10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001324424-23-000048 |
| Period End Date | 20230630 |
| Filing Date | 20230803 |
| Fiscal Year | 2023 |
| Fiscal Period | Q2 |
| XBRL Instance | expe-20230630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$51.00M | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$40.00M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
1.60B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.27B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.10B | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
1.60B | shares | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.75B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
280.01M | shares | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$2.48B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
278.26M | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$48.00M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$27.00M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
147.76M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
138.88M | shares | Point-in-time |
| Accounts receivable, net of allowance of $51 and $40 |
AccountsReceivableNetCurrent
|
$2.08B | USD | Point-in-time |
| Accounts receivable, net of allowance of $51 and $40 |
AccountsReceivableNetCurrent
|
$2.90B | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
148.40M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
137.78M | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$40.00M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$70.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$774.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.05B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.79B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.81B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.32B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.21B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$348.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$363.00M | USD | Point-in-time |
| Long-term investments and other assets |
InvestmentsAndOtherNoncurrentAssets
|
$1.18B | USD | Point-in-time |
| Long-term investments and other assets |
InvestmentsAndOtherNoncurrentAssets
|
$1.20B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$661.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$665.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.18B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.21B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.14B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.15B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$21.56B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$25.68B | USD | Point-in-time |
| Accounts payable, merchant |
AccountsPayableMerchant
|
$1.71B | USD | Point-in-time |
| Accounts payable, merchant |
AccountsPayableMerchant
|
$1.77B | USD | Point-in-time |
| Accounts payable, other |
AccountsPayableOtherCurrent
|
$1.07B | USD | Point-in-time |
| Accounts payable, other |
AccountsPayableOtherCurrent
|
$947.00M | USD | Point-in-time |
| Deferred merchant bookings |
DeferredMerchantBookingsLiabilityCurrent
|
$11.52B | USD | Point-in-time |
| Deferred merchant bookings |
DeferredMerchantBookingsLiabilityCurrent
|
$7.15B | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$185.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$163.00M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$61.00M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$21.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$787.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$819.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.78B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.43B | USD | Point-in-time |
| Long-term debt |
LongTermDebt
|
$6.24B | USD | Point-in-time |
| Long-term debt |
LongTermDebt
|
$6.25B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$52.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$35.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$312.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$302.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$447.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$451.00M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$14.79B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$15.07B | USD | Point-in-time |
| Treasury stock - Common stock and Class B, at cost; Shares 148,398 and 137,783 |
TreasuryStockCommonValue
|
$11.94B | USD | Point-in-time |
| Treasury stock - Common stock and Class B, at cost; Shares 148,398 and 137,783 |
TreasuryStockCommonValue
|
$10.87B | USD | Point-in-time |
| Retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-1.17B | USD | Point-in-time |
| Retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-1.41B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-207.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-234.00M | USD | Point-in-time |
| Total Expedia Group, Inc. stockholders equity |
StockholdersEquity
|
$1.76B | USD | Point-in-time |
| Total Expedia Group, Inc. stockholders equity |
StockholdersEquity
|
$2.28B | USD | Point-in-time |
| Non-redeemable non-controlling interests |
NonredeemableNoncontrollingInterest
|
$1.45B | USD | Point-in-time |
| Non-redeemable non-controlling interests |
NonredeemableNoncontrollingInterest
|
$1.46B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.38B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.22B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.73B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.57B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.55B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.29B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$25.68B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$21.56B | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.18B | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.43B | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.02B | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.36B | USD | 1 Quarter |
| Cost of revenue (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$790.00M | USD | 2 Qtrs |
| Cost of revenue (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$821.00M | USD | 2 Qtrs |
| Cost of revenue (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$419.00M | USD | 1 Quarter |
| Cost of revenue (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$407.00M | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$3.06B | USD | 2 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$3.44B | USD | 2 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$1.72B | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$1.77B | USD | 1 Quarter |
| Technology and content |
TechnologyandContentExpense
|
$661.00M | USD | 2 Qtrs |
| Technology and content |
TechnologyandContentExpense
|
$344.00M | USD | 1 Quarter |
| Technology and content |
TechnologyandContentExpense
|
$554.00M | USD | 2 Qtrs |
| Technology and content |
TechnologyandContentExpense
|
$284.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$189.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$375.00M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$194.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$378.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$394.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$199.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$197.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$391.00M | USD | 2 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$29.00M | USD | 2 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | 1 Quarter |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$29.00M | USD | 1 Quarter |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | 2 Qtrs |
| Legal reserves, occupancy tax and other |
LegalReservesOccupancyTaxAndOther
|
$1.00M | USD | 1 Quarter |
| Legal reserves, occupancy tax and other |
LegalReservesOccupancyTaxAndOther
|
$2.00M | USD | 1 Quarter |
| Legal reserves, occupancy tax and other |
LegalReservesOccupancyTaxAndOther
|
$23.00M | USD | 2 Qtrs |
| Legal reserves, occupancy tax and other |
LegalReservesOccupancyTaxAndOther
|
$6.00M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$345.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$210.00M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$443.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$322.00M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$10.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$106.00M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$13.00M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$63.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$61.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$122.00M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$73.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$154.00M | USD | 2 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-24.00M | USD | 2 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-24.00M | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-385.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$97.00M | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$19.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-380.00M | USD | 2 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$21.00M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-545.00M | USD | 2 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$81.00M | USD | 2 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-472.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-335.00M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$464.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$403.00M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-127.00M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$77.00M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$-27.00M | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$156.00M | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$58.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-185.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-308.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$247.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$387.00M | USD | 1 Quarter |
| Net (income) loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00M | USD | 2 Qtrs |
| Net (income) loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$7.00M | USD | 2 Qtrs |
| Net (income) loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.00M | USD | 1 Quarter |
| Net (income) loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income (loss) attributable to Expedia Group, Inc. |
NetIncomeLoss
|
$-307.00M | USD | 2 Qtrs |
| Net income (loss) attributable to Expedia Group, Inc. |
NetIncomeLoss
|
$385.00M | USD | 1 Quarter |
| Net income (loss) attributable to Expedia Group, Inc. |
NetIncomeLoss
|
$240.00M | USD | 2 Qtrs |
| Net income (loss) attributable to Expedia Group, Inc. |
NetIncomeLoss
|
$-185.00M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.96 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.17 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.60 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.62 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.55 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.54 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.96 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.17 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
156.83M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
157.29M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
149.81M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
147.17M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
157.29M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
154.43M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
156.83M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
151.84M | shares | 1 Quarter |
Cash Flow Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-185.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-308.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$247.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$387.00M | USD | 1 Quarter |
| Depreciation of property and equipment, including internal-use software and website development |
Depreciation
|
$184.00M | USD | 1 Quarter |
| Depreciation of property and equipment, including internal-use software and website development |
Depreciation
|
$361.00M | USD | 2 Qtrs |
| Depreciation of property and equipment, including internal-use software and website development |
Depreciation
|
$176.00M | USD | 1 Quarter |
| Depreciation of property and equipment, including internal-use software and website development |
Depreciation
|
$351.00M | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$21.00M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$15.00M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$30.00M | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$43.00M | USD | 2 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$29.00M | USD | 2 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | 1 Quarter |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$29.00M | USD | 1 Quarter |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | 2 Qtrs |
| Amortization of stock-based compensation |
ShareBasedCompensation
|
$93.00M | USD | 1 Quarter |
| Amortization of stock-based compensation |
ShareBasedCompensation
|
$106.00M | USD | 1 Quarter |
| Amortization of stock-based compensation |
ShareBasedCompensation
|
$209.00M | USD | 2 Qtrs |
| Amortization of stock-based compensation |
ShareBasedCompensation
|
$183.00M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-83.00M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-17.00M | USD | 2 Qtrs |
| Foreign exchange (gain) loss on cash, restricted cash and short-term investments, net |
ForeignExchangeGainLossOnCashCashEquivalentsAndShortTermInvestmentsNet
|
$-109.00M | USD | 2 Qtrs |
| Foreign exchange (gain) loss on cash, restricted cash and short-term investments, net |
ForeignExchangeGainLossOnCashCashEquivalentsAndShortTermInvestmentsNet
|
$3.00M | USD | 2 Qtrs |
| Realized (gain) loss on foreign currency forwards, net |
GainLossOnSaleOfDerivatives
|
$26.00M | USD | 2 Qtrs |
| Realized (gain) loss on foreign currency forwards, net |
GainLossOnSaleOfDerivatives
|
$-75.00M | USD | 2 Qtrs |
| (Gain) loss on minority equity investments, net |
GainLossOnInvestments
|
$-352.00M | USD | 2 Qtrs |
| (Gain) loss on minority equity investments, net |
GainLossOnInvestments
|
$54.00M | USD | 2 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-24.00M | USD | 2 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-24.00M | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$28.00M | USD | 2 Qtrs |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$-19.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$921.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$846.00M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$330.00M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$147.00M | USD | 2 Qtrs |
| Accounts payable, merchant |
IncreaseDecreaseInAccountsPayableMerchant
|
$66.00M | USD | 2 Qtrs |
| Accounts payable, merchant |
IncreaseDecreaseInAccountsPayableMerchant
|
$214.00M | USD | 2 Qtrs |
| Accounts payable, other, accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$547.00M | USD | 2 Qtrs |
| Accounts payable, other, accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$175.00M | USD | 2 Qtrs |
| Tax payable/receivable, net |
IncreaseDecreaseInIncomeTaxes
|
$-1.00M | USD | 2 Qtrs |
| Tax payable/receivable, net |
IncreaseDecreaseInIncomeTaxes
|
$-91.00M | USD | 2 Qtrs |
| Deferred merchant bookings |
IncreaseDecreaseInDeferredMerchantBookings
|
$4.35B | USD | 2 Qtrs |
| Deferred merchant bookings |
IncreaseDecreaseInDeferredMerchantBookings
|
$4.37B | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.62B | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.30B | USD | 2 Qtrs |
| Capital expenditures, including internal-use software and website development |
PaymentsToAcquirePropertyPlantAndEquipment
|
$456.00M | USD | 2 Qtrs |
| Capital expenditures, including internal-use software and website development |
PaymentsToAcquirePropertyPlantAndEquipment
|
$315.00M | USD | 2 Qtrs |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$60.00M | USD | 2 Qtrs |
| Purchases of investments |
PaymentsToAcquireInvestments
|
- | USD | 2 Qtrs |
| Sales and maturities of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$22.00M | USD | 2 Qtrs |
| Sales and maturities of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$200.00M | USD | 2 Qtrs |
| Proceeds from initial exchange of cross-currency interest rate swaps |
ProceedsFromHedgeInvestingActivities
|
- | USD | 2 Qtrs |
| Proceeds from initial exchange of cross-currency interest rate swaps |
ProceedsFromHedgeInvestingActivities
|
$337.00M | USD | 2 Qtrs |
| Payments for initial exchange of cross-currency interest rate swaps |
PaymentsForHedgeInvestingActivities
|
$337.00M | USD | 2 Qtrs |
| Payments for initial exchange of cross-currency interest rate swaps |
PaymentsForHedgeInvestingActivities
|
- | USD | 2 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-46.00M | USD | 2 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$73.00M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-388.00M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-248.00M | USD | 2 Qtrs |
| Payment of long-term debt |
RepaymentsOfLongTermDebt
|
- | USD | 2 Qtrs |
| Payment of long-term debt |
RepaymentsOfLongTermDebt
|
$1.72B | USD | 2 Qtrs |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$20.00M | USD | 2 Qtrs |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 2 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$69.00M | USD | 2 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$1.06B | USD | 2 Qtrs |
| Proceeds from exercise of equity awards and employee stock purchase plan |
ProceedsFromExerciseOfEquityAwardsAndEmployeeStockPurchasePlan
|
$40.00M | USD | 2 Qtrs |
| Proceeds from exercise of equity awards and employee stock purchase plan |
ProceedsFromExerciseOfEquityAwardsAndEmployeeStockPurchasePlan
|
$114.00M | USD | 2 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$4.00M | USD | 2 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$12.00M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.69B | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.02B | USD | 2 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-165.00M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.00M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.91B | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.52B | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.85B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.76B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.32B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.80B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.85B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.76B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.32B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.80B | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$115.00M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$167.00M | USD | 2 Qtrs |
| Income tax payments, net |
IncomeTaxesPaidNet
|
$193.00M | USD | 2 Qtrs |
| Income tax payments, net |
IncomeTaxesPaidNet
|
$56.00M | USD | 2 Qtrs |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
147.76M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
138.88M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.38B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.22B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.73B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.57B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.55B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.29B | USD | Point-in-time |
| Treasury stock, beginning balance (in shares) |
TreasuryStockCommonShares
|
148.40M | shares | Point-in-time |
| Treasury stock, beginning balance (in shares) |
TreasuryStockCommonShares
|
137.78M | shares | Point-in-time |
| Net (loss) income |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-185.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$387.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$247.00M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-308.00M | USD | 2 Qtrs |
| Other comprehensive (loss) income, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$31.00M | USD | 2 Qtrs |
| Other comprehensive (loss) income, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-99.00M | USD | 1 Quarter |
| Other comprehensive (loss) income, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$3.00M | USD | 1 Quarter |
| Other comprehensive (loss) income, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-116.00M | USD | 2 Qtrs |
| Proceeds from exercise of equity instruments and employee stock purchase plans |
EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod
|
$13.00M | USD | 1 Quarter |
| Proceeds from exercise of equity instruments and employee stock purchase plans |
EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod
|
$11.00M | USD | 1 Quarter |
| Proceeds from exercise of equity instruments and employee stock purchase plans |
EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod
|
$114.00M | USD | 2 Qtrs |
| Proceeds from exercise of equity instruments and employee stock purchase plans |
EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod
|
$40.00M | USD | 2 Qtrs |
| Withholding taxes for stock options |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.00M | USD | 1 Quarter |
| Treasury stock activity related to vesting of equity instruments |
TreasuryStockActivityRelatedToVestingOfEquityInstruments
|
$22.00M | USD | 1 Quarter |
| Treasury stock activity related to vesting of equity instruments |
TreasuryStockActivityRelatedToVestingOfEquityInstruments
|
$69.00M | USD | 2 Qtrs |
| Treasury stock activity related to vesting of equity instruments |
TreasuryStockActivityRelatedToVestingOfEquityInstruments
|
$24.00M | USD | 1 Quarter |
| Treasury stock activity related to vesting of equity instruments |
TreasuryStockActivityRelatedToVestingOfEquityInstruments
|
$45.00M | USD | 2 Qtrs |
| Common stock repurchases (in shares) |
TreasuryStockSharesAcquired
|
10.20M | shares | 2 Qtrs |
| Common stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$569.00M | USD | 1 Quarter |
| Common stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$1.02B | USD | 2 Qtrs |
| Other changes in ownership of non-controlling interests |
MinorityInterestPeriodIncreaseDecrease
|
$3.00M | USD | 1 Quarter |
| Other changes in ownership of non-controlling interests |
MinorityInterestPeriodIncreaseDecrease
|
$7.00M | USD | 2 Qtrs |
| Other changes in ownership of non-controlling interests |
MinorityInterestPeriodIncreaseDecrease
|
$6.00M | USD | 2 Qtrs |
| Other changes in ownership of non-controlling interests |
MinorityInterestPeriodIncreaseDecrease
|
$3.00M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$104.00M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$201.00M | USD | 2 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$122.00M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$236.00M | USD | 2 Qtrs |
| Other |
StockholdersEquityOther
|
$6.00M | USD | 2 Qtrs |
| Other |
StockholdersEquityOther
|
$3.00M | USD | 1 Quarter |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
147.76M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
138.88M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.38B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.22B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.73B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.57B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.55B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.29B | USD | Point-in-time |
| Treasury stock, ending balance (in shares) |
TreasuryStockCommonShares
|
148.40M | shares | Point-in-time |
| Treasury stock, ending balance (in shares) |
TreasuryStockCommonShares
|
137.78M | shares | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-185.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-308.00M | USD | 2 Qtrs |
| Currency translation adjustments, tax expense (benefit) |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-1.00M | USD | 1 Quarter |
| Currency translation adjustments, tax expense (benefit) |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-2.00M | USD | 2 Qtrs |
| Currency translation adjustments, tax expense (benefit) |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$9.00M | USD | 2 Qtrs |
| Currency translation adjustments, tax expense (benefit) |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$6.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$247.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$387.00M | USD | 1 Quarter |
| Currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$31.00M | USD | 2 Qtrs |
| Currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-116.00M | USD | 2 Qtrs |
| Currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$3.00M | USD | 1 Quarter |
| Currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-99.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-284.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$278.00M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-424.00M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$390.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-20.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$11.00M | USD | 2 Qtrs |
| Less: Comprehensive income (loss) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-26.00M | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to Expedia Group, Inc. |
ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders
|
$389.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to Expedia Group, Inc. |
ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders
|
$-398.00M | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to Expedia Group, Inc. |
ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders
|
$-264.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to Expedia Group, Inc. |
ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders
|
$267.00M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.