10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001312073-15-000027 |
| Period End Date | 20150430 |
| Filing Date | 20150605 |
| Fiscal Year | 2015 |
| Fiscal Period | Q2 |
| XBRL Instance | pay-20150430.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.88M | USD | Point-in-time |
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.03M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$229.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$250.19M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$234.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$268.22M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowances of $9,027 and $9,880 |
AccountsReceivableNetCurrent
|
$328.38M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowances of $9,027 and $9,880 |
AccountsReceivableNetCurrent
|
$305.50M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$124.28M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$129.39M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$105.61M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$112.84M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$804.83M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$785.57M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Fixed assets, net |
FixedAssetsNet
|
$177.75M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
114.24M | shares | Point-in-time |
| Fixed assets, net |
FixedAssetsNet
|
$178.40M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
113.31M | shares | Point-in-time |
| Purchased intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$360.81M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
113.31M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
114.24M | shares | Point-in-time |
| Purchased intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$457.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.19B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.09B | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$13.17M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$30.39M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$65.04M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$68.61M | USD | Point-in-time |
| Total assets |
Assets
|
$2.51B | USD | Point-in-time |
| Total assets |
Assets
|
$2.70B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$170.90M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$161.23M | USD | Point-in-time |
| Other Liabilities, Current |
OtherLiabilitiesCurrent
|
$199.13M | USD | Point-in-time |
| Other Liabilities, Current |
OtherLiabilitiesCurrent
|
$206.98M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueCurrent
|
$92.08M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueCurrent
|
$92.40M | USD | Point-in-time |
| Short-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$32.00M | USD | Point-in-time |
| Short-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$32.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$494.43M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$492.41M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueNoncurrent
|
$50.97M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueNoncurrent
|
$53.07M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$136.06M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$121.42M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$851.04M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$811.38M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$101.09M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$70.18M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.63B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.55B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest in subsidiary |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$774.00K | USD | Point-in-time |
| Redeemable noncontrolling interest in subsidiary |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Preferred Stock, Value, Outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred Stock, Value, Outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common Stock, Value, Outstanding |
CommonStockValueOutstanding
|
$1.13M | USD | Point-in-time |
| Common Stock, Value, Outstanding |
CommonStockValueOutstanding
|
$1.14M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.71B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.68B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-506.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-538.21M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-104.83M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-271.77M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$927.96M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.03B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$34.44M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$36.11M | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$962.40M | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.07B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.51B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.70B | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| System Solutions |
SalesRevenueGoodsNet
|
$551.90M | USD | 2 Qtrs |
| System Solutions |
SalesRevenueGoodsNet
|
$290.73M | USD | 1 Quarter |
| System Solutions |
SalesRevenueGoodsNet
|
$324.30M | USD | 1 Quarter |
| System Solutions |
SalesRevenueGoodsNet
|
$637.70M | USD | 2 Qtrs |
| Services |
SalesRevenueServicesNet
|
$175.68M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$165.84M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$338.67M | USD | 2 Qtrs |
| Services |
SalesRevenueServicesNet
|
$350.58M | USD | 2 Qtrs |
| Total net revenues |
Revenues
|
$902.48M | USD | 2 Qtrs |
| Total net revenues |
Revenues
|
$466.42M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$976.37M | USD | 2 Qtrs |
| Total net revenues |
Revenues
|
$490.14M | USD | 1 Quarter |
| System Solutions |
CostOfGoodsSold
|
$355.08M | USD | 2 Qtrs |
| System Solutions |
CostOfGoodsSold
|
$374.64M | USD | 2 Qtrs |
| System Solutions |
CostOfGoodsSold
|
$188.97M | USD | 1 Quarter |
| System Solutions |
CostOfGoodsSold
|
$187.57M | USD | 1 Quarter |
| Services |
CostOfServices
|
$103.57M | USD | 1 Quarter |
| Services |
CostOfServices
|
$201.91M | USD | 2 Qtrs |
| Services |
CostOfServices
|
$97.27M | USD | 1 Quarter |
| Services |
CostOfServices
|
$198.66M | USD | 2 Qtrs |
| Total cost of net revenues |
CostOfRevenue
|
$291.14M | USD | 1 Quarter |
| Total cost of net revenues |
CostOfRevenue
|
$556.99M | USD | 2 Qtrs |
| Total cost of net revenues |
CostOfRevenue
|
$286.24M | USD | 1 Quarter |
| Total cost of net revenues |
CostOfRevenue
|
$573.30M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$175.27M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$403.07M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$345.49M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$203.90M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$47.58M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$50.00M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$96.48M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$100.53M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$56.42M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$55.37M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$112.78M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$107.03M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$96.81M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$48.75M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$99.66M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$49.46M | USD | 1 Quarter |
| Loss Contingency, Loss in Period |
LossContingencyLossInPeriod
|
$9.00M | USD | 1 Quarter |
| Loss Contingency, Loss in Period |
LossContingencyLossInPeriod
|
$1.21M | USD | 1 Quarter |
| Loss Contingency, Loss in Period |
LossContingencyLossInPeriod
|
$9.00M | USD | 2 Qtrs |
| Loss Contingency, Loss in Period |
LossContingencyLossInPeriod
|
$1.21M | USD | 2 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$42.90M | USD | 2 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$24.66M | USD | 1 Quarter |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$49.33M | USD | 2 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$20.57M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$350.18M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$365.55M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$174.19M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$188.82M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$52.89M | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$29.72M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-13.55M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-20.06M | USD | 2 Qtrs |
| Interest Income (Expense), Net |
InterestIncomeExpenseNet
|
$-9.49M | USD | 1 Quarter |
| Interest Income (Expense), Net |
InterestIncomeExpenseNet
|
$-15.33M | USD | 2 Qtrs |
| Interest Income (Expense), Net |
InterestIncomeExpenseNet
|
$-20.88M | USD | 2 Qtrs |
| Interest Income (Expense), Net |
InterestIncomeExpenseNet
|
$-7.43M | USD | 1 Quarter |
| Other income, net |
NonoperatingIncomeExpense
|
$-2.93M | USD | 2 Qtrs |
| Other income, net |
NonoperatingIncomeExpense
|
$-6.31M | USD | 2 Qtrs |
| Other income, net |
NonoperatingIncomeExpense
|
$-3.17M | USD | 1 Quarter |
| Other income, net |
NonoperatingIncomeExpense
|
$-1.18M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-47.25M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-24.22M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$19.11M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$34.64M | USD | 2 Qtrs |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-658.00K | USD | 1 Quarter |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$1.45M | USD | 1 Quarter |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-7.59M | USD | 2 Qtrs |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$2.84M | USD | 2 Qtrs |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$-39.66M | USD | 2 Qtrs |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$31.79M | USD | 2 Qtrs |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$17.67M | USD | 1 Quarter |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$-23.56M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$488.00K | USD | 2 Qtrs |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$102.00K | USD | 1 Quarter |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$382.00K | USD | 2 Qtrs |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$352.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-40.15M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$31.41M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$17.56M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-23.91M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.36 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.22 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.15 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.28 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.22 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.15 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.27 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.36 | USD | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
113.94M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
110.71M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.10M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
113.69M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
115.90M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
111.10M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
115.73M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
110.71M | shares | 2 Qtrs |
Cash Flow Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
113.31M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
114.24M | shares | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-39.66M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$31.79M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$17.67M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-23.56M | USD | 1 Quarter |
| Depreciation and amortization, net |
DepreciationDepletionAndAmortization
|
$106.14M | USD | 2 Qtrs |
| Depreciation and amortization, net |
DepreciationDepletionAndAmortization
|
$86.34M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$27.61M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$21.03M | USD | 2 Qtrs |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$10.02M | USD | 2 Qtrs |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$6.40M | USD | 2 Qtrs |
| Net cash provided by operating activities before changes in working capital |
NetCashProvidedByOperatingActivitiesBeforeChangesInWorkingCapital
|
$86.11M | USD | 2 Qtrs |
| Net cash provided by operating activities before changes in working capital |
NetCashProvidedByOperatingActivitiesBeforeChangesInWorkingCapital
|
$141.96M | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$16.68M | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$35.25M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-24.86M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$11.66M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-4.54M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$19.30M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$17.33M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$29.79M | USD | 2 Qtrs |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$12.66M | USD | 2 Qtrs |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$18.77M | USD | 2 Qtrs |
| Increase (Decrease) in Other Operating Liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-8.32M | USD | 2 Qtrs |
| Increase (Decrease) in Other Operating Liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-58.95M | USD | 2 Qtrs |
| Increase (Decrease) in Operating Capital |
IncreaseDecreaseInOperatingCapital
|
$-2.33M | USD | 2 Qtrs |
| Increase (Decrease) in Operating Capital |
IncreaseDecreaseInOperatingCapital
|
$44.54M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$88.44M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$97.42M | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$48.87M | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$41.90M | USD | 2 Qtrs |
| Payments to Acquire Businesses, Net of Cash Acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$10.94M | USD | 2 Qtrs |
| Payments to Acquire Businesses, Net of Cash Acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-60.00K | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.62M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-39.28M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-59.76M | USD | 2 Qtrs |
| Proceeds from Debt, Net of Issuance Costs |
ProceedsFromDebtNetOfIssuanceCosts
|
$30.00M | USD | 2 Qtrs |
| Proceeds from Debt, Net of Issuance Costs |
ProceedsFromDebtNetOfIssuanceCosts
|
$86.91M | USD | 2 Qtrs |
| Repayments of Debt and Capital Lease Obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$70.20M | USD | 2 Qtrs |
| Repayments of Debt and Capital Lease Obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$182.64M | USD | 2 Qtrs |
| Proceeds from Stock Options Exercised |
ProceedsFromStockOptionsExercised
|
$10.39M | USD | 2 Qtrs |
| Proceeds from Stock Options Exercised |
ProceedsFromStockOptionsExercised
|
$9.48M | USD | 2 Qtrs |
| Proceeds from (Payments for) Other Financing Activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.97M | USD | 2 Qtrs |
| Proceeds from (Payments for) Other Financing Activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.21M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-87.32M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-32.94M | USD | 2 Qtrs |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-223.00K | USD | 2 Qtrs |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-20.69M | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-38.39M | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-15.97M | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$229.83M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$250.19M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$234.22M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$268.22M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$229.83M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$250.19M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$234.22M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$268.22M | USD | Point-in-time |
| Deferred Income Tax Expense (Benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-7.22M | USD | 2 Qtrs |
| Deferred Income Tax Expense (Benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-14.39M | USD | 2 Qtrs |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$-40.15M | USD | 2 Qtrs |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$31.41M | USD | 2 Qtrs |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$17.56M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$-23.91M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-30.26M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-3.02M | USD | 2 Qtrs |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-164.16M | USD | 2 Qtrs |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$15.68M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$659.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-2.83M | USD | 2 Qtrs |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$224.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$489.00K | USD | 2 Qtrs |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives before Reclassifications, net of tax |
OtherComprehensiveIncomeLossUnrealizedGainLossonDerivativesbeforeReclassificationsnetoftax
|
$906.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives before Reclassifications, net of tax |
OtherComprehensiveIncomeLossUnrealizedGainLossonDerivativesbeforeReclassificationsnetoftax
|
$-213.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives before Reclassifications, net of tax |
OtherComprehensiveIncomeLossUnrealizedGainLossonDerivativesbeforeReclassificationsnetoftax
|
$1.86M | USD | 2 Qtrs |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives before Reclassifications, net of tax |
OtherComprehensiveIncomeLossUnrealizedGainLossonDerivativesbeforeReclassificationsnetoftax
|
$-4.40M | USD | 2 Qtrs |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$1.37M | USD | 2 Qtrs |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.57M | USD | 2 Qtrs |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-872.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$682.00K | USD | 1 Quarter |
| Other Comprehensive Income (loss) related to Other items, net of tax |
OtherComprehensiveIncomelossrelatedtoOtheritemsnetoftax
|
$27.00K | USD | 1 Quarter |
| Other Comprehensive Income (loss) related to Other items, net of tax |
OtherComprehensiveIncomelossrelatedtoOtheritemsnetoftax
|
$-144.00K | USD | 2 Qtrs |
| Other Comprehensive Income (loss) related to Other items, net of tax |
OtherComprehensiveIncomelossrelatedtoOtheritemsnetoftax
|
$54.00K | USD | 2 Qtrs |
| Other Comprehensive Income (loss) related to Other items, net of tax |
OtherComprehensiveIncomelossrelatedtoOtheritemsnetoftax
|
$28.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$15.93M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-166.94M | USD | 2 Qtrs |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-29.57M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.67M | USD | 2 Qtrs |
| Comprehensive Income (Loss), Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$-135.53M | USD | 2 Qtrs |
| Comprehensive Income (Loss), Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$-42.82M | USD | 2 Qtrs |
| Comprehensive Income (Loss), Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$-7.98M | USD | 1 Quarter |
| Comprehensive Income (Loss), Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$-12.01M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.