10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001332349-17-000074 |
| Period End Date | 20170930 |
| Filing Date | 20171107 |
| Fiscal Year | 2017 |
| Fiscal Period | Q3 |
| XBRL Instance | bkd-20170930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$88.03M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$74.18M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$216.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$291.55M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$246.38M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
- | USD | Point-in-time |
| Cash and escrow deposits restricted |
RestrictedCashAndInvestmentsCurrent
|
$32.86M | USD | Point-in-time |
| Cash and escrow deposits restricted |
RestrictedCashAndInvestmentsCurrent
|
$43.72M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$141.71M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$130.94M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleLongLivedFairValueDisclosure
|
$106.44M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleLongLivedFairValueDisclosure
|
$97.84M | USD | Point-in-time |
| Prepaid expenses and other current assets, net |
PrepaidExpenseAndOtherAssetsCurrent
|
$116.82M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Prepaid expenses and other current assets, net |
PrepaidExpenseAndOtherAssetsCurrent
|
$130.69M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$935.85M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$619.50M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Property, plant and equipment and leasehold intangibles, net |
PropertyPlantAndEquipmentNet
|
$6.18B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property, plant and equipment and leasehold intangibles, net |
PropertyPlantAndEquipmentNet
|
$7.38B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and escrow deposits restricted |
RestrictedCashAndCashEquivalentsNoncurrent
|
$23.54M | USD | Point-in-time |
| Cash and escrow deposits restricted |
RestrictedCashAndCashEquivalentsNoncurrent
|
$28.06M | USD | Point-in-time |
| Investment in unconsolidated ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$167.83M | USD | Point-in-time |
| Investment in unconsolidated ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$185.88M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
193.22M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
194.72M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$705.48M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$505.78M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
191.54M | shares | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$83.01M | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$64.88M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
190.05M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
3.18M | shares | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$195.86M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$234.51M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
3.18M | shares | Point-in-time |
| Total assets |
Assets
|
$8.09B | USD | Point-in-time |
| Total assets |
Assets
|
$9.22B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$553.57M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$145.65M | USD | Point-in-time |
| Current portion of capital and financing lease obligations |
CapitalLeaseObligationsCurrent
|
$92.94M | USD | Point-in-time |
| Current portion of capital and financing lease obligations |
CapitalLeaseObligationsCurrent
|
$69.61M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$77.36M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$76.98M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$328.04M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$317.93M | USD | Point-in-time |
| Refundable entrance fees and deferred revenue |
DeferredRevenueAndCreditsCurrent
|
$106.95M | USD | Point-in-time |
| Refundable entrance fees and deferred revenue |
DeferredRevenueAndCreditsCurrent
|
$83.67M | USD | Point-in-time |
| Tenant security deposits |
SecurityDepositLiability
|
$3.32M | USD | Point-in-time |
| Tenant security deposits |
SecurityDepositLiability
|
$3.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.13B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$731.14M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$3.41B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$3.38B | USD | Point-in-time |
| Capital and financing lease obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$2.42B | USD | Point-in-time |
| Capital and financing lease obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$1.48B | USD | Point-in-time |
| Deferred liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$236.90M | USD | Point-in-time |
| Deferred liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$267.36M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$134.62M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$80.65M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$213.70M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$230.89M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.58B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.14B | USD | Point-in-time |
| Preferred stock, $0.01 par value, 50,000,000 shares authorized at September 30, 2017 and December 31, 2016; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 50,000,000 shares authorized at September 30, 2017 and December 31, 2016; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 400,000,000 shares authorized at September 30, 2017 and December 31, 2016; 194,716,651 and 193,224,082 shares issued and 191,538,250 and 190,045,681 shares outstanding (including 5,147,149 and 4,608,187 unvested restricted shares), respectively |
CommonStockValue
|
$1.90M | USD | Point-in-time |
| Common stock, $0.01 par value, 400,000,000 shares authorized at September 30, 2017 and December 31, 2016; 194,716,651 and 193,224,082 shares issued and 191,538,250 and 190,045,681 shares outstanding (including 5,147,149 and 4,608,187 unvested restricted shares), respectively |
CommonStockValue
|
$1.92M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$4.12B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$4.10B | USD | Point-in-time |
| Treasury stock, at cost; 3,178,401 shares at September 30, 2017 and December 31, 2016 |
TreasuryStockValue
|
$56.44M | USD | Point-in-time |
| Treasury stock, at cost; 3,178,401 shares at September 30, 2017 and December 31, 2016 |
TreasuryStockValue
|
$56.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.97B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.56B | USD | Point-in-time |
| Total Brookdale Senior Living Inc. stockholders' equity |
StockholdersEquity
|
$1.51B | USD | Point-in-time |
| Total Brookdale Senior Living Inc. stockholders' equity |
StockholdersEquity
|
$2.08B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-401.00K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-250.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.51B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.08B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$8.09B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$9.22B | USD | Point-in-time |
Income Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$118.76M | USD | 1 Quarter |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$105.42M | USD | 1 Quarter |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$351.67M | USD | 3 Qtrs |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$325.98M | USD | 3 Qtrs |
| Non-cash stock-based compensation expense |
ShareBasedCompensation
|
$22.55M | USD | 3 Qtrs |
| Resident fees |
HealthCareOrganizationResidentServiceRevenue
|
$3.16B | USD | 3 Qtrs |
| Non-cash stock-based compensation expense |
ShareBasedCompensation
|
$27.22M | USD | 3 Qtrs |
| Resident fees |
HealthCareOrganizationResidentServiceRevenue
|
$2.87B | USD | 3 Qtrs |
| Resident fees |
HealthCareOrganizationResidentServiceRevenue
|
$922.89M | USD | 1 Quarter |
| Non-cash stock-based compensation expense |
ShareBasedCompensation
|
$8.46M | USD | 1 Quarter |
| Resident fees |
HealthCareOrganizationResidentServiceRevenue
|
$1.04B | USD | 1 Quarter |
| Non-cash stock-based compensation expense |
ShareBasedCompensation
|
$7.53M | USD | 1 Quarter |
| Management fees |
ManagementFeesRevenue
|
$15.53M | USD | 1 Quarter |
| Management fees |
ManagementFeesRevenue
|
$50.50M | USD | 3 Qtrs |
| Management fees |
ManagementFeesRevenue
|
$56.47M | USD | 3 Qtrs |
| Management fees |
ManagementFeesRevenue
|
$18.14M | USD | 1 Quarter |
| Reimbursed costs incurred on behalf of managed communities |
ReimbursementRevenue
|
$236.96M | USD | 1 Quarter |
| Reimbursed costs incurred on behalf of managed communities |
ReimbursementRevenue
|
$187.76M | USD | 1 Quarter |
| Reimbursed costs incurred on behalf of managed communities |
ReimbursementRevenue
|
$650.86M | USD | 3 Qtrs |
| Reimbursed costs incurred on behalf of managed communities |
ReimbursementRevenue
|
$559.07M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$1.18B | USD | 1 Quarter |
| Total revenue |
Revenues
|
$3.58B | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$3.77B | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$1.25B | USD | 1 Quarter |
| Facility operating expense (excluding depreciation and amortization of $105,424, $118,756, $325,976, and $351,667, respectively) |
CostOfRealEstateRevenue
|
$650.65M | USD | 1 Quarter |
| Facility operating expense (excluding depreciation and amortization of $105,424, $118,756, $325,976, and $351,667, respectively) |
CostOfRealEstateRevenue
|
$1.97B | USD | 3 Qtrs |
| Facility operating expense (excluding depreciation and amortization of $105,424, $118,756, $325,976, and $351,667, respectively) |
CostOfRealEstateRevenue
|
$2.11B | USD | 3 Qtrs |
| Facility operating expense (excluding depreciation and amortization of $105,424, $118,756, $325,976, and $351,667, respectively) |
CostOfRealEstateRevenue
|
$704.22M | USD | 1 Quarter |
| General and administrative expense (including non-cash stock-based compensation expense of $7,527, $8,455, $22,547 and $27,218, respectively) |
GeneralAndAdministrativeExpense
|
$63.78M | USD | 1 Quarter |
| General and administrative expense (including non-cash stock-based compensation expense of $7,527, $8,455, $22,547 and $27,218, respectively) |
GeneralAndAdministrativeExpense
|
$63.42M | USD | 1 Quarter |
| General and administrative expense (including non-cash stock-based compensation expense of $7,527, $8,455, $22,547 and $27,218, respectively) |
GeneralAndAdministrativeExpense
|
$246.74M | USD | 3 Qtrs |
| General and administrative expense (including non-cash stock-based compensation expense of $7,527, $8,455, $22,547 and $27,218, respectively) |
GeneralAndAdministrativeExpense
|
$196.43M | USD | 3 Qtrs |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
$12.92M | USD | 3 Qtrs |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
$1.95M | USD | 3 Qtrs |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
$659.00K | USD | 1 Quarter |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
$1.99M | USD | 1 Quarter |
| Facility lease expense |
LeaseAndRentalExpense
|
$84.44M | USD | 1 Quarter |
| Facility lease expense |
LeaseAndRentalExpense
|
$257.93M | USD | 3 Qtrs |
| Facility lease expense |
LeaseAndRentalExpense
|
$92.52M | USD | 1 Quarter |
| Facility lease expense |
LeaseAndRentalExpense
|
$281.89M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$117.65M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$391.31M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$366.02M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$130.78M | USD | 1 Quarter |
| Asset impairment |
AssetImpairmentCharges
|
$19.11M | USD | 1 Quarter |
| Asset impairment |
AssetImpairmentCharges
|
$368.55M | USD | 1 Quarter |
| Asset impairment |
AssetImpairmentCharges
|
$390.82M | USD | 3 Qtrs |
| Asset impairment |
AssetImpairmentCharges
|
$26.64M | USD | 3 Qtrs |
| Loss on facility lease termination |
GainLossOnTerminationOfLease
|
- | USD | 1 Quarter |
| Loss on facility lease termination |
GainLossOnTerminationOfLease
|
$-4.94M | USD | 1 Quarter |
| Loss on facility lease termination |
GainLossOnTerminationOfLease
|
- | USD | 3 Qtrs |
| Loss on facility lease termination |
GainLossOnTerminationOfLease
|
$-11.31M | USD | 3 Qtrs |
| Costs incurred on behalf of managed communities |
CostOfReimbursableExpense
|
$650.86M | USD | 3 Qtrs |
| Costs incurred on behalf of managed communities |
CostOfReimbursableExpense
|
$236.96M | USD | 1 Quarter |
| Costs incurred on behalf of managed communities |
CostOfReimbursableExpense
|
$187.76M | USD | 1 Quarter |
| Costs incurred on behalf of managed communities |
CostOfReimbursableExpense
|
$559.07M | USD | 3 Qtrs |
| Total operating expense |
CostsAndExpenses
|
$3.62B | USD | 3 Qtrs |
| Total operating expense |
CostsAndExpenses
|
$1.20B | USD | 1 Quarter |
| Total operating expense |
CostsAndExpenses
|
$1.53B | USD | 1 Quarter |
| Total operating expense |
CostsAndExpenses
|
$3.85B | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$47.65M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$147.29M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-272.67M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-350.97M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$1.28M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$2.72M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$809.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$2.24M | USD | 3 Qtrs |
| Debt |
InterestExpenseDebtExcludingAmortization
|
$43.70M | USD | 1 Quarter |
| Debt |
InterestExpenseDebtExcludingAmortization
|
$131.42M | USD | 3 Qtrs |
| Debt |
InterestExpenseDebtExcludingAmortization
|
$126.47M | USD | 3 Qtrs |
| Debt |
InterestExpenseDebtExcludingAmortization
|
$44.38M | USD | 1 Quarter |
| Capital and financing lease obligations |
InterestExpenseLesseeAssetsUnderCapitalLease
|
$114.09M | USD | 3 Qtrs |
| Capital and financing lease obligations |
InterestExpenseLesseeAssetsUnderCapitalLease
|
$151.56M | USD | 3 Qtrs |
| Capital and financing lease obligations |
InterestExpenseLesseeAssetsUnderCapitalLease
|
$32.00M | USD | 1 Quarter |
| Capital and financing lease obligations |
InterestExpenseLesseeAssetsUnderCapitalLease
|
$50.40M | USD | 1 Quarter |
| Amortization of deferred financing costs and debt premium (discount) |
AmortizationOfFinancingCostsAndDiscounts
|
$2.38M | USD | 1 Quarter |
| Amortization of deferred financing costs and debt premium (discount) |
AmortizationOfFinancingCostsAndDiscounts
|
$3.54M | USD | 1 Quarter |
| Amortization of deferred financing costs and debt premium (discount) |
AmortizationOfFinancingCostsAndDiscounts
|
$6.98M | USD | 3 Qtrs |
| Amortization of deferred financing costs and debt premium (discount) |
AmortizationOfFinancingCostsAndDiscounts
|
$8.83M | USD | 3 Qtrs |
| Change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$-159.00K | USD | 3 Qtrs |
| Change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$-28.00K | USD | 3 Qtrs |
| Change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$-74.00K | USD | 1 Quarter |
| Debt modification and extinguishment costs |
GainsLossesOnExtinguishmentOfDebt
|
$-3.24M | USD | 3 Qtrs |
| Debt modification and extinguishment costs |
GainsLossesOnExtinguishmentOfDebt
|
$-1.94M | USD | 1 Quarter |
| Debt modification and extinguishment costs |
GainsLossesOnExtinguishmentOfDebt
|
$-11.88M | USD | 3 Qtrs |
| Debt modification and extinguishment costs |
GainsLossesOnExtinguishmentOfDebt
|
$-11.13M | USD | 1 Quarter |
| Equity in (loss) earnings of unconsolidated ventures |
IncomeLossFromEquityMethodInvestments
|
$478.00K | USD | 3 Qtrs |
| Equity in (loss) earnings of unconsolidated ventures |
IncomeLossFromEquityMethodInvestments
|
$-878.00K | USD | 1 Quarter |
| Equity in (loss) earnings of unconsolidated ventures |
IncomeLossFromEquityMethodInvestments
|
$-6.72M | USD | 1 Quarter |
| Equity in (loss) earnings of unconsolidated ventures |
IncomeLossFromEquityMethodInvestments
|
$-10.31M | USD | 3 Qtrs |
| (Loss) gain on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$-1.38M | USD | 3 Qtrs |
| (Loss) gain on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$-425.00K | USD | 1 Quarter |
| (Loss) gain on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$2.13M | USD | 3 Qtrs |
| (Loss) gain on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$-233.00K | USD | 1 Quarter |
| Other non-operating income |
OtherNonoperatingIncomeExpense
|
$11.01M | USD | 3 Qtrs |
| Other non-operating income |
OtherNonoperatingIncomeExpense
|
$2.62M | USD | 1 Quarter |
| Other non-operating income |
OtherNonoperatingIncomeExpense
|
$6.52M | USD | 3 Qtrs |
| Other non-operating income |
OtherNonoperatingIncomeExpense
|
$3.71M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-47.57M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-536.55M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-130.09M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-445.15M | USD | 1 Quarter |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$50.08M | USD | 3 Qtrs |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$4.16M | USD | 1 Quarter |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$-31.22M | USD | 1 Quarter |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$5.95M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-586.63M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-413.93M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-136.04M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-51.73M | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-43.00K | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-126.00K | USD | 3 Qtrs |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-151.00K | USD | 3 Qtrs |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-44.00K | USD | 1 Quarter |
| Net income (loss) attributable to Brookdale Senior Living Inc. common stockholders |
NetIncomeLoss
|
$-135.91M | USD | 3 Qtrs |
| Net income (loss) attributable to Brookdale Senior Living Inc. common stockholders |
NetIncomeLoss
|
$-51.69M | USD | 1 Quarter |
| Net income (loss) attributable to Brookdale Senior Living Inc. common stockholders |
NetIncomeLoss
|
$-586.48M | USD | 3 Qtrs |
| Net income (loss) attributable to Brookdale Senior Living Inc. common stockholders |
NetIncomeLoss
|
$-413.88M | USD | 1 Quarter |
| Basic and diluted net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-3.15 | USD | 3 Qtrs |
| Basic and diluted net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-2.22 | USD | 1 Quarter |
| Basic and diluted net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.28 | USD | 1 Quarter |
| Basic and diluted net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.73 | USD | 3 Qtrs |
| Weighted average shares used in computing basic and diluted net income (loss) per share (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
185.95M | shares | 1 Quarter |
| Weighted average shares used in computing basic and diluted net income (loss) per share (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
185.64M | shares | 3 Qtrs |
| Weighted average shares used in computing basic and diluted net income (loss) per share (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
186.30M | shares | 1 Quarter |
| Weighted average shares used in computing basic and diluted net income (loss) per share (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
186.07M | shares | 3 Qtrs |
Cash Flow Statement
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-586.63M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-413.93M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-136.04M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-51.73M | USD | 1 Quarter |
| Loss on extinguishment of debt, net |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$669.00K | USD | 3 Qtrs |
| Loss on extinguishment of debt, net |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$375.00K | USD | 3 Qtrs |
| Depreciation and amortization, net |
DepreciationDepletionAndAmortization
|
$398.29M | USD | 3 Qtrs |
| Depreciation and amortization, net |
DepreciationDepletionAndAmortization
|
$374.85M | USD | 3 Qtrs |
| Goodwill and asset impairment |
GoodwillAndIntangibleAssetImpairment
|
$26.64M | USD | 3 Qtrs |
| Goodwill and asset impairment |
GoodwillAndIntangibleAssetImpairment
|
$390.82M | USD | 3 Qtrs |
| Equity in loss (earnings) of unconsolidated ventures |
IncomeLossFromEquityMethodInvestments
|
$478.00K | USD | 3 Qtrs |
| Equity in loss (earnings) of unconsolidated ventures |
IncomeLossFromEquityMethodInvestments
|
$-878.00K | USD | 1 Quarter |
| Equity in loss (earnings) of unconsolidated ventures |
IncomeLossFromEquityMethodInvestments
|
$-6.72M | USD | 1 Quarter |
| Equity in loss (earnings) of unconsolidated ventures |
IncomeLossFromEquityMethodInvestments
|
$-10.31M | USD | 3 Qtrs |
| Distributions from unconsolidated ventures from cumulative share of net earnings |
EquityMethodInvestmentDividendsOrDistributions
|
$1.36M | USD | 3 Qtrs |
| Distributions from unconsolidated ventures from cumulative share of net earnings |
EquityMethodInvestmentDividendsOrDistributions
|
$6.40M | USD | 3 Qtrs |
| Amortization of deferred gain |
AmortizationOfDeferredGainsFromSaleLeasebackTransaction
|
$1.09M | USD | 1 Quarter |
| Amortization of deferred gain |
AmortizationOfDeferredGainsFromSaleLeasebackTransaction
|
$1.09M | USD | 1 Quarter |
| Amortization of deferred gain |
AmortizationOfDeferredGainsFromSaleLeasebackTransaction
|
$3.28M | USD | 3 Qtrs |
| Amortization of deferred gain |
AmortizationOfDeferredGainsFromSaleLeasebackTransaction
|
$3.28M | USD | 3 Qtrs |
| Amortization of entrance fees |
RecognitionOfDeferredRevenue
|
$2.46M | USD | 3 Qtrs |
| Amortization of entrance fees |
RecognitionOfDeferredRevenue
|
$3.11M | USD | 3 Qtrs |
| Proceeds from deferred entrance fee revenue |
ProceedsFromDeferredEntranceFeeRevenue
|
$11.33M | USD | 3 Qtrs |
| Proceeds from deferred entrance fee revenue |
ProceedsFromDeferredEntranceFeeRevenue
|
$4.52M | USD | 3 Qtrs |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$3.80M | USD | 3 Qtrs |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$48.67M | USD | 3 Qtrs |
| Change in deferred lease liability |
StraightLineRentAdjustments
|
$-9.20M | USD | 3 Qtrs |
| Change in deferred lease liability |
StraightLineRentAdjustments
|
$-3.08M | USD | 1 Quarter |
| Change in deferred lease liability |
StraightLineRentAdjustments
|
$2.55M | USD | 3 Qtrs |
| Change in deferred lease liability |
StraightLineRentAdjustments
|
$-859.00K | USD | 1 Quarter |
| Change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$-159.00K | USD | 3 Qtrs |
| Change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$-28.00K | USD | 3 Qtrs |
| Change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$-74.00K | USD | 1 Quarter |
| Loss (gain) on sale of assets, net |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$2.13M | USD | 3 Qtrs |
| Loss (gain) on sale of assets, net |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-1.38M | USD | 3 Qtrs |
| Loss on facility lease termination |
GainLossOnTerminationOfLease
|
- | USD | 1 Quarter |
| Loss on facility lease termination |
GainLossOnTerminationOfLease
|
$-4.94M | USD | 1 Quarter |
| Loss on facility lease termination |
GainLossOnTerminationOfLease
|
- | USD | 3 Qtrs |
| Loss on facility lease termination |
GainLossOnTerminationOfLease
|
$-11.31M | USD | 3 Qtrs |
| Non-cash stock-based compensation |
AllocatedShareBasedCompensationExpense
|
$22.55M | USD | 3 Qtrs |
| Non-cash stock-based compensation |
AllocatedShareBasedCompensationExpense
|
$27.22M | USD | 3 Qtrs |
| Non-cash interest expense on financing lease obligations |
AmortizationOfFinancingCosts
|
$19.73M | USD | 3 Qtrs |
| Non-cash interest expense on financing lease obligations |
AmortizationOfFinancingCosts
|
$13.96M | USD | 3 Qtrs |
| Amortization of (above) below market lease, net |
AmortizationOfAboveAndBelowMarketLeases
|
$-5.09M | USD | 3 Qtrs |
| Amortization of (above) below market lease, net |
AmortizationOfAboveAndBelowMarketLeases
|
$-1.70M | USD | 1 Quarter |
| Amortization of (above) below market lease, net |
AmortizationOfAboveAndBelowMarketLeases
|
$-1.70M | USD | 1 Quarter |
| Amortization of (above) below market lease, net |
AmortizationOfAboveAndBelowMarketLeases
|
$-5.17M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$4.70M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$6.36M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-10.77M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-8.18M | USD | 3 Qtrs |
| Prepaid expenses and other assets, net |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.34M | USD | 3 Qtrs |
| Prepaid expenses and other assets, net |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-23.32M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-73.89M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-21.46M | USD | 3 Qtrs |
| Tenant refundable fees and security deposits |
IncreaseDecreaseInSecurityDeposits
|
$-693.00K | USD | 3 Qtrs |
| Tenant refundable fees and security deposits |
IncreaseDecreaseInSecurityDeposits
|
$-232.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$11.21M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.51M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$277.28M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$283.11M | USD | 3 Qtrs |
| Change in lease security deposits and lease acquisition deposits, net |
IncreaseDecreaseInOtherDeposits
|
$-411.00K | USD | 3 Qtrs |
| Change in lease security deposits and lease acquisition deposits, net |
IncreaseDecreaseInOtherDeposits
|
$-1.78M | USD | 3 Qtrs |
| Change in cash and escrow deposits restricted |
IncreaseDecreaseInRestrictedCash
|
$1.81M | USD | 3 Qtrs |
| Change in cash and escrow deposits restricted |
IncreaseDecreaseInRestrictedCash
|
$6.34M | USD | 3 Qtrs |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | 3 Qtrs |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$246.38M | USD | 3 Qtrs |
| Additions to property, plant and equipment and leasehold intangibles, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$263.95M | USD | 3 Qtrs |
| Additions to property, plant and equipment and leasehold intangibles, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$140.04M | USD | 3 Qtrs |
| Acquisition of assets, net of related payables and cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$400.00K | USD | 3 Qtrs |
| Acquisition of assets, net of related payables and cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$12.16M | USD | 3 Qtrs |
| Investment in unconsolidated ventures |
PaymentsToAcquireEquityMethodInvestments
|
$6.07M | USD | 3 Qtrs |
| Investment in unconsolidated ventures |
PaymentsToAcquireEquityMethodInvestments
|
$187.60M | USD | 3 Qtrs |
| Distributions received from unconsolidated ventures |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$11.49M | USD | 3 Qtrs |
| Distributions received from unconsolidated ventures |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$4.84M | USD | 3 Qtrs |
| Proceeds from sale of assets, net |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$219.47M | USD | 3 Qtrs |
| Proceeds from sale of assets, net |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$34.57M | USD | 3 Qtrs |
| Property insurance proceeds |
ProceedsFromInsuranceSettlementInvestingActivities
|
$4.43M | USD | 3 Qtrs |
| Property insurance proceeds |
ProceedsFromInsuranceSettlementInvestingActivities
|
$6.36M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-962.00K | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-723.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-529.72M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-54.37M | USD | 3 Qtrs |
| Proceeds from debt |
ProceedsFromIssuanceOfLongTermDebt
|
$202.13M | USD | 3 Qtrs |
| Proceeds from debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.29B | USD | 3 Qtrs |
| Repayment of debt and capital and financing lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$958.70M | USD | 3 Qtrs |
| Repayment of debt and capital and financing lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$217.70M | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLongTermLinesOfCredit
|
$100.00M | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLongTermLinesOfCredit
|
$1.28B | USD | 3 Qtrs |
| Repayment of line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$100.00M | USD | 3 Qtrs |
| Repayment of line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$1.49B | USD | 3 Qtrs |
| Payment of financing costs, net of related payables |
PaymentsOfDebtIssuanceCosts
|
$5.71M | USD | 3 Qtrs |
| Payment of financing costs, net of related payables |
PaymentsOfDebtIssuanceCosts
|
$1.41M | USD | 3 Qtrs |
| Proceeds from refundable entrance fees, net of refunds |
CustomerRefundableFeesRefundPayments1
|
$2.24M | USD | 3 Qtrs |
| Proceeds from refundable entrance fees, net of refunds |
CustomerRefundableFeesRefundPayments1
|
$907.00K | USD | 3 Qtrs |
| Payment on lease termination |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$552.00K | USD | 3 Qtrs |
| Payment on lease termination |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$9.25M | USD | 3 Qtrs |
| Payments of employee taxes for withheld shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.67M | USD | 3 Qtrs |
| Payments of employee taxes for withheld shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.44M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.82M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.59M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$321.77M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-236.75M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-13.85M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$75.16M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$88.03M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$74.18M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$216.40M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$291.55M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$88.03M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$74.18M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$216.40M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$291.55M | USD | Point-in-time |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.51B | USD | Point-in-time |
| Balances at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.08B | USD | Point-in-time |
| Balances at beginning of period (in shares) |
CommonStockSharesOutstanding
|
191.54M | shares | Point-in-time |
| Balances at beginning of period (in shares) |
CommonStockSharesOutstanding
|
190.05M | shares | Point-in-time |
| Compensation expense related to restricted stock grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$22.55M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-586.63M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-413.93M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-136.04M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-51.73M | USD | 1 Quarter |
| Issuance of common stock under Associate Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.59M | USD | 3 Qtrs |
| Shares withheld for employee taxes |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.67M | USD | 3 Qtrs |
| Other |
AdjustmentsToAdditionalPaidInCapitalOther
|
$114.00K | USD | 3 Qtrs |
| Balances at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.51B | USD | Point-in-time |
| Balances at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.08B | USD | Point-in-time |
| Balances at end of period (in shares) |
CommonStockSharesOutstanding
|
191.54M | shares | Point-in-time |
| Balances at end of period (in shares) |
CommonStockSharesOutstanding
|
190.05M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.