10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001327318-16-000026 |
| Period End Date | 20151231 |
| Filing Date | 20160310 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | true-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.18M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.62M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.72M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.07M | USD | Point-in-time |
| Related party receivables |
AccountsReceivableRelatedPartiesCurrent
|
$328.00K | USD | Point-in-time |
| Related party receivables |
AccountsReceivableRelatedPartiesCurrent
|
$1.86M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$22.06M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$147.54M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$43.82M | USD | Point-in-time |
| Related party prepaid expenses |
PrepaidExpenseCurrentRelatedParty
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$112.37M | USD | Point-in-time |
| Related party prepaid expenses |
PrepaidExpenseCurrentRelatedParty
|
$906.00K | USD | Point-in-time |
| Related party payables |
AccountsPayableRelatedPartiesCurrent
|
$7.49M | USD | Point-in-time |
| Accounts receivable, net of allowances of $2,720 and $2,069 at December 31, 2015 and 2014, respectively (includes related party receivables of $328 and $1,865 at December 31, 2015 and 2014, respectively) |
AccountsReceivableNetCurrent
|
$28.75M | USD | Point-in-time |
| Accounts receivable, net of allowances of $2,720 and $2,069 at December 31, 2015 and 2014, respectively (includes related party receivables of $328 and $1,865 at December 31, 2015 and 2014, respectively) |
AccountsReceivableNetCurrent
|
$33.76M | USD | Point-in-time |
| Related party payables |
AccountsPayableRelatedPartiesCurrent
|
$4.95M | USD | Point-in-time |
| Related party accrued expense and other current liabilities |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Prepaid expenses (includes related party prepaid expenses of $0 and $906 at December 31, 2015 and 2014, respectively) |
PrepaidExpenseCurrent
|
$5.19M | USD | Point-in-time |
| Prepaid expenses (includes related party prepaid expenses of $0 and $906 at December 31, 2015 and 2014, respectively) |
PrepaidExpenseCurrent
|
$6.05M | USD | Point-in-time |
| Related party accrued expense and other current liabilities |
DueToRelatedPartiesCurrent
|
$318.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.04M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$779.00K | USD | Point-in-time |
| Preferred stock, par value (in dollar per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollar per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$184.52M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$152.96M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$71.39M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$30.73M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$53.27M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$53.27M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$27.95M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$23.82M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
147.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$940.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$482.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
83.02M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
79.81M | shares | Point-in-time |
| Total assets |
Assets
|
$302.37M | USD | Point-in-time |
| Total assets |
Assets
|
$296.95M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
83.02M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
79.81M | shares | Point-in-time |
| Accounts payable (includes related party payables of $7,490 and $4,954 at December 31, 2015 and 2014, respectively) |
AccountsPayableCurrent
|
$18.88M | USD | Point-in-time |
| Accounts payable (includes related party payables of $7,490 and $4,954 at December 31, 2015 and 2014, respectively) |
AccountsPayableCurrent
|
$12.83M | USD | Point-in-time |
| Accrued employee expenses |
EmployeeRelatedLiabilitiesCurrent
|
$14.24M | USD | Point-in-time |
| Accrued employee expenses |
EmployeeRelatedLiabilitiesCurrent
|
$7.80M | USD | Point-in-time |
| Accrued expenses and other current liabilities (includes related party accrued expenses of $318 and $0 at December 31, 2015 and 2014, respectively) |
AccruedLiabilitiesCurrent
|
$12.43M | USD | Point-in-time |
| Accrued expenses and other current liabilities (includes related party accrued expenses of $318 and $0 at December 31, 2015 and 2014, respectively) |
AccruedLiabilitiesCurrent
|
$11.78M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$39.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$38.85M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$2.25M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$2.41M | USD | Point-in-time |
| Lease financing obligation, net of current portion |
LeaseFinancingObligation
|
$6.09M | USD | Point-in-time |
| Lease financing obligation, net of current portion |
LeaseFinancingObligation
|
$26.99M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$562.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.18M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$47.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$69.68M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock $0.0001 par value; 20,000,000 shares authorized at December 31, 2015 and 2014, respectively; no shares issued and outstanding at December 31, 2015 and 2014 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock $0.0001 par value; 20,000,000 shares authorized at December 31, 2015 and 2014, respectively; no shares issued and outstanding at December 31, 2015 and 2014 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock $0.0001 par value; 1,000,000,000 shares authorized at December 31, 2015 and 2014, respectively; 83,016,735 and 79,811,769 shares issued and outstanding at December 31, 2015 and 2014, respectively |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Common stock $0.0001 par value; 1,000,000,000 shares authorized at December 31, 2015 and 2014, respectively; 83,016,735 and 79,811,769 shares issued and outstanding at December 31, 2015 and 2014, respectively |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$508.58M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$460.18M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-210.99M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-275.90M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$249.20M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$98.20M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$232.69M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$112.18M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$302.37M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$296.95M | USD | Point-in-time |
Income Statement
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
SalesRevenueNet
|
$259.84M | USD | Annual |
| Revenues |
SalesRevenueNet
|
$133.96M | USD | Annual |
| Revenues |
SalesRevenueNet
|
$206.65M | USD | Annual |
| Cost of revenue (exclusive of depreciation and amortization presented separately below; includes related party expenses of $0, $405, and $2,738, for 2015, 2014 and 2013, respectively) |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$23.66M | USD | Annual |
| Cost of revenue (exclusive of depreciation and amortization presented separately below; includes related party expenses of $0, $405, and $2,738, for 2015, 2014 and 2013, respectively) |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$17.51M | USD | Annual |
| Cost of revenue (exclusive of depreciation and amortization presented separately below; includes related party expenses of $0, $405, and $2,738, for 2015, 2014 and 2013, respectively) |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$15.29M | USD | Annual |
| Sales and marketing (includes related party expenses of $20,852, $19,443, and $10,164, for the years ended December 31, 2015, 2014 and 2013, respectively) |
SellingAndMarketingExpense
|
$128.57M | USD | Annual |
| Sales and marketing (includes related party expenses of $20,852, $19,443, and $10,164, for the years ended December 31, 2015, 2014 and 2013, respectively) |
SellingAndMarketingExpense
|
$151.00M | USD | Annual |
| Sales and marketing (includes related party expenses of $20,852, $19,443, and $10,164, for the years ended December 31, 2015, 2014 and 2013, respectively) |
SellingAndMarketingExpense
|
$75.18M | USD | Annual |
| Technology and development |
TechnologyAndDevelopment
|
$48.02M | USD | Annual |
| Technology and development |
TechnologyAndDevelopment
|
$36.56M | USD | Annual |
| Technology and development |
TechnologyAndDevelopment
|
$23.68M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$58.30M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$83.49M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$30.86M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$17.65M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.57M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$13.21M | USD | Annual |
| Total costs and operating expenses |
CostsAndExpenses
|
$156.59M | USD | Annual |
| Total costs and operating expenses |
CostsAndExpenses
|
$254.15M | USD | Annual |
| Total costs and operating expenses |
CostsAndExpenses
|
$323.82M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-63.98M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-22.63M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-47.51M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$107.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$121.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$59.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$443.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$1.99M | USD | Annual |
| Interest expense |
InterestExpense
|
$380.00K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$13.00K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$18.00K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$37.00K | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.48M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-64.31M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-47.79M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$640.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$606.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$579.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-48.43M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-25.06M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-64.91M | USD | Annual |
| Net loss per share, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.79 | USD | Annual |
| Net loss per share, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.43 | USD | Annual |
| Net loss per share, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.68 | USD | Annual |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
70.84M | shares | Annual |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
81.91M | shares | Annual |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
58.54M | shares | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-48.43M | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-64.91M | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-25.06M | USD | Annual |
Cash Flow Statement
176 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-48.43M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-25.06M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-64.91M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionandAmortizationOperatingActivities
|
$10.84M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionandAmortizationOperatingActivities
|
$17.27M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionandAmortizationOperatingActivities
|
$12.98M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$581.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$579.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$577.00K | USD | Annual |
| Bad debt expense and other reserves |
ProvisionForDoubtfulAccountsAndOtherReserves
|
$925.00K | USD | Annual |
| Bad debt expense and other reserves |
ProvisionForDoubtfulAccountsAndOtherReserves
|
$280.00K | USD | Annual |
| Bad debt expense and other reserves |
ProvisionForDoubtfulAccountsAndOtherReserves
|
$300.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$29.33M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$42.56M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$9.35M | USD | Annual |
| Legal settlement paid in stock |
LegalSettlementPaidInStock
|
$326.00K | USD | Annual |
| Legal settlement paid in stock |
LegalSettlementPaidInStock
|
- | USD | Annual |
| Legal settlement paid in stock |
LegalSettlementPaidInStock
|
- | USD | Annual |
| Increase in fair value of contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$95.00K | USD | Annual |
| Increase in fair value of contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Increase in fair value of contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Common stock warrant (benefit) expense |
AdjustmentOfWarrantsGrantedForServices
|
$-803.00K | USD | Annual |
| Common stock warrant (benefit) expense |
AdjustmentOfWarrantsGrantedForServices
|
$3.74M | USD | Annual |
| Common stock warrant (benefit) expense |
AdjustmentOfWarrantsGrantedForServices
|
$9.86M | USD | Annual |
| Imputed interest on notes receivable |
NotesReceivableImputedInterestIncome
|
- | USD | Annual |
| Imputed interest on notes receivable |
NotesReceivableImputedInterestIncome
|
$127.00K | USD | Annual |
| Imputed interest on notes receivable |
NotesReceivableImputedInterestIncome
|
$-3.00K | USD | Annual |
| Interest income on notes receivable |
NotesReceivableInterestIncome
|
$-107.00K | USD | Annual |
| Interest income on notes receivable |
NotesReceivableInterestIncome
|
- | USD | Annual |
| Interest income on notes receivable |
NotesReceivableInterestIncome
|
$-4.00K | USD | Annual |
| Interest expense on note payable |
NotesPayableInterestExpense
|
$805.00K | USD | Annual |
| Interest expense on note payable |
NotesPayableInterestExpense
|
- | USD | Annual |
| Interest expense on note payable |
NotesPayableInterestExpense
|
- | USD | Annual |
| Accretion of beneficial conversion feature on convertible notes payable and discount on revolving line of credit |
AccretionOfDebtConversionFeatureAndDiscountOnDebt
|
- | USD | Annual |
| Accretion of beneficial conversion feature on convertible notes payable and discount on revolving line of credit |
AccretionOfDebtConversionFeatureAndDiscountOnDebt
|
$236.00K | USD | Annual |
| Accretion of beneficial conversion feature on convertible notes payable and discount on revolving line of credit |
AccretionOfDebtConversionFeatureAndDiscountOnDebt
|
$1.12M | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-233.00K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-1.63M | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-734.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.37M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.94M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.20M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$1.96M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$855.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$1.64M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-1.09M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$1.32M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$29.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$458.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$26.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$281.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.31M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.38M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.40M | USD | Annual |
| Accrued employee expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$3.88M | USD | Annual |
| Accrued employee expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$3.97M | USD | Annual |
| Accrued employee expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-6.51M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$4.25M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-1.20M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-1.78M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$521.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-422.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-157.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-3.91M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-11.37M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$3.10M | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-2.00M | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-2.50M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$29.84M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.53M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.40M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$365.00K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Notes receivable from related parties |
PaymentsToFundLongtermLoansToRelatedParties
|
- | USD | Annual |
| Notes receivable from related parties |
PaymentsToFundLongtermLoansToRelatedParties
|
$60.00K | USD | Annual |
| Notes receivable from related parties |
PaymentsToFundLongtermLoansToRelatedParties
|
- | USD | Annual |
| Repayment of notes receivable from related parties |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$4.13M | USD | Annual |
| Repayment of notes receivable from related parties |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$421.00K | USD | Annual |
| Repayment of notes receivable from related parties |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-5.48M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-9.82M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-29.84M | USD | Annual |
| Proceeds from initial public offering, net of underwriting discounts and offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$69.70M | USD | Annual |
| Proceeds from initial public offering, net of underwriting discounts and offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from initial public offering, net of underwriting discounts and offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from follow-on public offering, net of underwriting discounts and offering costs |
ProceedsFromIssuanceFollowOnOffering
|
- | USD | Annual |
| Proceeds from follow-on public offering, net of underwriting discounts and offering costs |
ProceedsFromIssuanceFollowOnOffering
|
- | USD | Annual |
| Proceeds from follow-on public offering, net of underwriting discounts and offering costs |
ProceedsFromIssuanceFollowOnOffering
|
$30.95M | USD | Annual |
| Proceeds from short swing profits |
ProceedsFromShortSwingProfits
|
- | USD | Annual |
| Proceeds from short swing profits |
ProceedsFromShortSwingProfits
|
$14.00K | USD | Annual |
| Proceeds from short swing profits |
ProceedsFromShortSwingProfits
|
- | USD | Annual |
| Proceeds from borrowings under credit agreement |
ProceedsFromLinesOfCredit
|
$5.00M | USD | Annual |
| Proceeds from borrowings under credit agreement |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from borrowings under credit agreement |
ProceedsFromLinesOfCredit
|
$5.00M | USD | Annual |
| Repayments under credit agreement |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Repayments under credit agreement |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Repayments under credit agreement |
RepaymentsOfLinesOfCredit
|
$10.00M | USD | Annual |
| Proceeds from the issuance of preferred stock and common stock warrants, net of issuance costs |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from the issuance of preferred stock and common stock warrants, net of issuance costs |
ProceedsFromIssuanceOfWarrants
|
$29.90M | USD | Annual |
| Proceeds from the issuance of preferred stock and common stock warrants, net of issuance costs |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Payments of initial public offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payments of initial public offering costs |
PaymentsOfStockIssuanceCosts
|
$551.00K | USD | Annual |
| Payments of initial public offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payment of contingent consideration |
PaymentsOfContingentConsideration
|
- | USD | Annual |
| Payment of contingent consideration |
PaymentsOfContingentConsideration
|
- | USD | Annual |
| Payment of contingent consideration |
PaymentsOfContingentConsideration
|
$428.00K | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.00M | USD | Annual |
| Repurchase of common stock awards |
PaymentsForRepurchaseOfStockOptionAwards
|
- | USD | Annual |
| Repurchase of common stock awards |
PaymentsForRepurchaseOfStockOptionAwards
|
- | USD | Annual |
| Repurchase of common stock awards |
PaymentsForRepurchaseOfStockOptionAwards
|
$2.00M | USD | Annual |
| Proceeds from exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$6.33M | USD | Annual |
| Proceeds from exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$229.00K | USD | Annual |
| Proceeds from exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$5.85M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$908.00K | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$539.00K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$9.46M | USD | Annual |
| Proceeds From Build-to-Suit Lease Financing Obligations |
ProceedsFromBuildToSuitLeaseFinancingObligations
|
- | USD | Annual |
| Proceeds From Build-to-Suit Lease Financing Obligations |
ProceedsFromBuildToSuitLeaseFinancingObligations
|
$622.00K | USD | Annual |
| Proceeds From Build-to-Suit Lease Financing Obligations |
ProceedsFromBuildToSuitLeaseFinancingObligations
|
- | USD | Annual |
| Payments for lease financing obligation |
RepaymentsofFinancingLeaseObligation
|
- | USD | Annual |
| Payments for lease financing obligation |
RepaymentsofFinancingLeaseObligation
|
- | USD | Annual |
| Payments for lease financing obligation |
RepaymentsofFinancingLeaseObligation
|
$5.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$31.15M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$110.44M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$6.04M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$21.76M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$103.72M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-35.17M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$22.06M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$147.54M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$43.82M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$112.37M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$22.06M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$147.54M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$43.82M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$112.37M | USD | Point-in-time |
| Interest |
InterestPaid
|
$617.00K | USD | Annual |
| Interest |
InterestPaid
|
$64.00K | USD | Annual |
| Interest |
InterestPaid
|
$139.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$48.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$20.00K | USD | Annual |
| Conversion of Series A convertible preferred stock in connection with initial public offering |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Conversion of Series A convertible preferred stock in connection with initial public offering |
ConversionOfStockAmountConverted1
|
$29.22M | USD | Annual |
| Conversion of Series A convertible preferred stock in connection with initial public offering |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Initial public offering costs paid in the prior year |
PaymentsOfInitialPublicOfferingCostsPaidInPriorYear
|
$551.00K | USD | Annual |
| Initial public offering costs paid in the prior year |
PaymentsOfInitialPublicOfferingCostsPaidInPriorYear
|
- | USD | Annual |
| Initial public offering costs paid in the prior year |
PaymentsOfInitialPublicOfferingCostsPaidInPriorYear
|
- | USD | Annual |
| Conversion of convertible note payable and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
$25.45M | USD | Annual |
| Conversion of convertible note payable and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Conversion of convertible note payable and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Deferred offering costs included in accounts payable and accrued expenses |
DeferredOfferingCostsIncludedInAccountsPayableAndAccruedExpenses
|
- | USD | Annual |
| Deferred offering costs included in accounts payable and accrued expenses |
DeferredOfferingCostsIncludedInAccountsPayableAndAccruedExpenses
|
$1.14M | USD | Annual |
| Deferred offering costs included in accounts payable and accrued expenses |
DeferredOfferingCostsIncludedInAccountsPayableAndAccruedExpenses
|
- | USD | Annual |
| Tenant incentive for purchase of leasehold improvements |
TenantIncentiveForPurchaseOfLeaseholdImprovements
|
- | USD | Annual |
| Tenant incentive for purchase of leasehold improvements |
TenantIncentiveForPurchaseOfLeaseholdImprovements
|
$519.00K | USD | Annual |
| Tenant incentive for purchase of leasehold improvements |
TenantIncentiveForPurchaseOfLeaseholdImprovements
|
- | USD | Annual |
| Stock-based compensation capitalized for software development |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$540.00K | USD | Annual |
| Stock-based compensation capitalized for software development |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$1.25M | USD | Annual |
| Stock-based compensation capitalized for software development |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$1.32M | USD | Annual |
| Recognition of leased facility asset and lease financing obligation |
RecognitionOfLeasedFacilityAssetAndRelatedLeaseFinancingObligation
|
- | USD | Annual |
| Recognition of leased facility asset and lease financing obligation |
RecognitionOfLeasedFacilityAssetAndRelatedLeaseFinancingObligation
|
$23.68M | USD | Annual |
| Recognition of leased facility asset and lease financing obligation |
RecognitionOfLeasedFacilityAssetAndRelatedLeaseFinancingObligation
|
$6.59M | USD | Annual |
| Accrued offering costs included in accounts payable and accrued expenses |
AccruedOfferingCostsIncludedInAccountsPayableAndAccruedExpenses
|
$188.00K | USD | Annual |
| Accrued offering costs included in accounts payable and accrued expenses |
AccruedOfferingCostsIncludedInAccountsPayableAndAccruedExpenses
|
- | USD | Annual |
| Accrued offering costs included in accounts payable and accrued expenses |
AccruedOfferingCostsIncludedInAccountsPayableAndAccruedExpenses
|
- | USD | Annual |
| Capitalized assets included in accounts payable, accrued employee expenses and other accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$109.00K | USD | Annual |
| Capitalized assets included in accounts payable, accrued employee expenses and other accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$795.00K | USD | Annual |
| Capitalized assets included in accounts payable, accrued employee expenses and other accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$1.64M | USD | Annual |
Stockholders Equity
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
83.02M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
79.81M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$249.20M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$98.20M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$232.69M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$112.18M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-48.43M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-25.06M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-64.91M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.46M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$30.58M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$43.89M | USD | Annual |
| Repurchase of common stock awards |
AdjustmentstoAdditionalPaidinCapitalRepurchaseofEmployeeStockOption
|
$100.00K | USD | Annual |
| Issuance of warrants in connection with marketing agreements |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedInConnectionWithMarketingAgreements
|
$9.86M | USD | Annual |
| Issuance of warrants in connection with marketing agreements |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedInConnectionWithMarketingAgreements
|
$3.74M | USD | Annual |
| Issuance of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$423.00K | USD | Annual |
| Exercise of options to purchase common stock |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$229.00K | USD | Annual |
| Repurchase of vested common stock awards |
StockRepurchasedDuringPeriodValue
|
$2.00M | USD | Annual |
| Imputed interest on notes receivable |
AdjustmentsToAdditionalPaidInCapitalNotesReceivableImputedInterest
|
$127.00K | USD | Annual |
| Imputed interest on notes receivable |
AdjustmentsToAdditionalPaidInCapitalNotesReceivableImputedInterest
|
$10.00K | USD | Annual |
| Issuance of common stock, net of issuance costs |
StockIssuedDuringPeriodValuePriorToInitialPublicOffering
|
$326.00K | USD | Annual |
| Interest income on notes receivable |
StockholdersEquityNotesReceivableInterestIncome
|
$3.00K | USD | Annual |
| Interest income on notes receivable |
StockholdersEquityNotesReceivableInterestIncome
|
$28.00K | USD | Annual |
| Repayment of notes receivable |
StockholdersEquityNotesReceivableRepayments
|
$1.07M | USD | Annual |
| Repayment of notes receivable |
StockholdersEquityNotesReceivableRepayments
|
$228.00K | USD | Annual |
| Adjustment of contingently redeemable common stock |
IssuanceAndReclassificationsOfPermanentEquityToTemporaryEquity
|
- | USD | Annual |
| Issuance of warrants in connection with Series A convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedInConnectionWithSeriesAConvertiblePreferredStock
|
$677.00K | USD | Annual |
| Issuance of warrants in connection with revolving line of credit |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedInConnectionWithRevolvingLineOfCredit
|
$408.00K | USD | Annual |
| conversion of convertible note payable to common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleNotePayableAndInterestForCommonStock
|
$25.45M | USD | Annual |
| Issuance of common stock in connection with initial public offering, net of underwriting discounts and offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$69.15M | USD | Annual |
| Conversion of Series A convertible preferred stock in connection with initial public offering |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$29.22M | USD | Annual |
| Issuance of common stock in follow-on offering, net of underwriting discounts and offering costs |
StockIssuedDuringPeriodValueFollowOnOffering
|
$30.76M | USD | Annual |
| Shares issued in connection with employee stock plans, net of shares withheld for employee taxes |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$5.31M | USD | Annual |
| Shares issued in connection with employee stock plans, net of shares withheld for employee taxes |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$5.42M | USD | Annual |
| Recovery of short swing profits |
AdjustmentsToAdditionalPaidInCapitalRecoveryOfShortSwingProfits
|
$14.00K | USD | Annual |
| Issuance of warrants and change in fair value of unvested warrants relating to marketing agreements |
AdjustmentsToAdditionalPaidInCapitalRelatedToIssuanceAndChangeInFairValueOfWarrantsRelatingToMarketingAgreements
|
$-803.00K | USD | Annual |
| Stock Issued During Period Value Exercise of Warrants |
StockIssuedDuringPeriodValueExerciseOfWarrants
|
$9.46M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$249.20M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$98.20M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$232.69M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$112.18M | USD | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
83.02M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
79.81M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.