◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

EXPEDIA GROUP, INC. CIK: 1324424 Q3 2021
Filing Information
Form Type 10-Q
Accession Number 0001324424-21-000093
Period End Date 20210930
Filing Date 20211105
Fiscal Year 2021
Fiscal Period Q3
XBRL Instance expe-20210930_htm.xml
Balance Sheet 88 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.36B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.03B USD Point-in-time
Accounts receivable, allowance AllowanceForDoubtfulAccountsReceivableCurrent $81.00M USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $772.00M USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $1.59B USD Point-in-time
Accounts receivable, allowance AllowanceForDoubtfulAccountsReceivableCurrent $101.00M USD Point-in-time
Short-term investments ShortTermInvestments - USD Point-in-time
Short-term investments ShortTermInvestments $24.00M USD Point-in-time
Accounts receivable, net of allowance of $81 and $101 AccountsReceivableNetCurrent $701.00M USD Point-in-time
Accounts receivable, net of allowance of $81 and $101 AccountsReceivableNetCurrent $1.49B USD Point-in-time
Income taxes receivable IncomeTaxesReceivable $120.00M USD Point-in-time
Income taxes receivable IncomeTaxesReceivable $102.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $654.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $838.00M USD Point-in-time
Total current assets AssetsCurrent $5.63B USD Point-in-time
Total current assets AssetsCurrent $9.04B USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, authorized shares (in shares) CommonStockSharesAuthorized 1.60B shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.26B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.26B USD Point-in-time
Common stock, authorized shares (in shares) CommonStockSharesAuthorized 1.60B shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 270.12M shares Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $574.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $441.00M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 261.56M shares Point-in-time
Long-term investments and other assets InvestmentsAndOtherNoncurrentAssets $671.00M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 138.07M shares Point-in-time
Long-term investments and other assets InvestmentsAndOtherNoncurrentAssets $655.00M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 145.92M shares Point-in-time
Treasury stock (in shares) TreasuryStockShares 131.47M shares Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $798.00M USD Point-in-time
Treasury stock (in shares) TreasuryStockShares 130.77M shares Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $659.00M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.51B USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.43B USD Point-in-time
Goodwill Goodwill $7.32B USD Point-in-time
Goodwill Goodwill $7.38B USD Point-in-time
TOTAL ASSETS Assets $21.94B USD Point-in-time
TOTAL ASSETS Assets $18.69B USD Point-in-time
Accounts payable, merchant AccountsPayableMerchant $602.00M USD Point-in-time
Accounts payable, merchant AccountsPayableMerchant $1.26B USD Point-in-time
Accounts payable, other AccountsPayableOtherCurrent $769.00M USD Point-in-time
Accounts payable, other AccountsPayableOtherCurrent $496.00M USD Point-in-time
Deferred merchant bookings DeferredMerchantBookingsLiabilityCurrent $3.11B USD Point-in-time
Deferred merchant bookings DeferredMerchantBookingsLiabilityCurrent $5.84B USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $161.00M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $172.00M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $45.00M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $50.00M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $979.00M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $915.00M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $753.00M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.41B USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.75B USD Point-in-time
Long-term debt, excluding current maturities LongTermDebtNoncurrent $8.22B USD Point-in-time
Long-term debt, excluding current maturities LongTermDebtNoncurrent $7.71B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $67.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $55.00M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $386.00M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $513.00M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $462.00M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $438.00M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock CommonStockValue - USD Point-in-time
Common stock CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $14.18B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $13.57B USD Point-in-time
Treasury stock - Common stock and Class B, at cost; Shares 131,470 and 130,767 TreasuryStockValue $10.10B USD Point-in-time
Treasury stock - Common stock and Class B, at cost; Shares 131,470 and 130,767 TreasuryStockValue $10.21B USD Point-in-time
Retained earnings (deficit) RetainedEarningsAccumulatedDeficit $-2.15B USD Point-in-time
Retained earnings (deficit) RetainedEarningsAccumulatedDeficit $-1.78B USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-221.00M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-178.00M USD Point-in-time
Total Expedia Group, Inc. stockholders equity StockholdersEquity $1.51B USD Point-in-time
Total Expedia Group, Inc. stockholders equity StockholdersEquity $1.60B USD Point-in-time
Non-redeemable non-controlling interests NonredeemableNoncontrollingInterest $1.49B USD Point-in-time
Non-redeemable non-controlling interests NonredeemableNoncontrollingInterest $1.49B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.11B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.00B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.09B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.20B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.58B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.54B USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $21.94B USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $18.69B USD Point-in-time
Income Statement 112 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.96B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $4.28B USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $6.32B USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.50B USD 1 Quarter
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $363.00M USD 1 Quarter
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $1.13B USD 3 Qtrs
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $1.37B USD 3 Qtrs
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $442.00M USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $2.02B USD 3 Qtrs
Selling and marketing SellingAndMarketingExpense $3.18B USD 3 Qtrs
Selling and marketing SellingAndMarketingExpense $1.31B USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $525.00M USD 1 Quarter
Technology and content TechnologyandContentExpense $242.00M USD 1 Quarter
Technology and content TechnologyandContentExpense $828.00M USD 3 Qtrs
Technology and content TechnologyandContentExpense $277.00M USD 1 Quarter
Technology and content TechnologyandContentExpense $800.00M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $182.00M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $522.00M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $132.00M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $466.00M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $615.00M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $201.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $220.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $681.00M USD 3 Qtrs
Impairment of goodwill GoodwillImpairmentLoss - USD 3 Qtrs
Impairment of goodwill GoodwillImpairmentLoss $14.00M USD 1 Quarter
Impairment of goodwill GoodwillImpairmentLoss $799.00M USD 3 Qtrs
Impairment of goodwill GoodwillImpairmentLoss - USD 1 Quarter
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $41.00M USD 1 Quarter
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD 1 Quarter
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $172.00M USD 3 Qtrs
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD 3 Qtrs
Legal reserves, occupancy tax and other LegalReservesOccupancyTaxAndOther $2.00M USD 1 Quarter
Legal reserves, occupancy tax and other LegalReservesOccupancyTaxAndOther $1.00M USD 3 Qtrs
Legal reserves, occupancy tax and other LegalReservesOccupancyTaxAndOther $-11.00M USD 3 Qtrs
Legal reserves, occupancy tax and other LegalReservesOccupancyTaxAndOther $10.00M USD 1 Quarter
Restructuring and related reorganization charges RestructuringCharges $54.00M USD 3 Qtrs
Restructuring and related reorganization charges RestructuringCharges $206.00M USD 3 Qtrs
Restructuring and related reorganization charges RestructuringCharges $78.00M USD 1 Quarter
Restructuring and related reorganization charges RestructuringCharges $12.00M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-113.00M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-2.26B USD 3 Qtrs
Operating income (loss) OperatingIncomeLoss $524.00M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $23.00M USD 3 Qtrs
Interest income InvestmentIncomeInterest $3.00M USD 1 Quarter
Interest income InvestmentIncomeInterest $5.00M USD 3 Qtrs
Interest income InvestmentIncomeInterest $16.00M USD 3 Qtrs
Interest income InvestmentIncomeInterest $2.00M USD 1 Quarter
Interest expense InterestExpense $267.00M USD 3 Qtrs
Interest expense InterestExpense $258.00M USD 3 Qtrs
Interest expense InterestExpense $113.00M USD 1 Quarter
Interest expense InterestExpense $86.00M USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-280.00M USD 3 Qtrs
Other, net OtherNonoperatingIncomeExpense $10.00M USD 3 Qtrs
Other, net OtherNonoperatingIncomeExpense $-1.00M USD 1 Quarter
Other, net OtherNonoperatingIncomeExpense $25.00M USD 1 Quarter
Other, net OtherNonoperatingIncomeExpense $-158.00M USD 3 Qtrs
Total other expense, net NonoperatingIncomeExpense $-400.00M USD 3 Qtrs
Total other expense, net NonoperatingIncomeExpense $-111.00M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-59.00M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-532.00M USD 3 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-224.00M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.66B USD 3 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-509.00M USD 3 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $465.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $-24.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $-319.00M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $-129.00M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $87.00M USD 1 Quarter
Net income (loss) ProfitLoss $-2.34B USD 3 Qtrs
Net income (loss) ProfitLoss $-200.00M USD 1 Quarter
Net income (loss) ProfitLoss $378.00M USD 1 Quarter
Net income (loss) ProfitLoss $-380.00M USD 3 Qtrs
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-6.00M USD 3 Qtrs
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-8.00M USD 1 Quarter
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $2.00M USD 1 Quarter
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-108.00M USD 3 Qtrs
Net income (loss) attributable to Expedia Group, Inc. NetIncomeLoss $376.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. NetIncomeLoss $-192.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. NetIncomeLoss $-374.00M USD 3 Qtrs
Net income (loss) attributable to Expedia Group, Inc. NetIncomeLoss $-2.23B USD 3 Qtrs
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact $14.00M USD 1 Quarter
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact $29.00M USD 1 Quarter
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact $46.00M USD 3 Qtrs
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact $64.00M USD 3 Qtrs
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption $-107.00M USD 3 Qtrs
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 3 Qtrs
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 1 Quarter
Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-545.00M USD 3 Qtrs
Net income (loss) attributable to Expedia Group, Inc. common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $362.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.27B USD 3 Qtrs
Net income (loss) attributable to Expedia Group, Inc. common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-221.00M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-3.67 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $2.40 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-16.13 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $-1.56 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-16.13 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $2.26 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-1.56 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-3.67 USD 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 141.07M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 151.02M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 141.31M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 148.45M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 141.31M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 141.07M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 160.46M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 148.45M shares 3 Qtrs
Cash Flow Statement 100 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-2.34B USD 3 Qtrs
Net loss ProfitLoss $-200.00M USD 1 Quarter
Net loss ProfitLoss $378.00M USD 1 Quarter
Net loss ProfitLoss $-380.00M USD 3 Qtrs
Depreciation of property and equipment, including internal-use software and website development Depreciation $559.00M USD 3 Qtrs
Depreciation of property and equipment, including internal-use software and website development Depreciation $538.00M USD 3 Qtrs
Depreciation of property and equipment, including internal-use software and website development Depreciation $177.00M USD 1 Quarter
Depreciation of property and equipment, including internal-use software and website development Depreciation $183.00M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $24.00M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $77.00M USD 3 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $37.00M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $122.00M USD 3 Qtrs
Impairment of goodwill and intangible assets GoodwillAndIntangibleAssetImpairment - USD 3 Qtrs
Impairment of goodwill and intangible assets GoodwillAndIntangibleAssetImpairment $971.00M USD 3 Qtrs
Amortization of stock-based compensation ShareBasedCompensation $116.00M USD 1 Quarter
Amortization of stock-based compensation ShareBasedCompensation $156.00M USD 3 Qtrs
Amortization of stock-based compensation ShareBasedCompensation $47.00M USD 1 Quarter
Amortization of stock-based compensation ShareBasedCompensation $319.00M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-158.00M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-368.00M USD 3 Qtrs
Foreign exchange loss on cash, restricted cash and short-term investments, net ForeignExchangeGainLossOnCashCashEquivalentsAndShortTermInvestmentsNet $-27.00M USD 3 Qtrs
Foreign exchange loss on cash, restricted cash and short-term investments, net ForeignExchangeGainLossOnCashCashEquivalentsAndShortTermInvestmentsNet $-76.00M USD 3 Qtrs
Realized (gain) loss on foreign currency forwards GainLossOnSaleOfDerivatives $-21.00M USD 3 Qtrs
Realized (gain) loss on foreign currency forwards GainLossOnSaleOfDerivatives $89.00M USD 3 Qtrs
Loss on minority equity investments, net GainLossOnInvestments $-7.00M USD 3 Qtrs
Loss on minority equity investments, net GainLossOnInvestments $-202.00M USD 3 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-280.00M USD 3 Qtrs
Provision for credit losses and other, net AccountsReceivableCreditLossExpenseReversalAndOtherNoncashIncomeExpense $-33.00M USD 3 Qtrs
Provision for credit losses and other, net AccountsReceivableCreditLossExpenseReversalAndOtherNoncashIncomeExpense $144.00M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $781.00M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-1.64B USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInOtherOperatingAssets $190.00M USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInOtherOperatingAssets $219.00M USD 3 Qtrs
Accounts payable, merchant IncreaseDecreaseInAccountsPayableMerchant $663.00M USD 3 Qtrs
Accounts payable, merchant IncreaseDecreaseInAccountsPayableMerchant $-1.34B USD 3 Qtrs
Accounts payable, other, accrued expenses and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-272.00M USD 3 Qtrs
Accounts payable, other, accrued expenses and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $238.00M USD 3 Qtrs
Tax payable/receivable, net IncreaseDecreaseInIncomeTaxes $-62.00M USD 3 Qtrs
Tax payable/receivable, net IncreaseDecreaseInIncomeTaxes $7.00M USD 3 Qtrs
Deferred merchant bookings IncreaseDecreaseInDeferredMerchantBookings $-2.44B USD 3 Qtrs
Deferred merchant bookings IncreaseDecreaseInDeferredMerchantBookings $2.79B USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-142.00M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-8.00M USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-3.45B USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $3.46B USD 3 Qtrs
Capital expenditures, including internal-use software and website development PaymentsToAcquirePropertyPlantAndEquipment $669.00M USD 3 Qtrs
Capital expenditures, including internal-use software and website development PaymentsToAcquirePropertyPlantAndEquipment $530.00M USD 3 Qtrs
Purchases of investments PaymentsToAcquireInvestments $685.00M USD 3 Qtrs
Purchases of investments PaymentsToAcquireInvestments $1.00M USD 3 Qtrs
Sales and maturities of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $1.16B USD 3 Qtrs
Sales and maturities of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $23.00M USD 3 Qtrs
Other, net PaymentsForProceedsFromOtherInvestingActivities $-2.00M USD 3 Qtrs
Other, net PaymentsForProceedsFromOtherInvestingActivities $-86.00M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-107.00M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-506.00M USD 3 Qtrs
Revolving credit facility borrowings ProceedsFromLinesOfCredit $2.67B USD 3 Qtrs
Revolving credit facility borrowings ProceedsFromLinesOfCredit - USD 3 Qtrs
Revolving credit facility repayments RepaymentsOfLongTermLinesOfCredit - USD 3 Qtrs
Revolving credit facility repayments RepaymentsOfLongTermLinesOfCredit $2.02B USD 3 Qtrs
Proceeds from issuance of long-term debt, net of issuance costs ProceedsFromIssuanceOfSeniorLongTermDebt $3.95B USD 3 Qtrs
Proceeds from issuance of long-term debt, net of issuance costs ProceedsFromIssuanceOfSeniorLongTermDebt $1.96B USD 3 Qtrs
Payment of long-term debt RepaymentsOfSeniorDebt $750.00M USD 3 Qtrs
Payment of long-term debt RepaymentsOfSeniorDebt $1.71B USD 3 Qtrs
Debt extinguishment costs PaymentsOfDebtExtinguishmentCosts $258.00M USD 3 Qtrs
Debt extinguishment costs PaymentsOfDebtExtinguishmentCosts - USD 3 Qtrs
Net proceeds from issuance of preferred stock and warrants ProceedsFromIssuanceOfRedeemablePreferredStock $1.13B USD 3 Qtrs
Net proceeds from issuance of preferred stock and warrants ProceedsFromIssuanceOfRedeemablePreferredStock - USD 3 Qtrs
Redemption of preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock $618.00M USD 3 Qtrs
Redemption of preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock - USD 3 Qtrs
Purchases of treasury stock PaymentsForRepurchaseOfCommonStock $419.00M USD 3 Qtrs
Purchases of treasury stock PaymentsForRepurchaseOfCommonStock $108.00M USD 3 Qtrs
Payment of dividends to common stockholders PaymentsOfDividendsCommonStock - USD 3 Qtrs
Payment of dividends to common stockholders PaymentsOfDividendsCommonStock $48.00M USD 3 Qtrs
Payment of preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $17.00M USD 3 Qtrs
Payment of preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $50.00M USD 3 Qtrs
Proceeds from exercise of equity awards and employee stock purchase plan ProceedsFromExerciseOfEquityAwardsAndEmployeeStockPurchasePlan $105.00M USD 3 Qtrs
Proceeds from exercise of equity awards and employee stock purchase plan ProceedsFromExerciseOfEquityAwardsAndEmployeeStockPurchasePlan $421.00M USD 3 Qtrs
Other, net ProceedsFromPaymentsForOtherFinancingActivities $4.00M USD 3 Qtrs
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-28.00M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $4.57B USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-351.00M USD 3 Qtrs
Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-126.00M USD 3 Qtrs
Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-31.00M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.48B USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $984.00M USD 3 Qtrs
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.14B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.08B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.10B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.62B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.14B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.08B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.10B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.62B USD Point-in-time
Cash paid for interest InterestPaidNet $217.00M USD 3 Qtrs
Cash paid for interest InterestPaidNet $298.00M USD 3 Qtrs
Income tax payments, net IncomeTaxesPaidNet $103.00M USD 3 Qtrs
Income tax payments, net IncomeTaxesPaidNet $15.00M USD 3 Qtrs
Stockholders Equity 55 line items
Line Item Tag Value Unit Period
Preferred dividends declared per common share (in dollars per share) PreferredStockDividendsPerShareDeclared $14.58 USD 3 Qtrs
Preferred dividends declared per common share (in dollars per share) PreferredStockDividendsPerShareDeclared $47.11 USD 3 Qtrs
Dividends declared per common share (in dollars per share) CommonStockDividendsPerShareDeclared $0.34 USD Point-in-time
Dividends declared per common share (in dollars per share) CommonStockDividendsPerShareDeclared $0.34 USD 3 Qtrs
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.11B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.00B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.09B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.20B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.58B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.54B USD Point-in-time
Net income (loss) NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-2.34B USD 3 Qtrs
Net income (loss) NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-200.00M USD 1 Quarter
Net income (loss) NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $378.00M USD 1 Quarter
Net income (loss) NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-380.00M USD 3 Qtrs
Other comprehensive income (loss), net of taxes OtherComprehensiveIncomeLossNetOfTax $-8.00M USD 3 Qtrs
Other comprehensive income (loss), net of taxes OtherComprehensiveIncomeLossNetOfTax $48.00M USD 1 Quarter
Other comprehensive income (loss), net of taxes OtherComprehensiveIncomeLossNetOfTax $-62.00M USD 3 Qtrs
Other comprehensive income (loss), net of taxes OtherComprehensiveIncomeLossNetOfTax $-44.00M USD 1 Quarter
Payment of preferred dividends DividendsPreferredStock $17.00M USD 3 Qtrs
Payment of preferred dividends (declared at $47.11 per share) DividendsPreferredStockCash $50.00M USD 3 Qtrs
Payment of dividends to common stockholders DividendsCommonStockCash $48.00M USD 3 Qtrs
Proceeds from exercise of equity instruments and employee stock purchase plans EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod $421.00M USD 3 Qtrs
Proceeds from exercise of equity instruments and employee stock purchase plans EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod $42.00M USD 1 Quarter
Proceeds from exercise of equity instruments and employee stock purchase plans EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod $105.00M USD 3 Qtrs
Proceeds from exercise of equity instruments and employee stock purchase plans EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod $9.00M USD 1 Quarter
Common stock warrants, net of issuance costs AdjustmentsToAdditionalPaidInCapitalWarrantIssued $110.00M USD 3 Qtrs
Withholding taxes for stock options AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $7.00M USD 3 Qtrs
Treasury stock activity related to vesting of equity instruments TreasuryStockActivityRelatedToVestingOfEquityInstruments $5.00M USD 1 Quarter
Treasury stock activity related to vesting of equity instruments TreasuryStockActivityRelatedToVestingOfEquityInstruments $49.00M USD 3 Qtrs
Treasury stock activity related to vesting of equity instruments TreasuryStockActivityRelatedToVestingOfEquityInstruments $108.00M USD 3 Qtrs
Treasury stock activity related to vesting of equity instruments TreasuryStockActivityRelatedToVestingOfEquityInstruments $23.00M USD 1 Quarter
Common stock repurchases (in shares) TreasuryStockSharesAcquired 0.00 shares 3 Qtrs
Common stock repurchases (in shares) TreasuryStockSharesAcquired 3.40M shares 3 Qtrs
Common stock repurchases TreasuryStockValueAcquiredCostMethod $370.00M USD 3 Qtrs
Adjustment to the fair value of redeemable non-controlling interests MinorityInterestChangeInRedemptionValue $4.00M USD 3 Qtrs
Adjustment to the fair value of redeemable non-controlling interests MinorityInterestChangeInRedemptionValue $8.00M USD 3 Qtrs
Adjustment to the fair value of redeemable non-controlling interests MinorityInterestChangeInRedemptionValue $19.00M USD 1 Quarter
Other changes in ownership of non-controlling interests MinorityInterestPeriodIncreaseDecrease $6.00M USD 1 Quarter
Other changes in ownership of non-controlling interests MinorityInterestPeriodIncreaseDecrease $16.00M USD 3 Qtrs
Other changes in ownership of non-controlling interests MinorityInterestPeriodIncreaseDecrease $3.00M USD 1 Quarter
Other changes in ownership of non-controlling interests MinorityInterestPeriodIncreaseDecrease $13.00M USD 3 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $173.00M USD 3 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $355.00M USD 3 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $130.00M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $55.00M USD 1 Quarter
Other AdjustmentsToAdditionalPaidInCapitalOther $1.00M USD 1 Quarter
Other AdjustmentsToAdditionalPaidInCapitalOther $-1.00M USD 1 Quarter
Other AdjustmentsToAdditionalPaidInCapitalOther $1.00M USD 3 Qtrs
Other AdjustmentsToAdditionalPaidInCapitalOther - USD 3 Qtrs
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.11B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.00B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.09B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.20B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.58B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.54B USD Point-in-time
Comprehensive Income 32 line items
Line Item Tag Value Unit Period
Currency translation adjustments, tax expense (benefit) OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $11.00M USD 3 Qtrs
Currency translation adjustments, tax expense (benefit) OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $-7.00M USD 1 Quarter
Net income (loss) ProfitLoss $-2.34B USD 3 Qtrs
Currency translation adjustments, tax expense (benefit) OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $-8.00M USD 3 Qtrs
Net income (loss) ProfitLoss $-200.00M USD 1 Quarter
Net income (loss) ProfitLoss $378.00M USD 1 Quarter
Currency translation adjustments, tax expense (benefit) OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $5.00M USD 1 Quarter
Net income (loss) ProfitLoss $-380.00M USD 3 Qtrs
Currency translation adjustments, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-62.00M USD 3 Qtrs
Currency translation adjustments, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $48.00M USD 1 Quarter
Currency translation adjustments, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-44.00M USD 1 Quarter
Currency translation adjustments, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-8.00M USD 3 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-442.00M USD 3 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-2.35B USD 3 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $334.00M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-152.00M USD 1 Quarter
Less: Comprehensive income (loss) attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $6.00M USD 1 Quarter
Less: Comprehensive income (loss) attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-94.00M USD 3 Qtrs
Less: Comprehensive income (loss) attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-25.00M USD 3 Qtrs
Less: Comprehensive income (loss) attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-7.00M USD 1 Quarter
Less: Preferred stock dividend PreferredStockDividendsAndOtherAdjustments $46.00M USD 3 Qtrs
Less: Preferred stock dividend PreferredStockDividendsAndOtherAdjustments $64.00M USD 3 Qtrs
Less: Preferred stock dividend PreferredStockDividendsAndOtherAdjustments $29.00M USD 1 Quarter
Less: Preferred stock dividend PreferredStockDividendsAndOtherAdjustments $14.00M USD 1 Quarter
Less: Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption $-107.00M USD 3 Qtrs
Less: Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 3 Qtrs
Less: Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 1 Quarter
Less: Loss on redemption of preferred stock PreferredStockProfitLossOnRedemption - USD 1 Quarter
Comprehensive income (loss) attributable to Expedia Group, Inc. common stockholders ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders $-2.30B USD 3 Qtrs
Comprehensive income (loss) attributable to Expedia Group, Inc. common stockholders ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders $327.00M USD 1 Quarter
Comprehensive income (loss) attributable to Expedia Group, Inc. common stockholders ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders $-187.00M USD 1 Quarter
Comprehensive income (loss) attributable to Expedia Group, Inc. common stockholders ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders $-588.00M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...