10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001312073-15-000039 |
| Period End Date | 20150731 |
| Filing Date | 20150904 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | pay-20150731.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.88M | USD | Point-in-time |
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.44M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$242.15M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$250.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$268.22M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$263.81M | USD | Point-in-time |
| Accounts receivable, net of allowances of $9,440 and $9,880 |
AccountsReceivableNetCurrent
|
$322.37M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowances of $9,440 and $9,880 |
AccountsReceivableNetCurrent
|
$305.50M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$124.28M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$121.77M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$105.61M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$111.67M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$797.96M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$785.57M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Fixed assets, net |
FixedAssetsNet
|
$183.09M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
114.71M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
113.31M | shares | Point-in-time |
| Fixed assets, net |
FixedAssetsNet
|
$177.75M | USD | Point-in-time |
| Purchased intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$457.60M | USD | Point-in-time |
| Purchased intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$335.90M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
113.31M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
114.71M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$1.08B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.19B | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$30.39M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$12.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$74.20M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$65.04M | USD | Point-in-time |
| Total assets |
Assets
|
$2.49B | USD | Point-in-time |
| Total assets |
Assets
|
$2.70B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$161.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$150.12M | USD | Point-in-time |
| Other Liabilities, Current |
OtherLiabilitiesCurrent
|
$206.98M | USD | Point-in-time |
| Other Liabilities, Current |
OtherLiabilitiesCurrent
|
$213.91M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueCurrent
|
$85.77M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueCurrent
|
$92.08M | USD | Point-in-time |
| Short-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$31.96M | USD | Point-in-time |
| Short-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$32.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$492.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$481.75M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueNoncurrent
|
$50.97M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueNoncurrent
|
$53.60M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$121.43M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$136.06M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$781.61M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$851.04M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$101.09M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$73.79M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.51B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.63B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest in subsidiary |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest in subsidiary |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$774.00K | USD | Point-in-time |
| Preferred Stock, Value, Outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred Stock, Value, Outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common Stock, Value, Outstanding |
CommonStockValueOutstanding
|
$1.13M | USD | Point-in-time |
| Common Stock, Value, Outstanding |
CommonStockValueOutstanding
|
$1.15M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.72B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.68B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-497.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-538.21M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-282.28M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-104.83M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.03B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$939.90M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$34.94M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$36.11M | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$974.84M | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.07B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.70B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.49B | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| System Solutions |
SalesRevenueGoodsNet
|
$970.68M | USD | 3 Qtrs |
| System Solutions |
SalesRevenueGoodsNet
|
$299.44M | USD | 1 Quarter |
| System Solutions |
SalesRevenueGoodsNet
|
$332.98M | USD | 1 Quarter |
| System Solutions |
SalesRevenueGoodsNet
|
$851.34M | USD | 3 Qtrs |
| Services |
SalesRevenueServicesNet
|
$176.96M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$176.47M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$515.63M | USD | 3 Qtrs |
| Services |
SalesRevenueServicesNet
|
$527.05M | USD | 3 Qtrs |
| Total net revenues |
Revenues
|
$1.38B | USD | 3 Qtrs |
| Total net revenues |
Revenues
|
$1.49B | USD | 3 Qtrs |
| Total net revenues |
Revenues
|
$475.90M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$509.94M | USD | 1 Quarter |
| System Solutions |
CostOfGoodsSold
|
$541.91M | USD | 3 Qtrs |
| System Solutions |
CostOfGoodsSold
|
$186.83M | USD | 1 Quarter |
| System Solutions |
CostOfGoodsSold
|
$575.85M | USD | 3 Qtrs |
| System Solutions |
CostOfGoodsSold
|
$201.21M | USD | 1 Quarter |
| Services |
CostOfServices
|
$106.30M | USD | 1 Quarter |
| Services |
CostOfServices
|
$300.85M | USD | 3 Qtrs |
| Services |
CostOfServices
|
$102.19M | USD | 1 Quarter |
| Services |
CostOfServices
|
$308.21M | USD | 3 Qtrs |
| Total cost of net revenues |
CostOfRevenue
|
$293.13M | USD | 1 Quarter |
| Total cost of net revenues |
CostOfRevenue
|
$876.70M | USD | 3 Qtrs |
| Total cost of net revenues |
CostOfRevenue
|
$850.12M | USD | 3 Qtrs |
| Total cost of net revenues |
CostOfRevenue
|
$303.40M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$528.26M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$206.54M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$609.61M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$182.77M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$54.20M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$53.22M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$153.75M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$150.68M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$161.16M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$54.14M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$169.42M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$56.63M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$55.44M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$158.11M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$58.45M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$152.25M | USD | 3 Qtrs |
| Loss Contingency, Loss in Period |
LossContingencyLossInPeriod
|
- | USD | 1 Quarter |
| Loss Contingency, Loss in Period |
LossContingencyLossInPeriod
|
$9.00M | USD | 3 Qtrs |
| Loss Contingency, Loss in Period |
LossContingencyLossInPeriod
|
$1.21M | USD | 3 Qtrs |
| Loss Contingency, Loss in Period |
LossContingencyLossInPeriod
|
- | USD | 1 Quarter |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$73.85M | USD | 3 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$19.98M | USD | 1 Quarter |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$62.88M | USD | 3 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$24.52M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$555.87M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$186.26M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$536.44M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$190.32M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-27.61M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-7.55M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$20.28M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$73.17M | USD | 3 Qtrs |
| Interest Income (Expense), Net |
InterestIncomeExpenseNet
|
$-14.42M | USD | 1 Quarter |
| Interest Income (Expense), Net |
InterestIncomeExpenseNet
|
$-23.55M | USD | 3 Qtrs |
| Interest Income (Expense), Net |
InterestIncomeExpenseNet
|
$-8.22M | USD | 1 Quarter |
| Interest Income (Expense), Net |
InterestIncomeExpenseNet
|
$-35.30M | USD | 3 Qtrs |
| Other income, net |
NonoperatingIncomeExpense
|
$-3.46M | USD | 3 Qtrs |
| Other income, net |
NonoperatingIncomeExpense
|
$-529.00K | USD | 1 Quarter |
| Other income, net |
NonoperatingIncomeExpense
|
$-6.73M | USD | 3 Qtrs |
| Other income, net |
NonoperatingIncomeExpense
|
$-421.00K | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-69.64M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-22.39M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$11.53M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$46.17M | USD | 3 Qtrs |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$4.30M | USD | 3 Qtrs |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-1.87M | USD | 3 Qtrs |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$5.72M | USD | 1 Quarter |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$1.45M | USD | 1 Quarter |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$-67.77M | USD | 3 Qtrs |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$41.87M | USD | 3 Qtrs |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$-28.11M | USD | 1 Quarter |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$10.08M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.01M | USD | 3 Qtrs |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$626.00K | USD | 1 Quarter |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.41M | USD | 3 Qtrs |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$926.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-29.03M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$9.45M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-69.18M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$40.87M | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.26 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.08 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.62 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.36 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.62 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.35 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.08 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.26 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
114.40M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
113.93M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.18M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
112.02M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
112.02M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
115.97M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
116.35M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
111.18M | shares | 3 Qtrs |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
113.31M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
114.71M | shares | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-67.77M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$41.87M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-28.11M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$10.08M | USD | 1 Quarter |
| Depreciation and amortization, net |
DepreciationDepletionAndAmortization
|
$127.69M | USD | 3 Qtrs |
| Depreciation and amortization, net |
DepreciationDepletionAndAmortization
|
$160.97M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$32.21M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$40.85M | USD | 3 Qtrs |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$14.51M | USD | 3 Qtrs |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$11.05M | USD | 3 Qtrs |
| Net cash provided by operating activities before changes in working capital |
NetCashProvidedByOperatingActivitiesBeforeChangesInWorkingCapital
|
$207.60M | USD | 3 Qtrs |
| Net cash provided by operating activities before changes in working capital |
NetCashProvidedByOperatingActivitiesBeforeChangesInWorkingCapital
|
$131.68M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$17.23M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$33.40M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$6.68M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-24.56M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-12.55M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$20.81M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$24.29M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-189.00K | USD | 3 Qtrs |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$20.70M | USD | 3 Qtrs |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$10.07M | USD | 3 Qtrs |
| Increase (Decrease) in Other Operating Liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-49.14M | USD | 3 Qtrs |
| Increase (Decrease) in Other Operating Liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$12.23M | USD | 3 Qtrs |
| Increase (Decrease) in Operating Capital |
IncreaseDecreaseInOperatingCapital
|
$-15.74M | USD | 3 Qtrs |
| Increase (Decrease) in Operating Capital |
IncreaseDecreaseInOperatingCapital
|
$38.78M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$168.82M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$147.42M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$62.82M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$78.51M | USD | 3 Qtrs |
| Payments to Acquire Businesses, Net of Cash Acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Payments to Acquire Businesses, Net of Cash Acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$13.64M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-121.00K | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.43M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-60.39M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-92.03M | USD | 3 Qtrs |
| Proceeds from Debt, Net of Issuance Costs |
ProceedsFromDebtNetOfIssuanceCosts
|
$60.00M | USD | 3 Qtrs |
| Proceeds from Debt, Net of Issuance Costs |
ProceedsFromDebtNetOfIssuanceCosts
|
$1.08B | USD | 3 Qtrs |
| Repayments of Debt and Capital Lease Obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$1.20B | USD | 3 Qtrs |
| Repayments of Debt and Capital Lease Obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$130.26M | USD | 3 Qtrs |
| Proceeds from Stock Options Exercised |
ProceedsFromStockOptionsExercised
|
$12.67M | USD | 3 Qtrs |
| Proceeds from Stock Options Exercised |
ProceedsFromStockOptionsExercised
|
$31.61M | USD | 3 Qtrs |
| Proceeds from (Payments for) Other Financing Activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.51M | USD | 3 Qtrs |
| Proceeds from (Payments for) Other Financing Activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.12M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-60.09M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-89.13M | USD | 3 Qtrs |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-2.31M | USD | 3 Qtrs |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-24.74M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.41M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-8.04M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$242.15M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$250.19M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$268.22M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$263.81M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$242.15M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$250.19M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$268.22M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$263.81M | USD | Point-in-time |
| Deferred Income Tax Expense (Benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-20.58M | USD | 3 Qtrs |
| Deferred Income Tax Expense (Benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-8.67M | USD | 3 Qtrs |
| Gains (Losses) on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gains (Losses) on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
$7.15M | USD | 3 Qtrs |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$-29.03M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$9.45M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$-69.18M | USD | 3 Qtrs |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$40.87M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-10.94M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-175.11M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-39.50M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-42.52M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-2.42M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$895.00K | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$406.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$405.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives before Reclassifications, net of tax |
OtherComprehensiveIncomeLossUnrealizedGainLossonDerivativesbeforeReclassificationsnetoftax
|
$-884.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives before Reclassifications, net of tax |
OtherComprehensiveIncomeLossUnrealizedGainLossonDerivativesbeforeReclassificationsnetoftax
|
$-5.28M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives before Reclassifications, net of tax |
OtherComprehensiveIncomeLossUnrealizedGainLossonDerivativesbeforeReclassificationsnetoftax
|
$1.12M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives before Reclassifications, net of tax |
OtherComprehensiveIncomeLossUnrealizedGainLossonDerivativesbeforeReclassificationsnetoftax
|
$2.98M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.29M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$714.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-2.86M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$2.09M | USD | 3 Qtrs |
| Other Comprehensive Income (loss) related to Other items, net of tax |
OtherComprehensiveIncomelossrelatedtoOtheritemsnetoftax
|
$-118.00K | USD | 3 Qtrs |
| Other Comprehensive Income (loss) related to Other items, net of tax |
OtherComprehensiveIncomelossrelatedtoOtheritemsnetoftax
|
$26.00K | USD | 1 Quarter |
| Other Comprehensive Income (loss) related to Other items, net of tax |
OtherComprehensiveIncomelossrelatedtoOtheritemsnetoftax
|
$28.00K | USD | 1 Quarter |
| Other Comprehensive Income (loss) related to Other items, net of tax |
OtherComprehensiveIncomelossrelatedtoOtheritemsnetoftax
|
$82.00K | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-177.45M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-10.51M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-39.07M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-41.74M | USD | 3 Qtrs |
| Comprehensive Income (Loss), Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$-136.58M | USD | 3 Qtrs |
| Comprehensive Income (Loss), Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$-1.06M | USD | 1 Quarter |
| Comprehensive Income (Loss), Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$-68.10M | USD | 1 Quarter |
| Comprehensive Income (Loss), Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$-110.92M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.