◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

EXPEDIA GROUP, INC. CIK: 1324424 Q3 2022
Filing Information
Form Type 10-Q
Accession Number 0001324424-22-000065
Period End Date 20220930
Filing Date 20221104
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance expe-20220930_htm.xml
Balance Sheet 88 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance AllowanceForDoubtfulAccountsReceivableCurrent $61.00M USD Point-in-time
Accounts receivable, allowance AllowanceForDoubtfulAccountsReceivableCurrent $65.00M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, authorized shares (in shares) CommonStockSharesAuthorized 1.60B shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.11B USD Point-in-time
Common stock, authorized shares (in shares) CommonStockSharesAuthorized 1.60B shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.59B USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 277.61M shares Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $1.78B USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $1.69B USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 274.66M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 150.97M shares Point-in-time
Short-term investments ShortTermInvestments $200.00M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 150.12M shares Point-in-time
Short-term investments ShortTermInvestments $49.00M USD Point-in-time
Treasury stock (in shares) TreasuryStockShares 131.81M shares Point-in-time
Treasury stock (in shares) TreasuryStockShares 133.92M shares Point-in-time
Accounts receivable, net of allowance of $61 and $65 AccountsReceivableNetCurrent $1.99B USD Point-in-time
Accounts receivable, net of allowance of $61 and $65 AccountsReceivableNetCurrent $1.26B USD Point-in-time
Income taxes receivable IncomeTaxesReceivable $65.00M USD Point-in-time
Income taxes receivable IncomeTaxesReceivable $85.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $799.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $827.00M USD Point-in-time
Total current assets AssetsCurrent $9.27B USD Point-in-time
Total current assets AssetsCurrent $8.18B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.17B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.18B USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $360.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $407.00M USD Point-in-time
Long-term investments and other assets InvestmentsAndOtherNoncurrentAssets $1.45B USD Point-in-time
Long-term investments and other assets InvestmentsAndOtherNoncurrentAssets $1.12B USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $766.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $626.00M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.39B USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.22B USD Point-in-time
Goodwill Goodwill $7.17B USD Point-in-time
Goodwill Goodwill $7.11B USD Point-in-time
TOTAL ASSETS Assets $21.55B USD Point-in-time
TOTAL ASSETS Assets $21.88B USD Point-in-time
Accounts payable, merchant AccountsPayableMerchant $1.33B USD Point-in-time
Accounts payable, merchant AccountsPayableMerchant $1.53B USD Point-in-time
Accounts payable, other AccountsPayableOtherCurrent $688.00M USD Point-in-time
Accounts payable, other AccountsPayableOtherCurrent $1.13B USD Point-in-time
Deferred merchant bookings DeferredMerchantBookingsLiabilityCurrent $5.69B USD Point-in-time
Deferred merchant bookings DeferredMerchantBookingsLiabilityCurrent $7.46B USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $166.00M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $160.00M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $46.00M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $16.00M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $789.00M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $824.00M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $735.00M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $11.12B USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.45B USD Point-in-time
Long-term debt, excluding current maturities LongTermDebtNoncurrent $7.71B USD Point-in-time
Long-term debt, excluding current maturities LongTermDebtNoncurrent $6.24B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $50.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $58.00M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $360.00M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $315.00M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $445.00M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $413.00M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock CommonStockValue - USD Point-in-time
Common stock CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $14.67B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $14.23B USD Point-in-time
Treasury stock - Common stock and Class B, at cost; Shares 133,917 and 131,813 TreasuryStockValue $10.50B USD Point-in-time
Treasury stock - Common stock and Class B, at cost; Shares 133,917 and 131,813 TreasuryStockValue $10.26B USD Point-in-time
Retained earnings (deficit) RetainedEarningsAccumulatedDeficit $-1.76B USD Point-in-time
Retained earnings (deficit) RetainedEarningsAccumulatedDeficit $-1.59B USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-149.00M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-317.00M USD Point-in-time
Total Expedia Group, Inc. stockholders equity StockholdersEquity $2.27B USD Point-in-time
Total Expedia Group, Inc. stockholders equity StockholdersEquity $2.06B USD Point-in-time
Non-redeemable non-controlling interests NonredeemableNoncontrollingInterest $1.50B USD Point-in-time
Non-redeemable non-controlling interests NonredeemableNoncontrollingInterest $1.45B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.55B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.00B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.09B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.71B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.58B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.38B USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $21.88B USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $21.55B USD Point-in-time
Income Statement 112 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.96B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $6.32B USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $3.62B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $9.05B USD 3 Qtrs
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $442.00M USD 1 Quarter
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $1.13B USD 3 Qtrs
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $1.25B USD 3 Qtrs
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $455.00M USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $1.67B USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $3.18B USD 3 Qtrs
Selling and marketing SellingAndMarketingExpense $4.72B USD 3 Qtrs
Selling and marketing SellingAndMarketingExpense $1.31B USD 1 Quarter
Technology and content TechnologyandContentExpense $800.00M USD 3 Qtrs
Technology and content TechnologyandContentExpense $310.00M USD 1 Quarter
Technology and content TechnologyandContentExpense $864.00M USD 3 Qtrs
Technology and content TechnologyandContentExpense $277.00M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $182.00M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $187.00M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $562.00M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $522.00M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $201.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $199.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $615.00M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $593.00M USD 3 Qtrs
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $52.00M USD 1 Quarter
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD 1 Quarter
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $81.00M USD 3 Qtrs
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD 3 Qtrs
Legal reserves, occupancy tax and other LegalReservesOccupancyTaxAndOther $1.00M USD 3 Qtrs
Legal reserves, occupancy tax and other LegalReservesOccupancyTaxAndOther $23.00M USD 3 Qtrs
Legal reserves, occupancy tax and other LegalReservesOccupancyTaxAndOther $10.00M USD 1 Quarter
Legal reserves, occupancy tax and other LegalReservesOccupancyTaxAndOther - USD 1 Quarter
Restructuring and related reorganization charges RestructuringCharges $12.00M USD 1 Quarter
Restructuring and related reorganization charges RestructuringCharges $54.00M USD 3 Qtrs
Restructuring and related reorganization charges RestructuringCharges - USD 3 Qtrs
Restructuring and related reorganization charges RestructuringCharges - USD 1 Quarter
Operating income OperatingIncomeLoss $524.00M USD 1 Quarter
Operating income OperatingIncomeLoss $957.00M USD 3 Qtrs
Operating income OperatingIncomeLoss $23.00M USD 3 Qtrs
Operating income OperatingIncomeLoss $747.00M USD 1 Quarter
Interest income InvestmentIncomeInterest $2.00M USD 1 Quarter
Interest income InvestmentIncomeInterest $5.00M USD 3 Qtrs
Interest income InvestmentIncomeInterest $20.00M USD 1 Quarter
Interest income InvestmentIncomeInterest $33.00M USD 3 Qtrs
Interest expense InterestExpense $217.00M USD 3 Qtrs
Interest expense InterestExpense $86.00M USD 1 Quarter
Interest expense InterestExpense $63.00M USD 1 Quarter
Interest expense InterestExpense $267.00M USD 3 Qtrs
Gain (loss) on debt extinguishment, net GainsLossesOnExtinguishmentOfDebt $-280.00M USD 3 Qtrs
Gain (loss) on debt extinguishment, net GainsLossesOnExtinguishmentOfDebt $49.00M USD 3 Qtrs
Gain (loss) on debt extinguishment, net GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain (loss) on debt extinguishment, net GainsLossesOnExtinguishmentOfDebt $73.00M USD 1 Quarter
Other, net OtherNonoperatingIncomeExpense $10.00M USD 3 Qtrs
Other, net OtherNonoperatingIncomeExpense $-87.00M USD 1 Quarter
Other, net OtherNonoperatingIncomeExpense $-467.00M USD 3 Qtrs
Other, net OtherNonoperatingIncomeExpense $25.00M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-57.00M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-532.00M USD 3 Qtrs
Total other expense, net NonoperatingIncomeExpense $-602.00M USD 3 Qtrs
Total other expense, net NonoperatingIncomeExpense $-59.00M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-509.00M USD 3 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $355.00M USD 3 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $690.00M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $465.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $214.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $-129.00M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $187.00M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $87.00M USD 1 Quarter
Net income (loss) ProfitLoss $476.00M USD 1 Quarter
Net income (loss) ProfitLoss $168.00M USD 3 Qtrs
Net income (loss) ProfitLoss $-380.00M USD 3 Qtrs
Net income (loss) ProfitLoss $378.00M USD 1 Quarter
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-7.00M USD 3 Qtrs
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-6.00M USD 3 Qtrs
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $2.00M USD 1 Quarter
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-6.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. NetIncomeLoss $376.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. NetIncomeLoss $175.00M USD 3 Qtrs
Net income (loss) attributable to Expedia Group, Inc. NetIncomeLoss $482.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. NetIncomeLoss $-374.00M USD 3 Qtrs
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact $64.00M USD 3 Qtrs
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact $14.00M USD 1 Quarter
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact - USD 3 Qtrs
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact - USD 1 Quarter
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 1 Quarter
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 3 Qtrs
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption $-107.00M USD 3 Qtrs
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. common stockholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $482.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. common stockholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $-545.00M USD 3 Qtrs
Net income (loss) attributable to Expedia Group, Inc. common stockholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $175.00M USD 3 Qtrs
Net income (loss) attributable to Expedia Group, Inc. common stockholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $362.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. common stockholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $482.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. common stockholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-545.00M USD 3 Qtrs
Net income (loss) attributable to Expedia Group, Inc. common stockholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $362.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. common stockholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $175.00M USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $1.11 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $3.05 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $2.40 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-3.67 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $1.08 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $2.26 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $2.98 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-3.67 USD 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 157.10M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 151.02M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 148.45M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 157.63M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 161.83M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 148.45M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 160.46M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 162.50M shares 3 Qtrs
Cash Flow Statement 98 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $476.00M USD 1 Quarter
Net income (loss) ProfitLoss $168.00M USD 3 Qtrs
Net income (loss) ProfitLoss $-380.00M USD 3 Qtrs
Net income (loss) ProfitLoss $378.00M USD 1 Quarter
Depreciation of property and equipment, including internal-use software and website development Depreciation $176.00M USD 1 Quarter
Depreciation of property and equipment, including internal-use software and website development Depreciation $177.00M USD 1 Quarter
Depreciation of property and equipment, including internal-use software and website development Depreciation $527.00M USD 3 Qtrs
Depreciation of property and equipment, including internal-use software and website development Depreciation $538.00M USD 3 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $24.00M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $66.00M USD 3 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $23.00M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $77.00M USD 3 Qtrs
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $52.00M USD 1 Quarter
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD 1 Quarter
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $81.00M USD 3 Qtrs
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD 3 Qtrs
Amortization of stock-based compensation ShareBasedCompensation $319.00M USD 3 Qtrs
Amortization of stock-based compensation ShareBasedCompensation $116.00M USD 1 Quarter
Amortization of stock-based compensation ShareBasedCompensation $97.00M USD 1 Quarter
Amortization of stock-based compensation ShareBasedCompensation $280.00M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-158.00M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $106.00M USD 3 Qtrs
Foreign exchange loss on cash, restricted cash and short-term investments, net ForeignExchangeGainLossOnCashCashEquivalentsAndShortTermInvestmentsNet $-193.00M USD 3 Qtrs
Foreign exchange loss on cash, restricted cash and short-term investments, net ForeignExchangeGainLossOnCashCashEquivalentsAndShortTermInvestmentsNet $-76.00M USD 3 Qtrs
Realized loss on foreign currency forwards GainLossOnSaleOfDerivatives $-170.00M USD 3 Qtrs
Realized loss on foreign currency forwards GainLossOnSaleOfDerivatives $-21.00M USD 3 Qtrs
Loss on minority equity investments, net GainLossOnInvestments $-423.00M USD 3 Qtrs
Loss on minority equity investments, net GainLossOnInvestments $-7.00M USD 3 Qtrs
Gain (loss) on debt extinguishment, net GainsLossesOnExtinguishmentOfDebt $-280.00M USD 3 Qtrs
Gain (loss) on debt extinguishment, net GainsLossesOnExtinguishmentOfDebt $49.00M USD 3 Qtrs
Gain (loss) on debt extinguishment, net GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain (loss) on debt extinguishment, net GainsLossesOnExtinguishmentOfDebt $73.00M USD 1 Quarter
Other, net OtherOperatingActivitiesCashFlowStatement $-26.00M USD 3 Qtrs
Other, net OtherOperatingActivitiesCashFlowStatement $-33.00M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $748.00M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $781.00M USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInOtherOperatingAssets $-31.00M USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInOtherOperatingAssets $190.00M USD 3 Qtrs
Accounts payable, merchant IncreaseDecreaseInAccountsPayableMerchant $663.00M USD 3 Qtrs
Accounts payable, merchant IncreaseDecreaseInAccountsPayableMerchant $202.00M USD 3 Qtrs
Accounts payable, other, accrued expenses and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $238.00M USD 3 Qtrs
Accounts payable, other, accrued expenses and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $427.00M USD 3 Qtrs
Tax payable/receivable, net IncreaseDecreaseInIncomeTaxes $7.00M USD 3 Qtrs
Tax payable/receivable, net IncreaseDecreaseInIncomeTaxes $6.00M USD 3 Qtrs
Deferred merchant bookings IncreaseDecreaseInDeferredMerchantBookings $2.79B USD 3 Qtrs
Deferred merchant bookings IncreaseDecreaseInDeferredMerchantBookings $1.77B USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-5.00M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-8.00M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $3.62B USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $3.46B USD 3 Qtrs
Capital expenditures, including internal-use software and website development PaymentsToAcquirePropertyPlantAndEquipment $530.00M USD 3 Qtrs
Capital expenditures, including internal-use software and website development PaymentsToAcquirePropertyPlantAndEquipment $485.00M USD 3 Qtrs
Purchases of investments PaymentsToAcquireInvestments $1.00M USD 3 Qtrs
Purchases of investments PaymentsToAcquireInvestments $60.00M USD 3 Qtrs
Sales and maturities of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $200.00M USD 3 Qtrs
Sales and maturities of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $23.00M USD 3 Qtrs
Proceeds from initial exchange of cross-currency interest rate swaps ProceedsFromHedgeInvestingActivities $337.00M USD 3 Qtrs
Proceeds from initial exchange of cross-currency interest rate swaps ProceedsFromHedgeInvestingActivities - USD 3 Qtrs
Payments for initial exchange of cross-currency interest rate swaps PaymentsForHedgeInvestingActivities - USD 3 Qtrs
Payments for initial exchange of cross-currency interest rate swaps PaymentsForHedgeInvestingActivities $337.00M USD 3 Qtrs
Other, net PaymentsForProceedsFromOtherInvestingActivities $169.00M USD 3 Qtrs
Other, net PaymentsForProceedsFromOtherInvestingActivities $-2.00M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-506.00M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-514.00M USD 3 Qtrs
Proceeds from issuance of long-term debt, net of issuance costs ProceedsFromIssuanceOfSeniorLongTermDebt - USD 3 Qtrs
Proceeds from issuance of long-term debt, net of issuance costs ProceedsFromIssuanceOfSeniorLongTermDebt $1.96B USD 3 Qtrs
Payment of long-term debt RepaymentsOfLongTermDebt $2.14B USD 3 Qtrs
Payment of long-term debt RepaymentsOfLongTermDebt $1.71B USD 3 Qtrs
Debt extinguishment costs PaymentsOfDebtExtinguishmentCosts $22.00M USD 3 Qtrs
Debt extinguishment costs PaymentsOfDebtExtinguishmentCosts $258.00M USD 3 Qtrs
Redemption of preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock $618.00M USD 3 Qtrs
Redemption of preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock - USD 3 Qtrs
Purchases of treasury stock PaymentsForRepurchaseOfCommonStock $108.00M USD 3 Qtrs
Purchases of treasury stock PaymentsForRepurchaseOfCommonStock $241.00M USD 3 Qtrs
Payment of preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $50.00M USD 3 Qtrs
Payment of preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock - USD 3 Qtrs
Proceeds from exercise of equity awards and employee stock purchase plan ProceedsFromExerciseOfEquityAwardsAndEmployeeStockPurchasePlan $421.00M USD 3 Qtrs
Proceeds from exercise of equity awards and employee stock purchase plan ProceedsFromExerciseOfEquityAwardsAndEmployeeStockPurchasePlan $125.00M USD 3 Qtrs
Other, net ProceedsFromPaymentsForOtherFinancingActivities $4.00M USD 3 Qtrs
Other, net ProceedsFromPaymentsForOtherFinancingActivities $34.00M USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-2.25B USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-351.00M USD 3 Qtrs
Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-302.00M USD 3 Qtrs
Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-126.00M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.48B USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $561.00M USD 3 Qtrs
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.37B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.14B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.80B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.62B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.37B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.14B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.80B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.62B USD Point-in-time
Cash paid for interest InterestPaidNet $254.00M USD 3 Qtrs
Cash paid for interest InterestPaidNet $298.00M USD 3 Qtrs
Income tax payments, net IncomeTaxesPaidNet $71.00M USD 3 Qtrs
Income tax payments, net IncomeTaxesPaidNet $15.00M USD 3 Qtrs
Stockholders Equity 52 line items
Line Item Tag Value Unit Period
Preferred dividends declared per common share (in dollars per share) PreferredStockDividendsPerShareDeclared $47.11 USD 3 Qtrs
Beginning balance (in shares) CommonStockSharesOutstanding 150.97M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 150.12M shares Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.55B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.00B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.09B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.71B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.58B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.38B USD Point-in-time
Net income (loss) NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-380.00M USD 3 Qtrs
Net income (loss) NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $378.00M USD 1 Quarter
Net income (loss) NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $476.00M USD 1 Quarter
Net income (loss) NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $168.00M USD 3 Qtrs
Other comprehensive income (loss), net of taxes OtherComprehensiveIncomeLossNetOfTax $-44.00M USD 1 Quarter
Other comprehensive income (loss), net of taxes OtherComprehensiveIncomeLossNetOfTax $-62.00M USD 3 Qtrs
Other comprehensive income (loss), net of taxes OtherComprehensiveIncomeLossNetOfTax $-212.00M USD 3 Qtrs
Other comprehensive income (loss), net of taxes OtherComprehensiveIncomeLossNetOfTax $-96.00M USD 1 Quarter
Payment of preferred dividends DividendsPreferredStock $50.00M USD 3 Qtrs
Proceeds from exercise of equity instruments and employee stock purchase plans EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod $42.00M USD 1 Quarter
Proceeds from exercise of equity instruments and employee stock purchase plans EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod $421.00M USD 3 Qtrs
Proceeds from exercise of equity instruments and employee stock purchase plans EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod $125.00M USD 3 Qtrs
Proceeds from exercise of equity instruments and employee stock purchase plans EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod $11.00M USD 1 Quarter
Loss on redemption of preferred stock StockRedeemedOrCalledDuringPeriodValue $107.00M USD 3 Qtrs
Withholding taxes for stock options AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $7.00M USD 3 Qtrs
Treasury stock activity related to vesting of equity instruments TreasuryStockActivityRelatedToVestingOfEquityInstruments $19.00M USD 1 Quarter
Treasury stock activity related to vesting of equity instruments TreasuryStockActivityRelatedToVestingOfEquityInstruments $23.00M USD 1 Quarter
Treasury stock activity related to vesting of equity instruments TreasuryStockActivityRelatedToVestingOfEquityInstruments $88.00M USD 3 Qtrs
Treasury stock activity related to vesting of equity instruments TreasuryStockActivityRelatedToVestingOfEquityInstruments $108.00M USD 3 Qtrs
Common stock repurchases (in shares) TreasuryStockSharesAcquired 1.50M shares 1 Quarter
Common stock repurchases (in shares) TreasuryStockSharesAcquired 1.50M shares 3 Qtrs
Common stock repurchases TreasuryStockValueAcquiredCostMethod $153.00M USD 1 Quarter
Common stock repurchases TreasuryStockValueAcquiredCostMethod $153.00M USD 3 Qtrs
Adjustment to the fair value of redeemable non-controlling interests MinorityInterestChangeInRedemptionValue $19.00M USD 1 Quarter
Adjustment to the fair value of redeemable non-controlling interests MinorityInterestChangeInRedemptionValue $8.00M USD 3 Qtrs
Other changes in ownership of non-controlling interests MinorityInterestPeriodIncreaseDecrease $6.00M USD 1 Quarter
Other changes in ownership of non-controlling interests MinorityInterestPeriodIncreaseDecrease $14.00M USD 3 Qtrs
Other changes in ownership of non-controlling interests MinorityInterestPeriodIncreaseDecrease $7.00M USD 1 Quarter
Other changes in ownership of non-controlling interests MinorityInterestPeriodIncreaseDecrease $16.00M USD 3 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $307.00M USD 3 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $130.00M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $355.00M USD 3 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $106.00M USD 1 Quarter
Other AdjustmentsToAdditionalPaidInCapitalOther $1.00M USD 1 Quarter
Other AdjustmentsToAdditionalPaidInCapitalOther $1.00M USD 3 Qtrs
Ending balance (in shares) CommonStockSharesOutstanding 150.97M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 150.12M shares Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.55B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.00B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.09B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.71B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.58B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.38B USD Point-in-time
Comprehensive Income 32 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $476.00M USD 1 Quarter
Currency translation adjustments, tax expense (benefit) OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $11.00M USD 3 Qtrs
Net income (loss) ProfitLoss $168.00M USD 3 Qtrs
Currency translation adjustments, tax expense (benefit) OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $5.00M USD 1 Quarter
Currency translation adjustments, tax expense (benefit) OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $13.00M USD 3 Qtrs
Net income (loss) ProfitLoss $-380.00M USD 3 Qtrs
Currency translation adjustments, tax expense (benefit) OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $4.00M USD 1 Quarter
Net income (loss) ProfitLoss $378.00M USD 1 Quarter
Currency translation adjustments, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-44.00M USD 1 Quarter
Currency translation adjustments, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-212.00M USD 3 Qtrs
Currency translation adjustments, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-96.00M USD 1 Quarter
Currency translation adjustments, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-62.00M USD 3 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $334.00M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-442.00M USD 3 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $380.00M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-44.00M USD 3 Qtrs
Less: Comprehensive loss attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-51.00M USD 3 Qtrs
Less: Comprehensive loss attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-7.00M USD 1 Quarter
Less: Comprehensive loss attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-25.00M USD 3 Qtrs
Less: Comprehensive loss attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-25.00M USD 1 Quarter
Less: Preferred stock dividend PreferredStockDividendsAndOtherAdjustments $14.00M USD 1 Quarter
Less: Preferred stock dividend PreferredStockDividendsAndOtherAdjustments - USD 1 Quarter
Less: Preferred stock dividend PreferredStockDividendsAndOtherAdjustments - USD 3 Qtrs
Less: Preferred stock dividend PreferredStockDividendsAndOtherAdjustments $64.00M USD 3 Qtrs
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 1 Quarter
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 3 Qtrs
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption $-107.00M USD 3 Qtrs
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 1 Quarter
Comprehensive income (loss) attributable to Expedia Group, Inc. common stockholders ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders $405.00M USD 1 Quarter
Comprehensive income (loss) attributable to Expedia Group, Inc. common stockholders ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders $327.00M USD 1 Quarter
Comprehensive income (loss) attributable to Expedia Group, Inc. common stockholders ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders $7.00M USD 3 Qtrs
Comprehensive income (loss) attributable to Expedia Group, Inc. common stockholders ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders $-588.00M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...