◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

EXPEDIA GROUP, INC. CIK: 1324424 Q2 2022
Filing Information
Form Type 10-Q
Accession Number 0001324424-22-000051
Period End Date 20220630
Filing Date 20220805
Fiscal Year 2022
Fiscal Period Q2
XBRL Instance expe-20220630_htm.xml
Balance Sheet 88 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance AllowanceForDoubtfulAccountsReceivableCurrent $65.00M USD Point-in-time
Accounts receivable, allowance AllowanceForDoubtfulAccountsReceivableCurrent $62.00M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, authorized shares (in shares) CommonStockSharesAuthorized 1.60B shares Point-in-time
Common stock, authorized shares (in shares) CommonStockSharesAuthorized 1.60B shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.11B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.57B USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $2.76B USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 274.66M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 276.97M shares Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $1.69B USD Point-in-time
Short-term investments ShortTermInvestments $26.00M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 152.02M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 150.12M shares Point-in-time
Short-term investments ShortTermInvestments $200.00M USD Point-in-time
Treasury stock (in shares) TreasuryStockShares 131.81M shares Point-in-time
Accounts receivable, net of allowance of $62 and $65 AccountsReceivableNetCurrent $2.17B USD Point-in-time
Treasury stock (in shares) TreasuryStockShares 132.22M shares Point-in-time
Accounts receivable, net of allowance of $62 and $65 AccountsReceivableNetCurrent $1.26B USD Point-in-time
Income taxes receivable IncomeTaxesReceivable $105.00M USD Point-in-time
Income taxes receivable IncomeTaxesReceivable $85.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.16B USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $827.00M USD Point-in-time
Total current assets AssetsCurrent $11.79B USD Point-in-time
Total current assets AssetsCurrent $8.18B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.16B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.18B USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $378.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $407.00M USD Point-in-time
Long-term investments and other assets InvestmentsAndOtherNoncurrentAssets $1.15B USD Point-in-time
Long-term investments and other assets InvestmentsAndOtherNoncurrentAssets $1.45B USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $766.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $825.00M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.31B USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.39B USD Point-in-time
Goodwill Goodwill $7.13B USD Point-in-time
Goodwill Goodwill $7.17B USD Point-in-time
TOTAL ASSETS Assets $21.55B USD Point-in-time
TOTAL ASSETS Assets $24.74B USD Point-in-time
Accounts payable, merchant AccountsPayableMerchant $1.55B USD Point-in-time
Accounts payable, merchant AccountsPayableMerchant $1.33B USD Point-in-time
Accounts payable, other AccountsPayableOtherCurrent $688.00M USD Point-in-time
Accounts payable, other AccountsPayableOtherCurrent $1.18B USD Point-in-time
Deferred merchant bookings DeferredMerchantBookingsLiabilityCurrent $5.69B USD Point-in-time
Deferred merchant bookings DeferredMerchantBookingsLiabilityCurrent $10.04B USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $173.00M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $166.00M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $36.00M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $16.00M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $824.00M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $861.00M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent - USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $735.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.45B USD Point-in-time
Total current liabilities LiabilitiesCurrent $13.84B USD Point-in-time
Long-term debt, excluding current maturities LongTermDebtNoncurrent $6.73B USD Point-in-time
Long-term debt, excluding current maturities LongTermDebtNoncurrent $7.71B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $58.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $45.00M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $334.00M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $360.00M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $413.00M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $420.00M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock CommonStockValue - USD Point-in-time
Common stock CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $14.23B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $14.55B USD Point-in-time
Treasury stock - Common stock and Class B, at cost; Shares 132,220 and 131,813 TreasuryStockValue $10.33B USD Point-in-time
Treasury stock - Common stock and Class B, at cost; Shares 132,220 and 131,813 TreasuryStockValue $10.26B USD Point-in-time
Retained earnings (deficit) RetainedEarningsAccumulatedDeficit $-1.76B USD Point-in-time
Retained earnings (deficit) RetainedEarningsAccumulatedDeficit $-2.07B USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-149.00M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-240.00M USD Point-in-time
Total Expedia Group, Inc. stockholders equity StockholdersEquity $2.06B USD Point-in-time
Total Expedia Group, Inc. stockholders equity StockholdersEquity $1.91B USD Point-in-time
Non-redeemable non-controlling interests NonredeemableNoncontrollingInterest $1.47B USD Point-in-time
Non-redeemable non-controlling interests NonredeemableNoncontrollingInterest $1.50B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.57B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.55B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.58B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.00B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.38B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.69B USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $24.74B USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $21.55B USD Point-in-time
Income Statement 112 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $5.43B USD 2 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.11B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $3.36B USD 2 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $3.18B USD 1 Quarter
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $419.00M USD 1 Quarter
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $790.00M USD 2 Qtrs
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $374.00M USD 1 Quarter
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $685.00M USD 2 Qtrs
Selling and marketing SellingAndMarketingExpense $3.06B USD 2 Qtrs
Selling and marketing SellingAndMarketingExpense $1.20B USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $1.72B USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $1.86B USD 2 Qtrs
Technology and content TechnologyandContentExpense $276.00M USD 1 Quarter
Technology and content TechnologyandContentExpense $284.00M USD 1 Quarter
Technology and content TechnologyandContentExpense $523.00M USD 2 Qtrs
Technology and content TechnologyandContentExpense $554.00M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $375.00M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $184.00M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $340.00M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $189.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $414.00M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $205.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $197.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $394.00M USD 2 Qtrs
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD 2 Qtrs
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD 1 Quarter
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $29.00M USD 2 Qtrs
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $29.00M USD 1 Quarter
Legal reserves, occupancy tax and other LegalReservesOccupancyTaxAndOther $2.00M USD 1 Quarter
Legal reserves, occupancy tax and other LegalReservesOccupancyTaxAndOther $-9.00M USD 2 Qtrs
Legal reserves, occupancy tax and other LegalReservesOccupancyTaxAndOther $-8.00M USD 1 Quarter
Legal reserves, occupancy tax and other LegalReservesOccupancyTaxAndOther $23.00M USD 2 Qtrs
Restructuring and related reorganization charges RestructuringCharges $13.00M USD 1 Quarter
Restructuring and related reorganization charges RestructuringCharges $42.00M USD 2 Qtrs
Restructuring and related reorganization charges RestructuringCharges - USD 2 Qtrs
Restructuring and related reorganization charges RestructuringCharges - USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $345.00M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-501.00M USD 2 Qtrs
Operating income (loss) OperatingIncomeLoss $-132.00M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $210.00M USD 2 Qtrs
Interest income InvestmentIncomeInterest $13.00M USD 2 Qtrs
Interest income InvestmentIncomeInterest $10.00M USD 1 Quarter
Interest income InvestmentIncomeInterest $3.00M USD 2 Qtrs
Interest income InvestmentIncomeInterest $1.00M USD 1 Quarter
Interest expense InterestExpense $73.00M USD 1 Quarter
Interest expense InterestExpense $154.00M USD 2 Qtrs
Interest expense InterestExpense $83.00M USD 1 Quarter
Interest expense InterestExpense $181.00M USD 2 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-280.00M USD 2 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-24.00M USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-24.00M USD 2 Qtrs
Other, net OtherNonoperatingIncomeExpense $-15.00M USD 2 Qtrs
Other, net OtherNonoperatingIncomeExpense $-385.00M USD 1 Quarter
Other, net OtherNonoperatingIncomeExpense $-380.00M USD 2 Qtrs
Other, net OtherNonoperatingIncomeExpense $-10.00M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-92.00M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-545.00M USD 2 Qtrs
Total other expense, net NonoperatingIncomeExpense $-473.00M USD 2 Qtrs
Total other expense, net NonoperatingIncomeExpense $-472.00M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-335.00M USD 2 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-127.00M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-224.00M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-974.00M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $58.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $-47.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $-216.00M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $-27.00M USD 2 Qtrs
Net loss ProfitLoss $-177.00M USD 1 Quarter
Net loss ProfitLoss $-758.00M USD 2 Qtrs
Net loss ProfitLoss $-185.00M USD 1 Quarter
Net loss ProfitLoss $-308.00M USD 2 Qtrs
Net loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-1.00M USD 2 Qtrs
Net loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-8.00M USD 2 Qtrs
Net loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-5.00M USD 1 Quarter
Net loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest - USD 1 Quarter
Net loss attributable to Expedia Group, Inc. NetIncomeLoss $-185.00M USD 1 Quarter
Net loss attributable to Expedia Group, Inc. NetIncomeLoss $-750.00M USD 2 Qtrs
Net loss attributable to Expedia Group, Inc. NetIncomeLoss $-307.00M USD 2 Qtrs
Net loss attributable to Expedia Group, Inc. NetIncomeLoss $-172.00M USD 1 Quarter
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact - USD 2 Qtrs
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact - USD 1 Quarter
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact $50.00M USD 2 Qtrs
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact $22.00M USD 1 Quarter
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 1 Quarter
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 2 Qtrs
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption $-107.00M USD 2 Qtrs
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption $-107.00M USD 1 Quarter
Net loss attributable to Expedia Group, Inc. common stockholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $-307.00M USD 2 Qtrs
Net loss attributable to Expedia Group, Inc. common stockholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $-185.00M USD 1 Quarter
Net loss attributable to Expedia Group, Inc. common stockholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $-907.00M USD 2 Qtrs
Net loss attributable to Expedia Group, Inc. common stockholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $-301.00M USD 1 Quarter
Net loss attributable to Expedia Group, Inc. common stockholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-907.00M USD 2 Qtrs
Net loss attributable to Expedia Group, Inc. common stockholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-307.00M USD 2 Qtrs
Net loss attributable to Expedia Group, Inc. common stockholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-301.00M USD 1 Quarter
Net loss attributable to Expedia Group, Inc. common stockholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-185.00M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-1.96 USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $-2.02 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-6.16 USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $-1.17 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-1.96 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $-2.02 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-1.17 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-6.16 USD 2 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 149.09M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 147.15M shares 2 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 157.29M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 156.83M shares 2 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 149.09M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 157.29M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 156.83M shares 2 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 147.15M shares 2 Qtrs
Cash Flow Statement 99 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-177.00M USD 1 Quarter
Net loss ProfitLoss $-758.00M USD 2 Qtrs
Net loss ProfitLoss $-185.00M USD 1 Quarter
Net loss ProfitLoss $-308.00M USD 2 Qtrs
Depreciation of property and equipment, including internal-use software and website development Depreciation $176.00M USD 1 Quarter
Depreciation of property and equipment, including internal-use software and website development Depreciation $351.00M USD 2 Qtrs
Depreciation of property and equipment, including internal-use software and website development Depreciation $361.00M USD 2 Qtrs
Depreciation of property and equipment, including internal-use software and website development Depreciation $179.00M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $53.00M USD 2 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $21.00M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $26.00M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $43.00M USD 2 Qtrs
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD 2 Qtrs
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD 1 Quarter
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $29.00M USD 2 Qtrs
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $29.00M USD 1 Quarter
Amortization of stock-based compensation ShareBasedCompensation $93.00M USD 1 Quarter
Amortization of stock-based compensation ShareBasedCompensation $183.00M USD 2 Qtrs
Amortization of stock-based compensation ShareBasedCompensation $203.00M USD 2 Qtrs
Amortization of stock-based compensation ShareBasedCompensation $120.00M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-241.00M USD 2 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-83.00M USD 2 Qtrs
Foreign exchange loss on cash, restricted cash and short-term investments, net ForeignExchangeGainLossOnCashCashEquivalentsAndShortTermInvestmentsNet $-20.00M USD 2 Qtrs
Foreign exchange loss on cash, restricted cash and short-term investments, net ForeignExchangeGainLossOnCashCashEquivalentsAndShortTermInvestmentsNet $-109.00M USD 2 Qtrs
Realized loss on foreign currency forwards GainLossOnSaleOfDerivatives $-12.00M USD 2 Qtrs
Realized loss on foreign currency forwards GainLossOnSaleOfDerivatives $-75.00M USD 2 Qtrs
(Gain) loss on minority equity investments, net GainLossOnInvestments $4.00M USD 2 Qtrs
(Gain) loss on minority equity investments, net GainLossOnInvestments $-352.00M USD 2 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-280.00M USD 2 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-24.00M USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-24.00M USD 2 Qtrs
Other, net OtherOperatingActivitiesCashFlowStatement $-19.00M USD 2 Qtrs
Other, net OtherOperatingActivitiesCashFlowStatement $6.00M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $921.00M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $729.00M USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInOtherOperatingAssets $614.00M USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInOtherOperatingAssets $330.00M USD 2 Qtrs
Accounts payable, merchant IncreaseDecreaseInAccountsPayableMerchant $214.00M USD 2 Qtrs
Accounts payable, merchant IncreaseDecreaseInAccountsPayableMerchant $556.00M USD 2 Qtrs
Accounts payable, other, accrued expenses and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $353.00M USD 2 Qtrs
Accounts payable, other, accrued expenses and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $539.00M USD 2 Qtrs
Tax payable/receivable, net IncreaseDecreaseInIncomeTaxes $-1.00M USD 2 Qtrs
Tax payable/receivable, net IncreaseDecreaseInIncomeTaxes $2.00M USD 2 Qtrs
Deferred merchant bookings IncreaseDecreaseInDeferredMerchantBookings $5.18B USD 2 Qtrs
Deferred merchant bookings IncreaseDecreaseInDeferredMerchantBookings $4.35B USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $8.00M USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability - USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $4.68B USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $4.62B USD 2 Qtrs
Capital expenditures, including internal-use software and website development PaymentsToAcquirePropertyPlantAndEquipment $315.00M USD 2 Qtrs
Capital expenditures, including internal-use software and website development PaymentsToAcquirePropertyPlantAndEquipment $351.00M USD 2 Qtrs
Purchases of investments PaymentsToAcquireInvestments $60.00M USD 2 Qtrs
Purchases of investments PaymentsToAcquireInvestments $1.00M USD 2 Qtrs
Sales and maturities of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $12.00M USD 2 Qtrs
Sales and maturities of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $200.00M USD 2 Qtrs
Proceeds from initial exchange of cross-currency interest rate swaps ProceedsFromHedgeInvestingActivities $337.00M USD 2 Qtrs
Proceeds from initial exchange of cross-currency interest rate swaps ProceedsFromHedgeInvestingActivities - USD 2 Qtrs
Payments for initial exchange of cross-currency interest rate swaps PaymentsForHedgeInvestingActivities $337.00M USD 2 Qtrs
Payments for initial exchange of cross-currency interest rate swaps PaymentsForHedgeInvestingActivities - USD 2 Qtrs
Other, net PaymentsForProceedsFromOtherInvestingActivities $73.00M USD 2 Qtrs
Other, net PaymentsForProceedsFromOtherInvestingActivities $73.00M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-413.00M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-248.00M USD 2 Qtrs
Proceeds from issuance of long-term debt, net of issuance costs ProceedsFromIssuanceOfSeniorLongTermDebt $1.96B USD 2 Qtrs
Proceeds from issuance of long-term debt, net of issuance costs ProceedsFromIssuanceOfSeniorLongTermDebt - USD 2 Qtrs
Payment of long-term debt RepaymentsOfLongTermDebt $1.72B USD 2 Qtrs
Payment of long-term debt RepaymentsOfLongTermDebt $1.71B USD 2 Qtrs
Debt extinguishment costs PaymentsOfDebtExtinguishmentCosts $258.00M USD 2 Qtrs
Debt extinguishment costs PaymentsOfDebtExtinguishmentCosts $20.00M USD 2 Qtrs
Debt extinguishment costs PaymentsOfDebtExtinguishmentCosts $20.00M USD 1 Quarter
Redemption of preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock - USD 2 Qtrs
Redemption of preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock $618.00M USD 2 Qtrs
Purchases of treasury stock PaymentsForRepurchaseOfCommonStock $85.00M USD 2 Qtrs
Purchases of treasury stock PaymentsForRepurchaseOfCommonStock $69.00M USD 2 Qtrs
Payment of preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $50.00M USD 2 Qtrs
Payment of preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock - USD 2 Qtrs
Proceeds from exercise of equity awards and employee stock purchase plan ProceedsFromExerciseOfEquityAwardsAndEmployeeStockPurchasePlan $379.00M USD 2 Qtrs
Proceeds from exercise of equity awards and employee stock purchase plan ProceedsFromExerciseOfEquityAwardsAndEmployeeStockPurchasePlan $114.00M USD 2 Qtrs
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-4.00M USD 2 Qtrs
Other, net ProceedsFromPaymentsForOtherFinancingActivities $12.00M USD 2 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-378.00M USD 2 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-1.69B USD 2 Qtrs
Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-26.00M USD 2 Qtrs
Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-165.00M USD 2 Qtrs
Net increase in cash, cash equivalents and restricted cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.52B USD 2 Qtrs
Net increase in cash, cash equivalents and restricted cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.87B USD 2 Qtrs
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.01B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.14B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.32B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.80B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.01B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.14B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.32B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.80B USD Point-in-time
Cash paid for interest InterestPaidNet $192.00M USD 2 Qtrs
Cash paid for interest InterestPaidNet $167.00M USD 2 Qtrs
Income tax payments, net IncomeTaxesPaidNet $56.00M USD 2 Qtrs
Income tax payments, net IncomeTaxesPaidNet $16.00M USD 2 Qtrs
Stockholders Equity 49 line items
Line Item Tag Value Unit Period
Preferred dividends declared per common share (in dollars per share) PreferredStockDividendsPerShareDeclared $47.11 USD 2 Qtrs
Preferred dividends declared per common share (in dollars per share) PreferredStockDividendsPerShareDeclared $47.11 USD 1 Quarter
Beginning balance (in shares) CommonStockSharesOutstanding 152.02M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 150.12M shares Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.57B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.55B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.58B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.00B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.38B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.69B USD Point-in-time
Net income (loss) NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-185.00M USD 1 Quarter
Net income (loss) NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-758.00M USD 2 Qtrs
Net income (loss) NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-308.00M USD 2 Qtrs
Net income (loss) NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-177.00M USD 1 Quarter
Other comprehensive income (loss), net of taxes OtherComprehensiveIncomeLossNetOfTax $-99.00M USD 1 Quarter
Other comprehensive income (loss), net of taxes OtherComprehensiveIncomeLossNetOfTax $19.00M USD 1 Quarter
Other comprehensive income (loss), net of taxes OtherComprehensiveIncomeLossNetOfTax $-18.00M USD 2 Qtrs
Other comprehensive income (loss), net of taxes OtherComprehensiveIncomeLossNetOfTax $-116.00M USD 2 Qtrs
Payment of preferred dividends DividendsPreferredStock $50.00M USD 1 Quarter
Payment of preferred dividends DividendsPreferredStock $50.00M USD 2 Qtrs
Proceeds from exercise of equity instruments and employee stock purchase plans EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod $114.00M USD 2 Qtrs
Proceeds from exercise of equity instruments and employee stock purchase plans EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod $379.00M USD 2 Qtrs
Proceeds from exercise of equity instruments and employee stock purchase plans EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod $13.00M USD 1 Quarter
Proceeds from exercise of equity instruments and employee stock purchase plans EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod $110.00M USD 1 Quarter
Loss on redemption of preferred stock StockRedeemedOrCalledDuringPeriodValue $107.00M USD 1 Quarter
Loss on redemption of preferred stock StockRedeemedOrCalledDuringPeriodValue $107.00M USD 2 Qtrs
Withholding taxes for stock options AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $7.00M USD 2 Qtrs
Treasury stock activity related to vesting of equity instruments TreasuryStockActivityRelatedToVestingOfEquityInstruments $30.00M USD 1 Quarter
Treasury stock activity related to vesting of equity instruments TreasuryStockActivityRelatedToVestingOfEquityInstruments $69.00M USD 2 Qtrs
Treasury stock activity related to vesting of equity instruments TreasuryStockActivityRelatedToVestingOfEquityInstruments $22.00M USD 1 Quarter
Treasury stock activity related to vesting of equity instruments TreasuryStockActivityRelatedToVestingOfEquityInstruments $85.00M USD 2 Qtrs
Adjustment to the fair value of redeemable non-controlling interests MinorityInterestChangeInRedemptionValue $-11.00M USD 2 Qtrs
Adjustment to the fair value of redeemable non-controlling interests MinorityInterestChangeInRedemptionValue $-11.00M USD 1 Quarter
Other changes in ownership of non-controlling interests MinorityInterestPeriodIncreaseDecrease $10.00M USD 2 Qtrs
Other changes in ownership of non-controlling interests MinorityInterestPeriodIncreaseDecrease $6.00M USD 1 Quarter
Other changes in ownership of non-controlling interests MinorityInterestPeriodIncreaseDecrease $3.00M USD 1 Quarter
Other changes in ownership of non-controlling interests MinorityInterestPeriodIncreaseDecrease $7.00M USD 2 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $134.00M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $201.00M USD 2 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $104.00M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $225.00M USD 2 Qtrs
Ending balance (in shares) CommonStockSharesOutstanding 152.02M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 150.12M shares Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.57B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.55B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.58B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.00B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.38B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.69B USD Point-in-time
Comprehensive Income 32 line items
Line Item Tag Value Unit Period
Currency translation adjustments, tax expense (benefit) OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $6.00M USD 1 Quarter
Currency translation adjustments, tax expense (benefit) OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $-3.00M USD 1 Quarter
Net loss ProfitLoss $-177.00M USD 1 Quarter
Net loss ProfitLoss $-758.00M USD 2 Qtrs
Currency translation adjustments, tax expense (benefit) OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $6.00M USD 2 Qtrs
Net loss ProfitLoss $-185.00M USD 1 Quarter
Net loss ProfitLoss $-308.00M USD 2 Qtrs
Currency translation adjustments, tax expense (benefit) OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $9.00M USD 2 Qtrs
Currency translation adjustments, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-99.00M USD 1 Quarter
Currency translation adjustments, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-116.00M USD 2 Qtrs
Currency translation adjustments, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $19.00M USD 1 Quarter
Currency translation adjustments, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-18.00M USD 2 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-424.00M USD 2 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-158.00M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-284.00M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-776.00M USD 2 Qtrs
Less: Comprehensive income (loss) attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-26.00M USD 2 Qtrs
Less: Comprehensive income (loss) attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-18.00M USD 2 Qtrs
Less: Comprehensive income (loss) attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $1.00M USD 1 Quarter
Less: Comprehensive income (loss) attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-20.00M USD 1 Quarter
Less: Preferred stock dividend PreferredStockDividendsAndOtherAdjustments $50.00M USD 2 Qtrs
Less: Preferred stock dividend PreferredStockDividendsAndOtherAdjustments - USD 1 Quarter
Less: Preferred stock dividend PreferredStockDividendsAndOtherAdjustments $22.00M USD 1 Quarter
Less: Preferred stock dividend PreferredStockDividendsAndOtherAdjustments - USD 2 Qtrs
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 1 Quarter
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 2 Qtrs
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption $-107.00M USD 2 Qtrs
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption $-107.00M USD 1 Quarter
Comprehensive loss attributable to Expedia Group, Inc. common stockholders ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders $-398.00M USD 2 Qtrs
Comprehensive loss attributable to Expedia Group, Inc. common stockholders ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders $-915.00M USD 2 Qtrs
Comprehensive loss attributable to Expedia Group, Inc. common stockholders ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders $-288.00M USD 1 Quarter
Comprehensive loss attributable to Expedia Group, Inc. common stockholders ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders $-264.00M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...