD 3 Qtrs
Costs incurred on behalf of managed communities CostOfReimbursableExpense $650.86M USD 3 Qtrs
Costs incurred on behalf of managed communities CostOfReimbursableExpense $236.96M USD 1 Quarter
Costs incurred on behalf of managed communities CostOfReimbursableExpense $187.76M USD 1 Quarter
Costs incurred on behalf of managed communities CostOfReimbursableExpense $559.07M USD 3 Qtrs
Total operating expense CostsAndExpenses $3.62B USD 3 Qtrs
Total operating expense CostsAndExpenses $1.20B USD 1 Quarter
Total operating expense CostsAndExpenses $1.53B USD 1 Quarter
Total operating expense CostsAndExpenses $3.85B USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $47.65M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $147.29M USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $-272.67M USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $-350.97M USD 1 Quarter
Interest income InvestmentIncomeInterest $1.28M USD 1 Quarter
Interest income InvestmentIncomeInterest $2.72M USD 3 Qtrs
Interest income InvestmentIncomeInterest $809.00K USD 1 Quarter
Interest income InvestmentIncomeInterest $2.24M USD 3 Qtrs
Debt InterestExpenseDebtExcludingAmortization $43.70M USD 1 Quarter
Debt InterestExpenseDebtExcludingAmortization $131.42M USD 3 Qtrs
Debt InterestExpenseDebtExcludingAmortization $126.47M USD 3 Qtrs
Debt InterestExpenseDebtExcludingAmortization $44.38M USD 1 Quarter
Capital and financing lease obligations InterestExpenseLesseeAssetsUnderCapitalLease $114.09M USD 3 Qtrs
Capital and financing lease obligations InterestExpenseLesseeAssetsUnderCapitalLease $151.56M USD 3 Qtrs
Capital and financing lease obligations InterestExpenseLesseeAssetsUnderCapitalLease $32.00M USD 1 Quarter
Capital and financing lease obligations InterestExpenseLesseeAssetsUnderCapitalLease $50.40M USD 1 Quarter
Amortization of deferred financing costs and debt premium (discount) AmortizationOfFinancingCostsAndDiscounts $2.38M USD 1 Quarter
Amortization of deferred financing costs and debt premium (discount) AmortizationOfFinancingCostsAndDiscounts $3.54M USD 1 Quarter
Amortization of deferred financing costs and debt premium (discount) AmortizationOfFinancingCostsAndDiscounts $6.98M USD 3 Qtrs
Amortization of deferred financing costs and debt premium (discount) AmortizationOfFinancingCostsAndDiscounts $8.83M USD 3 Qtrs
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $-159.00K USD 3 Qtrs
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $-28.00K USD 3 Qtrs
Change in fair value of derivatives UnrealizedGainLossOnDerivatives - USD 1 Quarter
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $-74.00K USD 1 Quarter
Debt modification and extinguishment costs GainsLossesOnExtinguishmentOfDebt $-3.24M USD 3 Qtrs
Debt modification and extinguishment costs GainsLossesOnExtinguishmentOfDebt $-1.94M USD 1 Quarter
Debt modification and extinguishment costs GainsLossesOnExtinguishmentOfDebt $-11.88M USD 3 Qtrs
Debt modification and extinguishment costs GainsLossesOnExtinguishmentOfDebt $-11.13M USD 1 Quarter
Equity in (loss) earnings of unconsolidated ventures IncomeLossFromEquityMethodInvestments $478.00K USD 3 Qtrs
Equity in (loss) earnings of unconsolidated ventures IncomeLossFromEquityMethodInvestments $-878.00K USD 1 Quarter
Equity in (loss) earnings of unconsolidated ventures IncomeLossFromEquityMethodInvestments $-6.72M USD 1 Quarter
Equity in (loss) earnings of unconsolidated ventures IncomeLossFromEquityMethodInvestments $-10.31M USD 3 Qtrs
(Loss) gain on sale of assets, net GainLossOnDispositionOfAssets1 $-1.38M USD 3 Qtrs
(Loss) gain on sale of assets, net GainLossOnDispositionOfAssets1 $-425.00K USD 1 Quarter
(Loss) gain on sale of assets, net GainLossOnDispositionOfAssets1 $2.13M USD 3 Qtrs
(Loss) gain on sale of assets, net GainLossOnDispositionOfAssets1 $-233.00K USD 1 Quarter
Other non-operating income OtherNonoperatingIncomeExpense $11.01M USD 3 Qtrs
Other non-operating income OtherNonoperatingIncomeExpense $2.62M USD 1 Quarter
Other non-operating income OtherNonoperatingIncomeExpense $6.52M USD 3 Qtrs
Other non-operating income OtherNonoperatingIncomeExpense $3.71M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-47.57M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-536.55M USD 3 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-130.09M USD 3 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-445.15M USD 1 Quarter
Benefit (provision) for income taxes IncomeTaxExpenseBenefit $50.08M USD 3 Qtrs
Benefit (provision) for income taxes IncomeTaxExpenseBenefit $4.16M USD 1 Quarter
Benefit (provision) for income taxes IncomeTaxExpenseBenefit $-31.22M USD 1 Quarter
Benefit (provision) for income taxes IncomeTaxExpenseBenefit $5.95M USD 3 Qtrs
Net income (loss) ProfitLoss $-586.63M USD 3 Qtrs
Net income (loss) ProfitLoss $-413.93M USD 1 Quarter
Net income (loss) ProfitLoss $-136.04M USD 3 Qtrs
Net income (loss) ProfitLoss $-51.73M USD 1 Quarter
Net (income) loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-43.00K USD 1 Quarter
Net (income) loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-126.00K USD 3 Qtrs
Net (income) loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-151.00K USD 3 Qtrs
Net (income) loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-44.00K USD 1 Quarter
Net income (loss) attributable to Brookdale Senior Living Inc. common stockholders NetIncomeLoss $-135.91M USD 3 Qtrs
Net income (loss) attributable to Brookdale Senior Living Inc. common stockholders NetIncomeLoss $-51.69M USD 1 Quarter
Net income (loss) attributable to Brookdale Senior Living Inc. common stockholders NetIncomeLoss $-586.48M USD 3 Qtrs
Net income (loss) attributable to Brookdale Senior Living Inc. common stockholders NetIncomeLoss $-413.88M USD 1 Quarter
Basic and diluted net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders (in dollars per share) EarningsPerShareBasicAndDiluted $-3.15 USD 3 Qtrs
Basic and diluted net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders (in dollars per share) EarningsPerShareBasicAndDiluted $-2.22 USD 1 Quarter
Basic and diluted net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders (in dollars per share) EarningsPerShareBasicAndDiluted $-0.28 USD 1 Quarter
Basic and diluted net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders (in dollars per share) EarningsPerShareBasicAndDiluted $-0.73 USD 3 Qtrs
Weighted average shares used in computing basic and diluted net income (loss) per share (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 185.95M shares 1 Quarter
Weighted average shares used in computing basic and diluted net income (loss) per share (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 185.64M shares 3 Qtrs
Weighted average shares used in computing basic and diluted net income (loss) per share (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 186.30M shares 1 Quarter
Weighted average shares used in computing basic and diluted net income (loss) per share (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 186.07M shares 3 Qtrs
Cash Flow Statement 114 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-586.63M USD 3 Qtrs
Net income (loss) ProfitLoss $-413.93M USD 1 Quarter
Net income (loss) ProfitLoss $-136.04M USD 3 Qtrs
Net income (loss) ProfitLoss $-51.73M USD 1 Quarter
Loss on extinguishment of debt, net DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $669.00K USD 3 Qtrs
Loss on extinguishment of debt, net DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $375.00K USD 3 Qtrs
Depreciation and amortization, net DepreciationDepletionAndAmortization $398.29M USD 3 Qtrs
Depreciation and amortization, net DepreciationDepletionAndAmortization $374.85M USD 3 Qtrs
Goodwill and asset impairment GoodwillAndIntangibleAssetImpairment $26.64M USD 3 Qtrs
Goodwill and asset impairment GoodwillAndIntangibleAssetImpairment $390.82M USD 3 Qtrs
Equity in loss (earnings) of unconsolidated ventures IncomeLossFromEquityMethodInvestments $478.00K USD 3 Qtrs
Equity in loss (earnings) of unconsolidated ventures IncomeLossFromEquityMethodInvestments $-878.00K USD 1 Quarter
Equity in loss (earnings) of unconsolidated ventures IncomeLossFromEquityMethodInvestments $-6.72M USD 1 Quarter
Equity in loss (earnings) of unconsolidated ventures IncomeLossFromEquityMethodInvestments $-10.31M USD 3 Qtrs
Distributions from unconsolidated ventures from cumulative share of net earnings EquityMethodInvestmentDividendsOrDistributions $1.36M USD 3 Qtrs
Distributions from unconsolidated ventures from cumulative share of net earnings EquityMethodInvestmentDividendsOrDistributions $6.40M USD 3 Qtrs
Amortization of deferred gain AmortizationOfDeferredGainsFromSaleLeasebackTransaction $1.09M USD 1 Quarter
Amortization of deferred gain AmortizationOfDeferredGainsFromSaleLeasebackTransaction $1.09M USD 1 Quarter
Amortization of deferred gain AmortizationOfDeferredGainsFromSaleLeasebackTransaction $3.28M USD 3 Qtrs
Amortization of deferred gain AmortizationOfDeferredGainsFromSaleLeasebackTransaction $3.28M USD 3 Qtrs
Amortization of entrance fees RecognitionOfDeferredRevenue $2.46M USD 3 Qtrs
Amortization of entrance fees RecognitionOfDeferredRevenue $3.11M USD 3 Qtrs
Proceeds from deferred entrance fee revenue ProceedsFromDeferredEntranceFeeRevenue $11.33M USD 3 Qtrs
Proceeds from deferred entrance fee revenue ProceedsFromDeferredEntranceFeeRevenue $4.52M USD 3 Qtrs
Deferred income tax provision DeferredIncomeTaxExpenseBenefit $3.80M USD 3 Qtrs
Deferred income tax provision DeferredIncomeTaxExpenseBenefit $48.67M USD 3 Qtrs
Change in deferred lease liability StraightLineRentAdjustments $-9.20M USD 3 Qtrs
Change in deferred lease liability StraightLineRentAdjustments $-3.08M USD 1 Quarter
Change in deferred lease liability StraightLineRentAdjustments $2.55M USD 3 Qtrs
Change in deferred lease liability StraightLineRentAdjustments $-859.00K USD 1 Quarter
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $-159.00K USD 3 Qtrs
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $-28.00K USD 3 Qtrs
Change in fair value of derivatives UnrealizedGainLossOnDerivatives - USD 1 Quarter
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $-74.00K USD 1 Quarter
Loss (gain) on sale of assets, net EquityMethodInvestmentRealizedGainLossOnDisposal $2.13M USD 3 Qtrs
Loss (gain) on sale of assets, net EquityMethodInvestmentRealizedGainLossOnDisposal $-1.38M USD 3 Qtrs
Loss on facility lease termination GainLossOnTerminationOfLease - USD 1 Quarter
Loss on facility lease termination GainLossOnTerminationOfLease $-4.94M USD 1 Quarter
Loss on facility lease termination GainLossOnTerminationOfLease - USD 3 Qtrs
Loss on facility lease termination GainLossOnTerminationOfLease $-11.31M USD 3 Qtrs
Non-cash stock-based compensation AllocatedShareBasedCompensationExpense $22.55M USD 3 Qtrs
Non-cash stock-based compensation AllocatedShareBasedCompensationExpense $27.22M USD 3 Qtrs
Non-cash interest expense on financing lease obligations AmortizationOfFinancingCosts $19.73M USD 3 Qtrs
Non-cash interest expense on financing lease obligations AmortizationOfFinancingCosts $13.96M USD 3 Qtrs
Amortization of (above) below market lease, net AmortizationOfAboveAndBelowMarketLeases $-5.09M USD 3 Qtrs
Amortization of (above) below market lease, net AmortizationOfAboveAndBelowMarketLeases $-1.70M USD 1 Quarter
Amortization of (above) below market lease, net AmortizationOfAboveAndBelowMarketLeases $-1.70M USD 1 Quarter
Amortization of (above) below market lease, net AmortizationOfAboveAndBelowMarketLeases $-5.17M USD 3 Qtrs
Other OtherNoncashIncomeExpense $4.70M USD 3 Qtrs
Other OtherNoncashIncomeExpense $6.36M USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-10.77M USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-8.18M USD 3 Qtrs
Prepaid expenses and other assets, net IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $7.34M USD 3 Qtrs
Prepaid expenses and other assets, net IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-23.32M USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-73.89M USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-21.46M USD 3 Qtrs
Tenant refundable fees and security deposits IncreaseDecreaseInSecurityDeposits $-693.00K USD 3 Qtrs
Tenant refundable fees and security deposits IncreaseDecreaseInSecurityDeposits $-232.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $11.21M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $1.51M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $277.28M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $283.11M USD 3 Qtrs
Change in lease security deposits and lease acquisition deposits, net IncreaseDecreaseInOtherDeposits $-411.00K USD 3 Qtrs
Change in lease security deposits and lease acquisition deposits, net IncreaseDecreaseInOtherDeposits $-1.78M USD 3 Qtrs
Change in cash and escrow deposits restricted IncreaseDecreaseInRestrictedCash $1.81M USD 3 Qtrs
Change in cash and escrow deposits restricted IncreaseDecreaseInRestrictedCash $6.34M USD 3 Qtrs
Purchase of marketable securities PaymentsToAcquireMarketableSecurities - USD 3 Qtrs
Purchase of marketable securities PaymentsToAcquireMarketableSecurities $246.38M USD 3 Qtrs
Additions to property, plant and equipment and leasehold intangibles, net PaymentsToAcquirePropertyPlantAndEquipment $263.95M USD 3 Qtrs
Additions to property, plant and equipment and leasehold intangibles, net PaymentsToAcquirePropertyPlantAndEquipment $140.04M USD 3 Qtrs
Acquisition of assets, net of related payables and cash received PaymentsToAcquireBusinessesNetOfCashAcquired $400.00K USD 3 Qtrs
Acquisition of assets, net of related payables and cash received PaymentsToAcquireBusinessesNetOfCashAcquired $12.16M USD 3 Qtrs
Investment in unconsolidated ventures PaymentsToAcquireEquityMethodInvestments $6.07M USD 3 Qtrs
Investment in unconsolidated ventures PaymentsToAcquireEquityMethodInvestments $187.60M USD 3 Qtrs
Distributions received from unconsolidated ventures ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $11.49M USD 3 Qtrs
Distributions received from unconsolidated ventures ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $4.84M USD 3 Qtrs
Proceeds from sale of assets, net ProceedsFromSaleOfPropertyPlantAndEquipment $219.47M USD 3 Qtrs
Proceeds from sale of assets, net ProceedsFromSaleOfPropertyPlantAndEquipment $34.57M USD 3 Qtrs
Property insurance proceeds ProceedsFromInsuranceSettlementInvestingActivities $4.43M USD 3 Qtrs
Property insurance proceeds ProceedsFromInsuranceSettlementInvestingActivities $6.36M USD 3 Qtrs
Other PaymentsForProceedsFromOtherInvestingActivities $-962.00K USD 3 Qtrs
Other PaymentsForProceedsFromOtherInvestingActivities $-723.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-529.72M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-54.37M USD 3 Qtrs
Proceeds from debt ProceedsFromIssuanceOfLongTermDebt $202.13M USD 3 Qtrs
Proceeds from debt ProceedsFromIssuanceOfLongTermDebt $1.29B USD 3 Qtrs
Repayment of debt and capital and financing lease obligations RepaymentsOfLongTermDebtAndCapitalSecurities $958.70M USD 3 Qtrs
Repayment of debt and capital and financing lease obligations RepaymentsOfLongTermDebtAndCapitalSecurities $217.70M USD 3 Qtrs
Proceeds from line of credit ProceedsFromLongTermLinesOfCredit $100.00M USD 3 Qtrs
Proceeds from line of credit ProceedsFromLongTermLinesOfCredit $1.28B USD 3 Qtrs
Repayment of line of credit RepaymentsOfLongTermLinesOfCredit $100.00M USD 3 Qtrs
Repayment of line of credit RepaymentsOfLongTermLinesOfCredit $1.49B USD 3 Qtrs
Payment of financing costs, net of related payables PaymentsOfDebtIssuanceCosts $5.71M USD 3 Qtrs
Payment of financing costs, net of related payables PaymentsOfDebtIssuanceCosts $1.41M USD 3 Qtrs
Proceeds from refundable entrance fees, net of refunds CustomerRefundableFeesRefundPayments1 $2.24M USD 3 Qtrs
Proceeds from refundable entrance fees, net of refunds CustomerRefundableFeesRefundPayments1 $907.00K USD 3 Qtrs
Payment on lease termination RepaymentsOfDebtAndCapitalLeaseObligations $552.00K USD 3 Qtrs
Payment on lease termination RepaymentsOfDebtAndCapitalLeaseObligations $9.25M USD 3 Qtrs
Payments of employee taxes for withheld shares PaymentsRelatedToTaxWithholdingForShareBasedCompensation $5.67M USD 3 Qtrs
Payments of employee taxes for withheld shares PaymentsRelatedToTaxWithholdingForShareBasedCompensation $1.44M USD 3 Qtrs
Other ProceedsFromPaymentsForOtherFinancingActivities $1.82M USD 3 Qtrs
Other ProceedsFromPaymentsForOtherFinancingActivities $1.59M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $321.77M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-236.75M USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-13.85M USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $75.16M USD 3 Qtrs
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $88.03M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $74.18M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $216.40M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $291.55M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $88.03M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $74.18M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $216.40M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $291.55M USD Point-in-time
Stockholders Equity 16 line items
Line Item Tag Value Unit Period
Balances at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.51B USD Point-in-time
Balances at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.08B USD Point-in-time
Balances at beginning of period (in shares) CommonStockSharesOutstanding 191.54M shares Point-in-time
Balances at beginning of period (in shares) CommonStockSharesOutstanding 190.05M shares Point-in-time
Compensation expense related to restricted stock grants AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition $22.55M USD 3 Qtrs
Net income (loss) ProfitLoss $-586.63M USD 3 Qtrs
Net income (loss) ProfitLoss $-413.93M USD 1 Quarter
Net income (loss) ProfitLoss $-136.04M USD 3 Qtrs
Net income (loss) ProfitLoss $-51.73M USD 1 Quarter
Issuance of common stock under Associate Stock Purchase Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.59M USD 3 Qtrs
Shares withheld for employee taxes AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $5.67M USD 3 Qtrs
Other AdjustmentsToAdditionalPaidInCapitalOther $114.00K USD 3 Qtrs
Balances at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.51B USD Point-in-time
Balances at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.08B USD Point-in-time
Balances at end of period (in shares) CommonStockSharesOutstanding 191.54M shares Point-in-time
Balances at end of period (in shares) CommonStockSharesOutstanding 190.05M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...