◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

EXPEDIA GROUP, INC. CIK: 1324424 FY 2020
Filing Information
Form Type 10-K
Accession Number 0001324424-21-000015
Period End Date 20201231
Filing Date 20210212
Fiscal Year 2020
Fiscal Period FY
XBRL Instance expe-20201231_htm.xml
Balance Sheet 78 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance AllowanceForDoubtfulAccountsReceivableCurrent $41.00M USD Point-in-time
Accounts receivable, allowance AllowanceForDoubtfulAccountsReceivableCurrent $101.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.36B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.31B USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $772.00M USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $779.00M USD Point-in-time
Short-term investments ShortTermInvestments $24.00M USD Point-in-time
Short-term investments ShortTermInvestments $526.00M USD Point-in-time
Accounts receivable, net of allowance of $101 and $41 AccountsReceivableNetCurrent $2.52B USD Point-in-time
Accounts receivable, net of allowance of $101 and $41 AccountsReceivableNetCurrent $701.00M USD Point-in-time
Income taxes receivable IncomeTaxesReceivable $120.00M USD Point-in-time
Income taxes receivable IncomeTaxesReceivable $70.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $654.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $521.00M USD Point-in-time
Total current assets AssetsCurrent $7.74B USD Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 136.83M shares Point-in-time
Total current assets AssetsCurrent $5.63B USD Point-in-time
Treasury stock (in shares) TreasuryStockShares 130.77M shares Point-in-time
Treasury stock (in shares) TreasuryStockShares 126.89M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.20B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.26B USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $574.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $611.00M USD Point-in-time
Long-term investments and other assets InvestmentsAndOtherNoncurrentAssets $796.00M USD Point-in-time
Long-term investments and other assets InvestmentsAndOtherNoncurrentAssets $671.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $145.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $659.00M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.80B USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.51B USD Point-in-time
Goodwill Goodwill $8.13B USD Point-in-time
Goodwill Goodwill $7.38B USD Point-in-time
Goodwill Goodwill $8.12B USD Point-in-time
TOTAL ASSETS Assets $18.69B USD Point-in-time
TOTAL ASSETS Assets $21.42B USD Point-in-time
Accounts payable, merchant AccountsPayableMerchant $602.00M USD Point-in-time
Accounts payable, merchant AccountsPayableMerchant $1.92B USD Point-in-time
Accounts payable, other AccountsPayableOtherCurrent $906.00M USD Point-in-time
Accounts payable, other AccountsPayableOtherCurrent $496.00M USD Point-in-time
Deferred merchant bookings DeferredMerchantBookings $3.11B USD Point-in-time
Deferred merchant bookings DeferredMerchantBookings $5.68B USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $172.00M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $321.00M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $50.00M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $88.00M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $979.00M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $1.05B USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $749.00M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $10.71B USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.41B USD Point-in-time
Long-term debt, excluding current maturities LongTermDebtNoncurrent $4.19B USD Point-in-time
Long-term debt, excluding current maturities LongTermDebtNoncurrent $8.22B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $56.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $67.00M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $532.00M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $513.00M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $389.00M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $462.00M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $12.98B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $13.57B USD Point-in-time
Treasury stock Common stock and Class B, at cost, Shares 130,767 and 126,893 TreasuryStockValue $10.10B USD Point-in-time
Treasury stock Common stock and Class B, at cost, Shares 130,767 and 126,893 TreasuryStockValue $9.67B USD Point-in-time
Retained earnings (deficit) RetainedEarningsAccumulatedDeficit $-1.78B USD Point-in-time
Retained earnings (deficit) RetainedEarningsAccumulatedDeficit $879.00M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-178.00M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-217.00M USD Point-in-time
Total Expedia Group, Inc. stockholders equity StockholdersEquity $1.51B USD Point-in-time
Total Expedia Group, Inc. stockholders equity StockholdersEquity $3.97B USD Point-in-time
Non-redeemable non-controlling interests NonredeemableNoncontrollingInterest $1.57B USD Point-in-time
Non-redeemable non-controlling interests NonredeemableNoncontrollingInterest $1.49B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.00B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.13B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.54B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.65B USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $21.42B USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $18.69B USD Point-in-time
Income Statement 121 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.61B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $920.00M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $3.56B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.75B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.21B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $5.20B USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $566.00M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $12.07B USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.50B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $11.22B USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $3.15B USD 1 Quarter
Cost of revenue CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $2.08B USD Annual
Cost of revenue CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $1.86B USD Annual
Cost of revenue CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $1.68B USD Annual
Selling and marketing SellingAndMarketingExpense $5.72B USD Annual
Selling and marketing SellingAndMarketingExpense $6.08B USD Annual
Selling and marketing SellingAndMarketingExpense $2.55B USD Annual
Technology and content TechnologyandContentExpense $1.12B USD Annual
Technology and content TechnologyandContentExpense $1.23B USD Annual
Technology and content TechnologyandContentExpense $1.01B USD Annual
General and administrative GeneralAndAdministrativeExpense $774.00M USD Annual
General and administrative GeneralAndAdministrativeExpense $815.00M USD Annual
General and administrative GeneralAndAdministrativeExpense $597.00M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $959.00M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $910.00M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $893.00M USD Annual
Impairment of goodwill GoodwillImpairmentLoss $86.00M USD Annual
Impairment of goodwill GoodwillImpairmentLoss $799.00M USD Annual
Impairment of goodwill GoodwillImpairmentLoss - USD Annual
Stock-based compensation AllocatedShareBasedCompensationExpense $203.00M USD Annual
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD Annual
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $175.00M USD Annual
Stock-based compensation AllocatedShareBasedCompensationExpense $241.00M USD Annual
Stock-based compensation AllocatedShareBasedCompensationExpense $205.00M USD Annual
Impairment of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $42.00M USD Annual
Legal reserves, occupancy tax and other LegalReservesOccupancyTaxAndOther $-13.00M USD Annual
Legal reserves, occupancy tax and other LegalReservesOccupancyTaxAndOther $-59.00M USD Annual
Legal reserves, occupancy tax and other LegalReservesOccupancyTaxAndOther $34.00M USD Annual
Restructuring and related reorganization changes RestructuringCharges $24.00M USD Annual
Restructuring and related reorganization changes RestructuringCharges - USD Annual
Restructuring and related reorganization changes RestructuringCharges $231.00M USD Annual
Operating loss OperatingIncomeLoss $160.00M USD 1 Quarter
Operating loss OperatingIncomeLoss $265.00M USD 1 Quarter
Operating loss OperatingIncomeLoss $-131.00M USD 1 Quarter
Operating loss OperatingIncomeLoss $-2.72B USD Annual
Operating loss OperatingIncomeLoss $-113.00M USD 1 Quarter
Operating loss OperatingIncomeLoss $-849.00M USD 1 Quarter
Operating loss OperatingIncomeLoss $714.00M USD Annual
Operating loss OperatingIncomeLoss $-463.00M USD 1 Quarter
Operating loss OperatingIncomeLoss $609.00M USD 1 Quarter
Operating loss OperatingIncomeLoss $903.00M USD Annual
Operating loss OperatingIncomeLoss $-1.29B USD 1 Quarter
Interest income InvestmentIncomeInterest $18.00M USD Annual
Interest income InvestmentIncomeInterest $59.00M USD Annual
Interest income InvestmentIncomeInterest $71.00M USD Annual
Interest expense InterestExpense $190.00M USD Annual
Interest expense InterestExpense $173.00M USD Annual
Interest expense InterestExpense $360.00M USD Annual
Other, net OtherNonoperatingIncomeExpense $-90.00M USD Annual
Other, net OtherNonoperatingIncomeExpense $-14.00M USD Annual
Other, net OtherNonoperatingIncomeExpense $-110.00M USD Annual
Total other expense, net NonoperatingIncomeExpense $-432.00M USD Annual
Total other expense, net NonoperatingIncomeExpense $-229.00M USD Annual
Total other expense, net NonoperatingIncomeExpense $-128.00M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.15B USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $775.00M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $485.00M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $-423.00M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $87.00M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $203.00M USD Annual
Net income (loss) ProfitLoss $-2.73B USD Annual
Net income (loss) ProfitLoss $398.00M USD Annual
Net income (loss) ProfitLoss $572.00M USD Annual
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-8.00M USD Annual
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $7.00M USD Annual
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-116.00M USD Annual
Net income (loss) attributable to Expedia Group, Inc. NetIncomeLoss $406.00M USD Annual
Net income (loss) attributable to Expedia Group, Inc. NetIncomeLoss $565.00M USD Annual
Net income (loss) attributable to Expedia Group, Inc. NetIncomeLoss $-2.61B USD Annual
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact $75.00M USD Annual
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact - USD Annual
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact - USD Annual
Net income (loss) attributable to Expedia Group, Inc. common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-221.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.30B USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.69B USD Annual
Net income (loss) attributable to Expedia Group, Inc. common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $406.00M USD Annual
Net income (loss) attributable to Expedia Group, Inc. common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $183.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-753.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $409.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $565.00M USD Annual
Net income (loss) attributable to Expedia Group, Inc. common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $76.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-412.00M USD 1 Quarter
Net income (loss) attributable to Expedia Group, Inc. common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-103.00M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $3.84 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $-1.56 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $1.23 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-19.00 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $-0.69 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-2.89 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $2.77 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $2.71 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $-9.24 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-5.34 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.52 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-1.56 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $2.65 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $-9.24 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.52 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-19.00 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $2.71 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $1.21 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $3.77 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $-0.69 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-2.89 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-5.34 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 147.19M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 141.41M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 149.96M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 152.89M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 149.88M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 141.41M shares Annual
Cash Flow Statement 128 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-2.73B USD Annual
Net income (loss) ProfitLoss $398.00M USD Annual
Net income (loss) ProfitLoss $572.00M USD Annual
Depreciation of property and equipment, including internal-use software and website development Depreciation $712.00M USD Annual
Depreciation of property and equipment, including internal-use software and website development Depreciation $676.00M USD Annual
Depreciation of property and equipment, including internal-use software and website development Depreciation $739.00M USD Annual
Amortization of stock-based compensation ShareBasedCompensation $241.00M USD Annual
Amortization of stock-based compensation ShareBasedCompensation $203.00M USD Annual
Amortization of stock-based compensation ShareBasedCompensation $205.00M USD Annual
Amortization and impairment of intangible assets AmortizationAndImpairmentOfIntangibleAssetsExcludingGoodwill $325.00M USD Annual
Amortization and impairment of intangible assets AmortizationAndImpairmentOfIntangibleAssetsExcludingGoodwill $198.00M USD Annual
Amortization and impairment of intangible assets AmortizationAndImpairmentOfIntangibleAssetsExcludingGoodwill $329.00M USD Annual
Impairment of goodwill GoodwillImpairmentLoss $86.00M USD Annual
Impairment of goodwill GoodwillImpairmentLoss $799.00M USD Annual
Impairment of goodwill GoodwillImpairmentLoss - USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-488.00M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-308.00M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-91.00M USD Annual
Foreign exchange (gain) loss on cash, restricted cash and short-term investments, net ForeignExchangeGainLossOnCashCashEquivalentsAndShortTermInvestmentsNet $-2.00M USD Annual
Foreign exchange (gain) loss on cash, restricted cash and short-term investments, net ForeignExchangeGainLossOnCashCashEquivalentsAndShortTermInvestmentsNet $-111.00M USD Annual
Foreign exchange (gain) loss on cash, restricted cash and short-term investments, net ForeignExchangeGainLossOnCashCashEquivalentsAndShortTermInvestmentsNet $5.00M USD Annual
Realized (gain) loss on foreign currency forwards GainLossOnSaleOfDerivatives $22.00M USD Annual
Realized (gain) loss on foreign currency forwards GainLossOnSaleOfDerivatives $31.00M USD Annual
Realized (gain) loss on foreign currency forwards GainLossOnSaleOfDerivatives $80.00M USD Annual
(Gain) loss on minority equity investments, net GainLossOnInvestments $8.00M USD Annual
(Gain) loss on minority equity investments, net GainLossOnInvestments $-111.00M USD Annual
(Gain) loss on minority equity investments, net GainLossOnInvestments $-142.00M USD Annual
Provision for credit losses and other, net AccountsReceivableCreditLossExpenseReversalAndOtherNoncashIncomeExpense $148.00M USD Annual
Provision for credit losses and other, net AccountsReceivableCreditLossExpenseReversalAndOtherNoncashIncomeExpense $22.00M USD Annual
Provision for credit losses and other, net AccountsReceivableCreditLossExpenseReversalAndOtherNoncashIncomeExpense $-21.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $368.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $282.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-1.78B USD Annual
Prepaid expenses and other assets IncreaseDecreaseInOtherOperatingAssets $193.00M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInOtherOperatingAssets $29.00M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInOtherOperatingAssets $188.00M USD Annual
Accounts payable, merchant IncreaseDecreaseInAccountsPayableMerchant $224.00M USD Annual
Accounts payable, merchant IncreaseDecreaseInAccountsPayableMerchant $-134.00M USD Annual
Accounts payable, merchant IncreaseDecreaseInAccountsPayableMerchant $-1.32B USD Annual
Accounts payable, other, accrued expenses and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-400.00M USD Annual
Accounts payable, other, accrued expenses and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $196.00M USD Annual
Accounts payable, other, accrued expenses and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $254.00M USD Annual
Tax payable/receivable, net IncreaseDecreaseInIncomeTaxes $-57.00M USD Annual
Tax payable/receivable, net IncreaseDecreaseInIncomeTaxes $-23.00M USD Annual
Tax payable/receivable, net IncreaseDecreaseInIncomeTaxes $102.00M USD Annual
Deferred merchant bookings IncreaseDecreaseInDeferredMerchantBookings $-2.58B USD Annual
Deferred merchant bookings IncreaseDecreaseInDeferredMerchantBookings $1.34B USD Annual
Deferred merchant bookings IncreaseDecreaseInDeferredMerchantBookings $489.00M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-45.00M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-142.00M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $40.00M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $1.98B USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-3.83B USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $2.77B USD Annual
Capital expenditures, including internal-use software and website development PaymentsToAcquirePropertyPlantAndEquipment $797.00M USD Annual
Capital expenditures, including internal-use software and website development PaymentsToAcquirePropertyPlantAndEquipment $1.16B USD Annual
Capital expenditures, including internal-use software and website development PaymentsToAcquirePropertyPlantAndEquipment $878.00M USD Annual
Purchases of investments PaymentsToAcquireInvestments $1.80B USD Annual
Purchases of investments PaymentsToAcquireInvestments $1.35B USD Annual
Purchases of investments PaymentsToAcquireInvestments $685.00M USD Annual
Sales and maturities of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $1.16B USD Annual
Sales and maturities of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $2.14B USD Annual
Sales and maturities of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $852.00M USD Annual
Acquisitions, net of cash and restricted cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $-80.00M USD Annual
Acquisitions, net of cash and restricted cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Acquisitions, net of cash and restricted cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $53.00M USD Annual
Other, net PaymentsForProceedsFromOtherInvestingActivities $-38.00M USD Annual
Other, net PaymentsForProceedsFromOtherInvestingActivities $-58.00M USD Annual
Other, net PaymentsForProceedsFromOtherInvestingActivities $-21.00M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.55B USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-263.00M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-559.00M USD Annual
Revolving credit facility borrowings ProceedsFromLinesOfCredit - USD Annual
Revolving credit facility borrowings ProceedsFromLinesOfCredit $2.67B USD Annual
Revolving credit facility borrowings ProceedsFromLinesOfCredit - USD Annual
Revolving credit facility repayments RepaymentsOfLongTermLinesOfCredit $2.67B USD Annual
Revolving credit facility repayments RepaymentsOfLongTermLinesOfCredit - USD Annual
Revolving credit facility repayments RepaymentsOfLongTermLinesOfCredit - USD Annual
Proceeds from issuance of long-term debt, net of issuance costs ProceedsFromIssuanceOfLongTermDebt $1.23B USD Annual
Proceeds from issuance of long-term debt, net of issuance costs ProceedsFromIssuanceOfLongTermDebt - USD Annual
Proceeds from issuance of long-term debt, net of issuance costs ProceedsFromIssuanceOfLongTermDebt $3.94B USD Annual
Net proceeds from issuance of preferred stock and warrants ProceedsFromIssuanceOfRedeemablePreferredStock - USD Annual
Net proceeds from issuance of preferred stock and warrants ProceedsFromIssuanceOfRedeemablePreferredStock - USD Annual
Net proceeds from issuance of preferred stock and warrants ProceedsFromIssuanceOfRedeemablePreferredStock $1.13B USD Annual
Payment of long-term debt RepaymentsOfSeniorDebt - USD Annual
Payment of long-term debt RepaymentsOfSeniorDebt $750.00M USD Annual
Payment of long-term debt RepaymentsOfSeniorDebt $500.00M USD Annual
Payment of Liberty Expedia Exchangeable Debentures RepaymentOfExchangeableDebentures - USD Annual
Payment of Liberty Expedia Exchangeable Debentures RepaymentOfExchangeableDebentures $400.00M USD Annual
Payment of Liberty Expedia Exchangeable Debentures RepaymentOfExchangeableDebentures - USD Annual
Purchases of treasury stock PaymentsForRepurchaseOfCommonStock $425.00M USD Annual
Purchases of treasury stock PaymentsForRepurchaseOfCommonStock $923.00M USD Annual
Purchases of treasury stock PaymentsForRepurchaseOfCommonStock $743.00M USD Annual
Payment of dividends to common stockholders PaymentsOfDividendsCommonStock $48.00M USD Annual
Payment of dividends to common stockholders PaymentsOfDividendsCommonStock $186.00M USD Annual
Payment of dividends to common stockholders PaymentsOfDividendsCommonStock $195.00M USD Annual
Payment of preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $75.00M USD Annual
Payment of preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock - USD Annual
Payment of preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock - USD Annual
Proceeds from exercise of equity awards and employee stock purchase plan ProceedsFromIssuanceOrSaleOfEquity $166.00M USD Annual
Proceeds from exercise of equity awards and employee stock purchase plan ProceedsFromIssuanceOrSaleOfEquity $319.00M USD Annual
Proceeds from exercise of equity awards and employee stock purchase plan ProceedsFromIssuanceOrSaleOfEquity $301.00M USD Annual
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-19.00M USD Annual
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-21.00M USD Annual
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-46.00M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $175.00M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-1.49B USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $4.08B USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $61.00M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-139.00M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.00M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $41.00M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-212.00M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.39B USD Annual
Cash, cash equivalents and restricted cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.71B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.14B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.10B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.92B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.71B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.14B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.10B USD Point-in-time
Cash, cash equivalents and restricted cash and cash equivalents at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.92B USD Point-in-time
Cash paid for interest InterestPaidNet $196.00M USD Annual
Cash paid for interest InterestPaidNet $313.00M USD Annual
Cash paid for interest InterestPaidNet $157.00M USD Annual
Income tax payments, net IncomeTaxesPaidNet $304.00M USD Annual
Income tax payments, net IncomeTaxesPaidNet $108.00M USD Annual
Income tax payments, net IncomeTaxesPaidNet $282.00M USD Annual
Stockholders Equity 53 line items
Line Item Tag Value Unit Period
Net income (loss) attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $1.00M USD Annual
Net income (loss) attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $2.00M USD Annual
Dividends declared per common share (in dollars per share) CommonStockDividendsPerShareDeclared $0.34 USD Annual
Dividends declared per common share (in dollars per share) CommonStockDividendsPerShareDeclared $1.32 USD Annual
Dividends declared per common share (in dollars per share) CommonStockDividendsPerShareDeclared $1.24 USD Annual
Payment of preferred dividends (in dollars per share) PreferredStockDividendsPerShareDeclared $62.47 USD Annual
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.00B USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.13B USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.54B USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.65B USD Point-in-time
Net income (loss) NetIncomeExcludingPortionAttributableToRedeemableNoncontrollingInterest $2.73B USD Annual
Net income (loss) NetIncomeExcludingPortionAttributableToRedeemableNoncontrollingInterest $-574.00M USD Annual
Net income (loss) NetIncomeExcludingPortionAttributableToRedeemableNoncontrollingInterest $-397.00M USD Annual
Other comprehensive income (loss), net of taxes OtherComprehensiveIncomeLossNetOfTaxExcludingPortionAttributableToNoncontrollingInterest $-5.00M USD Annual
Other comprehensive income (loss), net of taxes OtherComprehensiveIncomeLossNetOfTaxExcludingPortionAttributableToNoncontrollingInterest $67.00M USD Annual
Other comprehensive income (loss), net of taxes OtherComprehensiveIncomeLossNetOfTaxExcludingPortionAttributableToNoncontrollingInterest $-86.00M USD Annual
Payment of dividends to stockholders DividendsCommonStockCash $48.00M USD Annual
Payment of dividends to stockholders DividendsCommonStockCash $195.00M USD Annual
Payment of dividends to stockholders DividendsCommonStockCash $186.00M USD Annual
Proceeds from exercise of equity instruments and employee stock purchase plans EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod $166.00M USD Annual
Proceeds from exercise of equity instruments and employee stock purchase plans EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod $301.00M USD Annual
Proceeds from exercise of equity instruments and employee stock purchase plans EquityInstrumentsAndEmployeeStockPurchasePlanValueExercisesInPeriod $319.00M USD Annual
Payment of preferred dividends (declared at $62.47 per share) DividendsPreferredStock $75.00M USD Annual
Withholding taxes for stock options AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $2.00M USD Annual
Withholding taxes for stock options AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $2.00M USD Annual
Stock repurchases (in shares) TreasuryStockSharesAcquired 5.60M shares Annual
Stock repurchases (in shares) TreasuryStockSharesAcquired 7.70M shares Annual
Stock repurchases (in shares) TreasuryStockSharesAcquired 3.40M shares Annual
Stock repurchased, value TreasuryStockValueAcquiredCostMethod $683.00M USD Annual
Stock repurchased, value TreasuryStockValueAcquiredCostMethod $370.00M USD Annual
Stock repurchased, value TreasuryStockValueAcquiredCostMethod $904.00M USD Annual
Issuance of common stock in connection with acquisitions StockIssuedDuringPeriodValueAcquisitions - USD Annual
Common stock warrants, net of issuance costs AdjustmentsToAdditionalPaidInCapitalWarrantIssued $110.00M USD Annual
Treasury stock activity related to vesting of equity instruments TreasuryStockActivityRelatedToVestingOfEquityInstruments $36.00M USD Annual
Treasury stock activity related to vesting of equity instruments TreasuryStockActivityRelatedToVestingOfEquityInstruments $20.00M USD Annual
Treasury stock activity related to vesting of equity instruments TreasuryStockActivityRelatedToVestingOfEquityInstruments $54.00M USD Annual
Proceeds from issuance of treasury stock StockIssuedDuringPeriodValueTreasuryStockReissued $31.00M USD Annual
Adjustment to the fair value of redeemable non-controlling interests MinorityInterestChangeInRedemptionValue $4.00M USD Annual
Adjustment to the fair value of redeemable non-controlling interests MinorityInterestChangeInRedemptionValue $-14.00M USD Annual
Adjustment to the fair value of redeemable non-controlling interests MinorityInterestChangeInRedemptionValue $-3.00M USD Annual
Purchase of remaining interest in Air Asia MinorityInterestDecreaseFromRedemptions $62.00M USD Annual
Other changes in non-controlling interests MinorityInterestPeriodIncreaseDecrease $22.00M USD Annual
Other changes in non-controlling interests MinorityInterestPeriodIncreaseDecrease $18.00M USD Annual
Other changes in non-controlling interests MinorityInterestPeriodIncreaseDecrease $17.00M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $246.00M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $208.00M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $225.00M USD Annual
Other AdjustmentsToAdditionalPaidInCapitalOther $1.00M USD Annual
Other AdjustmentsToAdditionalPaidInCapitalOther $-1.00M USD Annual
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.00B USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.13B USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.54B USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.65B USD Point-in-time
Comprehensive Income 21 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-2.73B USD Annual
Net income (loss) ProfitLoss $398.00M USD Annual
Net income (loss) ProfitLoss $572.00M USD Annual
Currency translation adjustments, net of taxes OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-86.00M USD Annual
Currency translation adjustments, net of taxes OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $67.00M USD Annual
Currency translation adjustments, net of taxes OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-5.00M USD Annual
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $-5.00M USD Annual
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $67.00M USD Annual
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $-86.00M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $567.00M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $312.00M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-2.66B USD Annual
Less: Comprehensive income (loss) attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-88.00M USD Annual
Less: Comprehensive income (loss) attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-26.00M USD Annual
Less: Comprehensive income (loss) attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-1.00M USD Annual
Less: Preferred stock dividend PreferredStockDividendsAndOtherAdjustments - USD Annual
Less: Preferred stock dividend PreferredStockDividendsAndOtherAdjustments $75.00M USD Annual
Less: Preferred stock dividend PreferredStockDividendsAndOtherAdjustments - USD Annual
Comprehensive income (loss) attributable to Expedia Group, Inc. common stockholders ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders $568.00M USD Annual
Comprehensive income (loss) attributable to Expedia Group, Inc. common stockholders ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders $338.00M USD Annual
Comprehensive income (loss) attributable to Expedia Group, Inc. common stockholders ComprehensiveIncomeLossNetofTaxAttributableToCommonStockholders $-2.65B USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...